EX-99.1 2 ex99-1.htm PRESS RELEASE
EXHIBIT 99.1

ePlus Reports Fourth Quarter and Fiscal Year 2023 Financial Results
Fourth Quarter Fiscal Year 2023
 
  
Net sales increased 9.0% to $492.2 million from last year’s quarter; technology segment net sales increased 15.2% to $483.2 million; service revenues increased 11.5% to $68.7 million.
  
Technology segment gross billings increased 17.6% to $733.1 million.
  
Consolidated gross profit increased 14.7% to $132.3 million.
  
Consolidated gross margin was 26.9%, up 140 basis points.
  
Net earnings increased 35.5% to $32.9 million.
  
Adjusted EBITDA increased 22.4% to $48.7 million.
  
Diluted earnings per share increased 35.2% to $1.23. Non-GAAP diluted earnings per share increased 34.7% to $1.36.

Fiscal Year 2023
 
  
Net sales increased 13.5% to $2,067.7 million; technology segment net sales increased 16.3% to $2,015.2 million; service revenues increased 9.9% to $264.4 million.
  
Technology segment gross billings increased 19.8% to $3,145.9 million.
  
Consolidated gross profit increased 12.3% to $517.5 million.
  
Consolidated gross margin was 25.0%, compared with 25.3% last year.
  
Net earnings increased 13.0% to $119.4 million.
  
Adjusted EBITDA increased 12.1% to $190.6 million.
  
Diluted earnings per share increased 14.0% to $4.48. Non-GAAP diluted earnings per share increased 14.4% to $5.02.

HERNDON, VA – May 24, 2023 – ePlus inc. (NASDAQ:  PLUS), a leading provider of technology and financing solutions, today announced financial results for the three months and fiscal year ended March 31, 2023.

Management Comment

“Our strong fourth quarter results concluded a solid fiscal year that highlighted the success of our growth strategy and our ability to meet our customers’ needs with innovative solutions despite persistent supply chain constraints,” said Mark Marron, president and chief executive officer of ePlus. “Fourth quarter net sales improved 9% and fiscal 2023 net sales advanced 13.5%, reflecting our strategic focus on serving higher-value and higher-growth end markets, such as cloud, security and collaboration.  Over the past year, we invested significantly in our people to expand our service offerings and build on our market position.  Even with these investments, we managed overall expenses efficiently and generated diluted earnings per share growth of 35% in the fourth quarter and 14% for fiscal 2023.  I am pleased with our financial performance and proud of our team’s consistent execution to achieve these results.”

Mr. Marron continued, “Earlier this month, we announced the acquisition of certain assets and liabilities of the Network Solutions Group (NSG) business unit of CCI Systems, Inc., a leading solutions provider to broadband Service Providers. This acquisition both complements our existing solutions offerings in the telecom market and expands our customer base nationwide. We believe this strategic acquisition will drive enhanced value and performance over time.”

1

Fourth Quarter Fiscal Year 2023 Results

For the fourth quarter ended March 31, 2023, as compared to the fourth quarter of the prior fiscal year ended March 31, 2022:

Consolidated net sales increased 9.0% to $492.2 million, from $451.5 million.

Technology segment net sales increased 15.2% to $483.2 million, from $419.4 million primarily due to an increase in sales to customers in the technology and SLED end markets.   Service revenues increased 11.5% to $68.7 million, from $61.6 million due to increases in professional services and managed services.  Gross billings increased 17.6% to $733.1 million from $623.6 million.  Gross billings is an operational metric defined as the total dollar value of customer purchases of goods and services including shipping charges during the period, net of customer returns and credit memos, sales, or other taxes.

Financing segment net sales decreased 72.1% to $9.0 million, from $32.1 million and cost of goods sold was lower by $18.6 million, both due to a decline in sales of leased equipment. Gross profit in the financing segment was lower by $4.6 million due to lower sales of leased equipment and lower transactional gains.

Consolidated gross profit increased 14.7% to $132.3 million, from $115.4 million. Consolidated gross margin was 26.9%, up from 25.5% last year due to higher margins from sales of product and services in our technology segment.

Operating expenses were $89.9 million, up 11.2% from $80.9 million last year, primarily due to increases in salaries and benefits, variable compensation stemming from higher gross profit, professional fees, software license and maintenance, and travel expenses, partially offset by changes in allowance for credit losses.  Our headcount at the end of the quarter was 1,754, up 177 from a year ago, partially due to the Future Com acquisition on July 15, 2022. Of the 177 additional employees, 140 were customer facing employees, including 84 professional services and technical support personnel due to demand for our services.

Consolidated operating income increased 23.0% to $42.4 million.

Our effective tax rate for the current quarter was 22.4%, lower than the prior year quarter of 29.6%, due to lower than forecasted non-deductible expenses, increased benefits from foreign sales along with favorable state return to provision adjustments.

Net earnings increased 35.5% to $32.9 million.

Adjusted EBITDA increased 22.4% to $48.7 million.

Diluted earnings per share was $1.23, compared with $0.91 in the prior year quarter. Non-GAAP diluted earnings per share was $1.36, compared with $1.01 last year.

2

Fiscal Year 2023 Results

For the fiscal year ended March 31, 2023, as compared to the prior fiscal year ended March 31, 2022:

Consolidated net sales increased 13.5% to $2,067.7 million, from $1,821.0 million.

Technology segment net sales increased 16.3% to $2,015.2 million, from $1,733.0 million primarily due to an increase in sales to customers in the technology and SLED end marketsService revenues increased 9.9% to $264.4 million, from $240.6 million due to increases in professional services and managed services.  Gross billings was $3,145.9 million, an increase of 19.8% from $2,625.7 million.

Financing segment net sales decreased 40.4% to $52.5 million, from $88.0 million, and cost of sales was $9.4 million, 73.1% lower than the prior year, both primarily due to fewer early lease buyouts and a decline in sales of leased equipment.   Gross profit in the financing segment decreased $9.8 million due to lower sales of leased equipment, transactional gains and portfolio earnings.

Consolidated gross profit increased 12.3% to $517.5 million, from $461.0 million. Consolidated gross margin was 25.0%, overall consistent with the consolidated gross margin of 25.3% last year, as higher product margins were offset by lower service margins.

Operating expenses were $351.4 million, up 12.0% from $313.7 million last year, primarily due to increases in variable compensation stemming from higher gross profit, salaries and benefits, professional fees, advertising and marketing, software license and maintenance, travel expenses, and changes in allowance for credit losses.

Consolidated operating income increased 12.8% to $166.2 million. During fiscal year 2023, we incurred foreign currency transaction losses of $5.4 million, which was partially offset by $1.9 million related to our receipt of funds resulting from our claim in a class action lawsuit.

Our effective tax rate for the current year period was 26.8%, lower than last year’s 28.1%, due to lower than forecasted non-deductible expenses, increased benefits from foreign sales along with favorable state return to provision adjustments.

Net earnings increased 13.0% to $119.4 million.

Adjusted EBITDA increased 12.1% to $190.6 million.

Diluted earnings per share was $4.48, compared with $3.93 in the prior year. Non-GAAP diluted earnings per share was $5.02, compared with $4.39 last year.

Balance Sheet Highlights

As of March 31, 2023, ePlus had cash and cash equivalents of $103.1 million, compared with $155.4 million as of March 31, 2022.  Inventory, which represents equipment ordered by customers but not yet delivered, increased 56.9% to $243.3 million from March 31, 2022 due to ongoing projects with customers coupled with continued supply chain constraints. Total stockholders’ equity was $782.3 million, compared with $660.7 million as of March 31, 2022.  Total shares outstanding were 26.9 million on both March 31, 2023 and March 31, 2022.

3

Summary and Outlook

“ePlus achieved solid sales and earnings growth in fiscal 2023, driven by the outstanding performance of our team, the strength of our competitive positioning and our expanded breadth of offerings. Supported by our extensive vendor network, we continued to deliver transformative solutions that enabled our more than 4,300 customers to realize their technology goals and progress on their long-term IT strategies.”

Mr. Marron concluded, “Despite an uncertain economic environment, we have a resilient business model and the capabilities to deliver cost effective technology solutions for our customers.  With IT spending still focused on solutions that drive growth, continue digital transformation, generate efficiencies, and strengthen cybersecurity, we believe our portfolio is strongly aligned with our customers’ needs.  We remain committed to building long-term stakeholder value through consistent execution of our growth strategy both organically and through acquisitions and generating further operational efficiencies.”

Recent Corporate Developments/Recognitions

In the month of April:
o
Renewed Cisco Advanced Customer Experience Specialization.
o
Announced a new share repurchase program of up to one million shares.
In the month of March:
o
Achieved inclusion on the CRN Tech Elite 250 List for tenth year.
o
Announced the expansion of ePlus’ credit facility.
o
Announced the launch of ePlus Automated Virtual Assistant for Collaboration Spaces.
In the month of February:
o
Recognized on CRN’s 2023 Managed Service Provider 500 List in the Elite 150 category.
o
Announced Cloud Hosted Services Powered by VMware Cloud on AWS.

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on May 24, 2023:

Audio Webcast (Live & Replay):  https://events.q4inc.com/attendee/484026067
 
Live Call:
(888) 330-2469 (toll-free/domestic)
 
(240) 789-2740 (international)
Replay:
(800) 770- 2030 (toll-free/domestic) or
 
(647) 362-9199 (international)
Passcode:
5403833 (live call and replay)

A replay of the call will be available approximately two hours after the call through May 31, 2023. A transcript of the call will also be available on the ePlus Investor Relations website at https://www.eplus.com/investors.

4

About ePlus inc.

ePlus has an unwavering and relentless focus on leveraging technology to create inspired and transformative business outcomes for its customers. Offering a robust portfolio of solutions, as well as a full set of consultative and managed services across the technology spectrum, ePlus has proudly achieved more than 30 years of success in the business, carrying customers forward through adversity, rapidly changing environments, and other obstacles. ePlus is a trusted advisor, bringing expertise, credentials, talent and a thorough understanding of innovative technologies, spanning security, cloud, data center, networking, collaboration and emerging solutions, to organizations across all industry segments. With complete lifecycle management services and flexible payment solutions, ePlus’ more than 1,700 associates are focused on cultivating positive customer experiences and are dedicated to their craft, harnessing new knowledge while applying decades of proven experience. ePlus is headquartered in Virginia, with offices in the United States, UK, Europe, and AsiaPacific. For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com.  Connect with ePlus on LinkedIn, Twitter, Facebook, and Instagram.
ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.  The names of other companies and products mentioned herein may be the trademarks of their respective owners.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be “forward-looking statements.”  Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely; national and international political instability fostering uncertainty and volatility in the global economy including exposure to fluctuation in foreign currency rates, interest rates, and  inflation, including increases in our costs and our ability to increase prices to our customers which may result in adverse changes in our gross profit; the possibility of a reduction of vendor incentives provided to us; significant and rapid inflation may cause price, wage, and interest rate increases, as well as increases in operating costs which may impact the arrangements that have pricing commitments over the term of the agreement; our ability to identify acquisition candidates, or perform sufficient due diligence prior to completing an acquisition, or failure to integrate a completed acquisition may affect our earnings; supply chain issues, including a shortage of IT products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; significant adverse changes in, reductions in, or loss of one or more of our larger volume customers or vendors; a possible decrease in the capital spending budgets of our customers or a decrease in purchases from us; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or floor planning facility, or obtain debt for our financing transactions or the effect of those changes on our common stock price; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration and other key strategies; our ability to secure our own and our customers’ electronic and other confidential information, while maintaining compliance with evolving data privacy and regulatory laws and regulations; our ability to remain secure during a cybersecurity attack, including both disruptions in our or our vendors’ IT systems and data and audio communication networks; our reliance on third parties to perform some of our service obligations to our customers, and the reliance on a small number of key vendors in our supply chain with whom we do not have long-term supply agreements, guaranteed price agreements, or assurance of stock availability; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service, software as a service and platform as a service; maintaining and increasing advanced professional services by recruiting and retaining highly skilled, competent personnel and vendor certifications; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission.  All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information.

Contact:
Kleyton Parkhurst, SVP
ePlus inc.
kparkhurst@eplus.com
703-984-8150

5

ePlus inc. AND SUBSIDIARIES
       
CONSOLIDATED BALANCE SHEETS
       
(in thousands, except per share amounts)
       
         
   
March 31, 2023
 
March 31, 2022
ASSETS
       
         
Current assets:
       
Cash and cash equivalents
 
$103,093
 
$155,378
Accounts receivable—trade, net
 
504,122
 
430,380
Accounts receivable—other, net
 
55,508
 
48,673
Inventories
 
243,286
 
155,060
Financing receivables—net, current
 
89,829
 
61,492
Deferred costs
 
44,191
 
32,555
Other current assets
 
55,101
 
13,944
Total current assets
 
1,095,130
 
897,482
 
 
     
Financing receivables and operating leases—net
 
84,417
 
64,292
Deferred tax asset
 
3,682
 
5,050
Property, equipment and other assets
 
70,447
 
45,586
Goodwill
 
136,105
 
126,543
Other intangible assets—net
 
25,045
 
27,250
TOTAL ASSETS
 
$1,414,826
 
$1,166,203
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
LIABILITIES
       
         
Current liabilities:
 
 
 
 
Accounts payable
 
$220,159
 
$136,161
Accounts payable—floor plan
 
134,615
 
145,323
Salaries and commissions payable
 
37,336
 
39,602
Deferred revenue
 
114,028
 
86,469
Recourse notes payable—current
 
5,997
 
7,316
Non-recourse notes payable—current
 
24,819
 
17,070
Other current liabilities
 
24,372
 
28,095
Total current liabilities
 
561,326
 
460,036
 
 
     
Recourse notes payable—long-term
 
-
 
5,792
Non-recourse notes payable—long-term
 
9,522
 
4,108
Deferred tax liability
 
715
 
-
Other liabilities
 
60,998
 
35,529
TOTAL LIABILITIES
 
632,561
 
505,465
   
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
   
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $0.01 per share par value; 2,000 shares
        authorized; none outstanding
 
-
 
-
Common stock, $0.01 per share par value; 50,000 shares
        authorized; 26,905 outstanding at March 31, 2023 and
        26,886 outstanding at March 31, 2022
 
272
 
270
Additional paid-in capital
 
167,303
 
159,480
Treasury stock, at cost, 261 shares at March 31, 2023 and
        130 shares at March 31, 2022
 
(14,080)
 
(6,734)
Retained earnings
 
627,202
 
507,846
Accumulated other comprehensive income—foreign currency
        translation adjustment
 
1,568
 
(124)
Total Stockholders' Equity
 
782,265
 
660,738
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$1,414,826
 
$1,166,203

6

ePlus inc. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
 
 
Three Months Ended March 31,
 
Year Ended March 31,
 
2023
 
2022
 
2023
 
2022
               
Net sales
     
 
     
     Product
$423,462
 
$389,870
 
$1,803,275
 
$1,580,394
     Services
68,715
 
61,649
 
264,443
 
240,625
          Total
492,177
 
451,519
 
2,067,718
 
1,821,019
               
Cost of sales
             
     Product
317,148
 
296,277
 
1,379,500
 
1,210,943
     Services
42,704
 
39,891
 
170,694
 
149,094
          Total
359,852
 
336,168
 
1,550,194
 
1,360,037
               
Gross profit
132,325
 
115,351
 
517,524
 
460,982
               
Selling, general, and administrative
85,319
 
76,964
 
333,520
 
297,117
Depreciation and amortization
3,322
 
3,270
 
13,709
 
14,646
Interest and financing costs
1,270
 
641
 
4,133
 
1,903
Operating expenses
89,911
 
80,875
 
351,362
 
313,666
               
Operating income
42,414
 
34,476
 
166,162
 
147,316
               
Other income (expense), net
(76)
 
(55)
 
(3,188)
 
(432)
               
Earnings before taxes
42,338
 
34,421
 
162,974
 
146,884
               
Provision for income taxes
9,484
 
10,176
 
43,618
 
41,284
               
Net earnings
$32,854
 
$24,245
 
$119,356
 
$105,600
               
Net earnings per common share—basic
$1.24
 
$0.91
 
$4.49
 
$3.96
Net earnings per common share—diluted
$1.23
 
$0.91
 
$4.48
 
$3.93
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
26,593
 
26,553
 
26,569
 
26,638
Weighted average common shares outstanding—diluted
26,702
 
26,703
 
26,654
 
26,866

7

Technology Segment
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2023
 
2022
 
Change
 
2023
 
2022
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Net sales
                     
    Product
$414,493
 
$357,753
 
15.9%
 
$1,750,802
 
$1,492,411
 
17.3%
    Services
68,715
 
61,649
 
11.5%
 
264,443
 
240,625
 
9.9%
          Total
483,208
 
419,402
 
15.2%
 
2,015,245
 
1,733,036
 
16.3%
                       
Cost of sales
                     
     Product
315,794
 
276,352
 
14.3%
 
1,370,061
 
1,175,789
 
16.5%
     Services
42,704
 
39,891
 
7.1%
 
170,694
 
149,094
 
14.5%
          Total
358,498
 
316,243
 
13.4%
 
1,540,755
 
1,324,883
 
16.3%
                       
Gross profit
124,710
 
103,159
 
20.9%
 
474,490
 
408,153
 
16.3%
                       
Selling, general, and administrative
82,738
 
73,321
 
12.8%
 
317,885
 
283,690
 
12.1%
Depreciation and amortization
3,294
 
3,243
 
1.6%
 
13,598
 
14,535
 
(6.4%)
Interest and financing costs
780
 
235
 
231.9%
 
2,897
 
928
 
212.2%
Operating expenses
86,812
 
76,799
 
13.0%
 
334,380
 
299,153
 
11.8%
                       
Operating income
$37,898
 
$26,360
 
43.8%
 
$140,110
 
$109,000
 
28.5%
Gross billings
$733,085
 
$623,558
 
17.6%
 
$3,145,888
 
$2,625,749
 
19.8%
Adjusted EBITDA
$44,049
 
$31,542
 
39.7%
 
$164,184
 
$131,353
 
25.0%


Technology Segment Net Sales by Customer End Market
 
Year Ended March 31,
   
 
2023
 
2022
 
Change
 
(in thousands)
   
Telecom, Media & Entertainment
$532,921
 
$502,408
 
6.1%
Technology
393,594
 
250,485
 
57.1%
SLED
290,624
 
241,769
 
20.2%
Healthcare
274,936
 
270,481
 
1.6%
​Financial Services
156,257
 
155,160
 
0.7%
​All others
366,913
 
312,733
 
17.3%
Total
$2,015,245
 
$1,733,036
 
16.3%

8

Financing Segment
 
Three Months Ended March 31,
     
Year Ended March 31,
   
 
2023
 
2022
 
Change
 
2023
 
2022
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Net sales
$8,969
 
$32,117
 
(72.1%)
 
$52,473
 
$87,983
 
(40.4%)
Cost of sales
1,354
 
19,925
 
(93.2%)
 
9,439
 
35,154
 
(73.1%)
Gross profit
7,615
 
12,192
 
(37.5%)
 
43,034
 
52,829
 
(18.5%)
                       
Selling, general, and administrative
2,581
 
3,643
 
(29.2%)
 
15,635
 
13,427
 
16.4%
Depreciation and amortization
28
 
27
 
3.7%
 
111
 
111
 
0.0%
Interest and financing costs
490
 
406
 
20.7%
 
1,236
 
975
 
26.8%
Operating expenses
3,099
 
4,076
 
(24.0%)
 
16,982
 
14,513
 
17.0%
                       
Operating income
$4,516
 
8,116
 
(44.4%)
 
$26,052
 
$38,316
 
(32.0%)
Adjusted EBITDA
$4,610
 
8,198
 
(43.8%)
 
$26,408
 
$38,651
 
(31.7%)


9

ePlus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Segment Adjusted EBITDA, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.

We define adjusted EBITDA as net earnings calculated in accordance with GAAP, adjusted for the following: interest expense, depreciation and amortization, share based compensation, acquisition and integration expense, provision for income taxes, and other income (expense). Segment adjusted EBITDA is defined as operating income calculated in accordance with GAAP, adjusted for interest expense, share based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses.

Non-GAAP net earnings and non-GAAP net earnings per common share – diluted are based on net earnings calculated in accordance with GAAP, adjusted to exclude other income (expense), share based compensation, and acquisition related amortization expense, and the related tax effects.

We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that such non-GAAP financial measures provide management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.

Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, non-GAAP net earnings and non-GAAP net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures.


10

 
Three Months Ended March 31,
 
Year Ended March 31,
 
2023
 
2022
 
2023
 
2022
 
(in thousands)
Consolidated
             
               
Net earnings
$32,854
 
$24,245
 
$119,356
 
$105,600
Provision for income taxes
9,484
 
10,176
 
43,618
 
41,284
Depreciation and amortization [1]
3,322
 
3,270
 
13,709
 
14,646
Share based compensation
2,143
 
1,759
 
7,824
 
7,114
Interest and financing costs
780
 
235
 
2,897
 
928
Other expense, net [2]
76
 
55
 
3,188
 
432
Adjusted EBITDA
$48,659
 
$39,740
 
$190,592
 
$170,004
               


 
Three Months Ended March 31,
 
Year Ended March 31,
 
2023
 
2022
 
2023
 
2022
 
(in thousands)
Technology Segment
             
Operating income
$37,898
 
$26,360
 
$140,110
 
$109,000
Depreciation and amortization [1]
3,294
 
3,243
 
13,598
 
14,535
Share based compensation
2,077
 
1,704
 
7,579
 
6,890
Interest and financing costs
780
 
235
 
2,897
 
928
Adjusted EBITDA
$44,049
 
$31,542
 
$164,184
 
$131,353
               


Financing Segment
             
Operating income
$4,516
 
$8,116
 
$26,052
 
$38,316
Depreciation and amortization [1]
28
 
27
 
111
 
111
Share based compensation
66
 
55
 
245
 
224
Adjusted EBITDA
$4,610
 
$8,198
 
$26,408
 
$38,651
               

11


 
Three Months Ended March 31,
 
Year Ended March 31,
 
2023
 
2022
 
2023
 
2022
 
(in thousands)
GAAP: Earnings before taxes
$42,338
 
$34,421
 
$162,974
 
$146,884
Share based compensation
2,143
 
$1,759
 
7,824
 
7,114
Acquisition related amortization expense [3]
2,229
 
2,218
 
9,411
 
10,072
Other expense, net [2]
76
 
55
 
3,188
 
432
Non-GAAP: Earnings before provision for income taxes
46,786
 
38,453
 
183,397
 
164,502
               
GAAP: Provision for income taxes
9,484
 
10,176
 
43,618
 
41,284
Share based compensation
480
 
520
 
2,104
 
2,014
Acquisition related amortization expense [3]
497
 
647
 
2,527
 
2,803
Other expense, net [2]
17
 
16
 
950
 
120
Tax benefit (expense) on restricted stock
-
 
-
 
267
 
317
Non-GAAP: Provision for income taxes
10,478
 
11,359
 
49,466
 
46,538
               
Non-GAAP: Net earnings
$36,308
 
$27,094
 
$133,931
 
$117,964
               

 
Three Months Ended March 31,
 
Year Ended March 31,
 
2023
 
2022
 
2023
 
2022
               
GAAP: Net earnings per common share – diluted
$1.23
 
$0.91
 
$4.48
 
$3.93
               
Share based compensation
0.07
 
0.05
 
0.21
 
0.20
Acquisition related amortization expense [3]
0.06
 
0.05
 
0.26
 
0.26
Other expense, net [2]
-
 
-
 
0.08
 
0.01
Tax benefit (expense) on restricted stock
-
 
-
 
(0.01)
 
(0.01)
Total non-GAAP adjustments – net of tax
0.13
 
0.10
 
0.54
 
0.46
               
Non-GAAP: Net earnings per common share – diluted
$1.36
 
$1.01
 
$5.02
 
$4.39

[1] Amount consists of depreciation and amortization for assets used internally.
[2] Legal settlement, interest income and foreign currency transaction gains and losses.
[3] Amount consists of amortization of intangible assets from acquired businesses.



12