XML 53 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Entities (Details 8) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue:        
Minimum rent $ 788,368 $ 740,214 $ 2,309,951 $ 2,190,983
Overage rent 47,433 52,502 123,419 123,336
Tenant reimbursements 373,223 350,595 1,077,702 1,018,316
Other income 72,545 54,987 260,736 139,918
Total revenue 1,320,137 1,234,694 3,885,482 3,573,698
Operating Expenses:        
Property operating 115,820 106,742 315,418 294,318
Depreciation and amortization 289,360 281,661 873,243 849,369
Real estate taxes 114,145 97,359 327,519 291,058
Repairs and maintenance 21,189 21,416 73,599 72,838
Advertising and promotion 38,756 38,359 98,727 99,128
(Recovery of) provision for credit losses (361) 1,769 6,172 8,635
Other 31,599 24,690 74,025 62,457
Total operating expenses 662,550 627,137 1,926,339 1,843,644
OPERATING INCOME 657,587 607,557 1,959,143 1,730,054
Interest expense (229,654) (249,780) (692,801) (758,945)
Income from Unconsolidated Entities 68,221 55,631 203,289 168,473
Equity Method Investments. | Unconsolidated properties        
Revenue:        
Minimum rent 447,790 436,580 1,325,056 1,289,263
Overage rent 43,669 42,760 136,191 133,146
Tenant reimbursements 203,832 202,973 597,461 588,772
Other income 55,060 54,157 170,600 228,793
Total revenue 750,351 736,470 2,229,308 2,239,974
Operating Expenses:        
Property operating 135,467 141,083 398,528 434,147
Depreciation and amortization 145,351 147,946 435,615 442,141
Real estate taxes 57,767 59,934 172,818 167,523
Repairs and maintenance 15,919 16,289 53,365 51,874
Advertising and promotion 20,395 18,535 54,485 54,458
(Recovery of) provision for credit losses (212) 210 2,937 4,288
Other 38,861 43,760 122,214 141,243
Total operating expenses 413,548 427,757 1,239,962 1,295,674
OPERATING INCOME 336,803 308,713 989,346 944,300
Interest expense (147,333) (147,817) (443,396) (449,512)
Income from Continuing Operations 189,470 160,896 545,950 494,788
Income from operations of discontinued joint venture interests       5,079
Gain on sale or disposal of assets and interests in unconsolidated entities     35,779  
Net Income 189,470 160,896 581,729 499,867
Third-Party Investors' Share of Net Income 95,018 81,810 296,896 259,340
Our Share of Net Income 94,452 79,086 284,833 240,527
Amortization of Excess Investment (22,884) (26,187) (71,426) (76,168)
Our Share of Loss from Unconsolidated Discontinued Operations       (652)
Our Share of Gain on Sale or Disposal of Assets and Interests in Unconsolidated Entities, net     (16,339)  
Income from Unconsolidated Entities $ 71,568 $ 52,899 $ 197,068 $ 163,707