XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 15, 2017
May 17, 2017
Dec. 06, 2016
Dec. 31, 2017
Sep. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Goodwill       $ 76,546   $ 48,397 $ 49,472 $ 42,151
Fair value of contingent consideration       7,765   $ 1,500    
Integrated Data Storage LLC [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Accounts receivable and other current assets $ 14,353              
Property and equipment 1,620              
Identified intangible assets 13,650              
Accounts payable and other current liabilities (12,313)              
Total identifiable net assets 17,310              
Goodwill 21,088              
Total purchase consideration 38,398              
Cash portion of the acquisition 29,800              
Receivables as a working capital adjustment 1,400              
Fair value of contingent consideration 10,000     $ 10,000        
Fair value of contingent consideration, maximum $ 15,000              
Contingent consideration payout period 3 years              
Integrated Data Storage LLC [Member] | Customer Relationships [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Estimated useful lives       8 years        
OneCloud Consulting, Inc [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Accounts receivable and other current assets   $ 488            
Identified intangible assets   4,130            
Accounts payable and other current liabilities   (1,822)            
Total identifiable net assets   2,796            
Goodwill   7,189            
Total purchase consideration   9,985            
Cash portion of the acquisition   7,900            
Fair value of contingent consideration   2,100            
Fair value of contingent consideration, maximum   $ 4,500            
Contingent consideration payout period   3 years            
Percentage of stock acquired   100.00%            
OneCloud Consulting, Inc [Member] | Customer Relationships [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Identified intangible assets   $ 1,700            
Estimated useful lives       8 years        
OneCloud Consulting, Inc [Member] | Internally Developed Processes [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Identified intangible assets   $ 2,400            
Estimated useful lives       5 years        
Consolidated IT Services [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Accounts receivable and other current assets     $ 7,491          
Property and equipment     1,045          
Identified intangible assets     4,090          
Accounts payable and other current liabilities     (5,786)          
Total identifiable net assets     6,840          
Goodwill     6,227          
Total purchase consideration     13,067          
Cash portion of the acquisition     $ 9,500          
Cash portion of the acquisition payable in future         $ 4,000      
Receivables as a working capital adjustment         $ 400      
Contingent consideration payout period       2 years        
(Decrease) in goodwill       $ (280)        
Consolidated IT Services [Member] | Customer Relationships [Member]                
Allocation of Purchase Price Consideration to Assets Acquired and Liabilities Assumed [Abstract]                
Estimated useful lives       7 years