XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.4
REVERSE MERGER BETWEEN CIPHERLOC CORPORATION AND SIDECHANNEL, INC. (Details Narrative)
12 Months Ended
Jul. 01, 2022
USD ($)
$ / shares
shares
Jul. 23, 2021
USD ($)
shares
Sep. 30, 2022
USD ($)
Jul. 02, 2022
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Business Acquisition [Line Items]            
Share price | $ / shares $ 0.10     $ 0.101    
Milestone revenue $ 5,500,000          
Fair value of closing shares $ 6,100,000          
Common stock value outstanding       $ 88,400,000    
Warrants outstanding       $ 6,200,000    
Operating loss carryforwards     $ 35,000,000      
Intangible assets acquired     4,900,000      
Deferred tax assets     7,000,000      
Deferred state tax liability     211,000    
Measurement Input, Exercise Price [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Annualized volatality | $ / shares 0.18          
Measurement Input, Exercise Price [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Annualized volatality | $ / shares 1.20          
Measurement Input, Exercise Price [Member] | Weighted Average [Member]            
Business Acquisition [Line Items]            
Annualized volatality | $ / shares 0.56          
Measurement Input, Expected Term [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Expected life in years 1 year          
Measurement Input, Expected Term [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Expected life in years 8 years 6 months          
Measurement Input, Expected Term [Member] | Weighted Average [Member]            
Business Acquisition [Line Items]            
Expected life in years 3 years 8 months 12 days          
Measurement Input, Price Volatility [Member]            
Business Acquisition [Line Items]            
Annualized volatality 168.3          
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Annualized volatality 2.9          
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Annualized volatality 3.0          
Measurement Input, Expected Dividend Rate [Member]            
Business Acquisition [Line Items]            
Annualized volatality 0          
Cipherloc Corporation [Member]            
Business Acquisition [Line Items]            
Business acquisition description On the Closing Date, the Sellers acquired approximately 40.4% of the Company’s outstanding common stock. If the Subsidiary achieves the Milestone, and the Sellers are issued the Second Tranche Shares, and assuming that there is no other change in the number of shares outstanding prior to the issuance of the Second Tranche Shares, the Sellers will hold a total of approximately 57.5% of the Company’s outstanding common stock. The number of the Second Tranche Shares may be reduced or increased, based upon whether the Subsidiary’s working capital as of the Closing Date was less than or more than zero. The number of the Second Tranche Shares may also be subject to adjustment based upon any successful indemnification claims made by the Company pursuant to the Purchase Agreement.          
Business acquisition controlling description Agreement, each of the Sellers may sell up to 20% of their Shares beginning twelve months after the Closing Date, and the remaining 80% of their shares of Common Stock beginning twenty-four months after the Closing Date.          
Business Combination was fair value $ 15,172,246          
Business Combination market capitalisation 8,949,834          
SCS Inc [Member]            
Business Acquisition [Line Items]            
Business Combination was fair value 15,200,000          
Business Combination market capitalisation $ 9,000,000.0          
Paulson Investment Company LLC [Member]            
Business Acquisition [Line Items]            
Stock issued during period for business combinations, shares | shares   4,000,000        
Stock issued during period for business combinations, value   $ 720,000        
Amortized balance of the deferred cost   $ 45,000        
Unamortized balance of the deferred cost     510,000   $ 555,000  
Amortization     $ 45,000      
Series A Preferred Stock [Member]            
Business Acquisition [Line Items]            
Stock issued during period for business combinations, shares | shares 100          
Share price | $ / shares $ 0.001          
Common Stock [Member]            
Business Acquisition [Line Items]            
Stock issued during period for business combinations, shares | shares 59,900,000          
Common Stock [Member] | Share-Based Payment Arrangement, Tranche One [Member]            
Business Acquisition [Line Items]            
Stock issued during period for business combinations, shares | shares 59,900,000