XML 73 R96.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
REVENUES:        
Total revenues $ 621,697 $ 745,278 $ 1,876,491 $ 2,223,474
COSTS AND EXPENSES:        
General and administrative 14,999 24,209 40,097 49,412
Depreciation, depletion and amortization 83,522 91,876 240,513 244,811
Gain on sale of assets 0 (3,363) 0 (3,363)
Total costs and expenses 568,910 699,130 1,674,727 2,057,345
OPERATING INCOME 52,787 46,148 201,764 166,129
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 11,830 9,492 39,873 28,388
Interest (expense) income, net (54,673) (58,819) (165,881) (172,864)
Other expense 7,974 1,828 306 (3,604)
Income (loss) before income taxes 17,918 (1,351) 76,062 18,049
Income tax expense (111) (283) (656) (914)
NET INCOME (LOSS) 17,807 (1,634) 75,406 17,135
Net income attributable to noncontrolling interest 22 1,311 (1,503) 1,573
Net income attributable to redeemable noncontrolling interests (272) 0 (272) 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 17,557 (323) 73,631 18,708
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (18,684) (17,635) (55,783) (51,780)
Net Income (Loss) Available to Common Stockholders, Basic (1,127) (17,958) 17,848 (33,072)
Offshore pipeline transportation        
REVENUES:        
Total revenues 79,738 70,115 236,482 213,344
COSTS AND EXPENSES:        
Cost of products and services sold 22,932 17,753 45,507 53,533
Sodium minerals and sulfur services        
REVENUES:        
Total revenues 277,527 291,722 827,619 876,513
COSTS AND EXPENSES:        
Cost of products and services sold 222,304 229,204 660,906 685,219
Marine Transportation        
REVENUES:        
Total revenues 59,404 56,296 174,760 161,410
COSTS AND EXPENSES:        
Cost of products and services sold 44,831 44,195 133,400 126,259
Onshore facilities and transportation        
REVENUES:        
Total revenues 205,028 327,145 637,630 972,207
COSTS AND EXPENSES:        
Cost of products and services sold 180,322 295,256 554,304 901,474
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain on sale of assets       0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 65,112 57,078 241,506 196,103
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (55,529) (59,229) (168,181) (173,791)
Other expense 7,974 1,828 306 (3,604)
Income (loss) before income taxes 17,557 (323) 73,631 18,708
Income tax expense 0 0 0 0
NET INCOME (LOSS) 17,557 (323) 73,631 18,708
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to redeemable noncontrolling interests 0   0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 17,557 (323) 73,631 18,708
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (18,684) (17,635) (55,783) (51,780)
Net Income (Loss) Available to Common Stockholders, Basic (1,127) (17,958) 17,848 (33,072)
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Onshore facilities and transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain on sale of assets       0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other expense 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense 0 0 0 0
NET INCOME (LOSS) 0 0 0 0
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to redeemable noncontrolling interests 0   0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic   0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Onshore facilities and transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
REVENUES:        
Total revenues 395,983 532,637 1,231,956 1,582,597
COSTS AND EXPENSES:        
General and administrative 14,632 23,888 38,954 48,420
Depreciation, depletion and amortization 62,632 70,895 185,332 193,054
Gain on sale of assets       (3,363)
Total costs and expenses 369,514 513,380 1,117,047 1,512,536
OPERATING INCOME 26,469 19,257 114,909 70,061
Equity in earnings of subsidiaries 23,914 25,489 78,226 89,162
Equity in earnings of equity investees 11,830 9,492 39,873 28,388
Interest (expense) income, net 3,041 3,235 9,249 9,843
Other expense 0 0 0 0
Income (loss) before income taxes 65,254 57,473 242,257 197,454
Income tax expense (119) (383) (656) (1,238)
NET INCOME (LOSS) 65,135 57,090 241,601 196,216
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to redeemable noncontrolling interests 0   0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 65,135 57,090 241,601 196,216
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 65,135 57,090 241,601 196,216
Reportable Legal Entities | Guarantor Subsidiaries | Offshore pipeline transportation        
REVENUES:        
Total revenues 79,738 70,115 236,482 213,344
COSTS AND EXPENSES:        
Cost of products and services sold 22,819 17,217 53,020 51,688
Reportable Legal Entities | Guarantor Subsidiaries | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 56,140 83,951 196,522 250,225
COSTS AND EXPENSES:        
Cost of products and services sold 44,617 65,579 153,052 195,840
Reportable Legal Entities | Guarantor Subsidiaries | Marine Transportation        
REVENUES:        
Total revenues 59,404 56,296 174,760 161,410
COSTS AND EXPENSES:        
Cost of products and services sold 44,831 44,195 133,400 126,259
Reportable Legal Entities | Guarantor Subsidiaries | Onshore facilities and transportation        
REVENUES:        
Total revenues 200,701 322,275 624,192 957,618
COSTS AND EXPENSES:        
Cost of products and services sold 179,983 294,969 553,289 900,638
Reportable Legal Entities | Non-Guarantor Subsidiaries        
REVENUES:        
Total revenues 227,457 216,535 650,757 652,318
COSTS AND EXPENSES:        
General and administrative 367 321 1,143 992
Depreciation, depletion and amortization 20,890 20,981 55,181 51,757
Gain on sale of assets       0
Total costs and expenses 201,139 189,644 563,902 556,250
OPERATING INCOME 26,318 26,891 86,855 96,068
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (2,185) (2,825) (6,949) (8,916)
Other expense 0 0 0 0
Income (loss) before income taxes 24,133 24,066 79,906 87,152
Income tax expense 8 100 0 324
NET INCOME (LOSS) 24,141 24,166 79,906 87,476
Net income attributable to noncontrolling interest 22 1,311 (1,503) 1,573
Net income attributable to redeemable noncontrolling interests (272)   (272)  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 23,891 25,477 78,131 89,049
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 23,891 25,477 78,131 89,049
Reportable Legal Entities | Non-Guarantor Subsidiaries | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 113 536 (7,513) 1,845
Reportable Legal Entities | Non-Guarantor Subsidiaries | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 223,130 211,665 637,319 637,729
COSTS AND EXPENSES:        
Cost of products and services sold 179,430 167,519 514,076 500,820
Reportable Legal Entities | Non-Guarantor Subsidiaries | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Onshore facilities and transportation        
REVENUES:        
Total revenues 4,327 4,870 13,438 14,589
COSTS AND EXPENSES:        
Cost of products and services sold 339 287 1,015 836
Eliminations        
REVENUES:        
Total revenues (1,743) (3,894) (6,222) (11,441)
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain on sale of assets       0
Total costs and expenses (1,743) (3,894) (6,222) (11,441)
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries (89,026) (82,567) (319,732) (285,265)
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other expense 0 0 0 0
Income (loss) before income taxes (89,026) (82,567) (319,732) (285,265)
Income tax expense 0 0 0 0
NET INCOME (LOSS) (89,026) (82,567) (319,732) (285,265)
Net income attributable to noncontrolling interest 0 0 0 0
Net income attributable to redeemable noncontrolling interests 0   0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (89,026) (82,567) (319,732) (285,265)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic (89,026) (82,567) (319,732) (285,265)
Eliminations | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Eliminations | Sodium minerals and sulfur services        
REVENUES:        
Total revenues (1,743) (3,894) (6,222) (11,441)
COSTS AND EXPENSES:        
Cost of products and services sold (1,743) (3,894) (6,222) (11,441)
Eliminations | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Eliminations | Onshore facilities and transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold $ 0 $ 0 $ 0 $ 0