XML 49 R72.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 15,568 $ 9,462 $ 16,925 $ 16,925 $ 8,866
Other current assets 329,828 345,904      
Total current assets 345,396 355,366      
Fixed Assets, at cost 4,163,909 1,899,058      
Less: Accumulated depreciation (337,087) (268,057)      
Net fixed assets 3,826,822 1,631,001      
Goodwill 325,046 325,046      
Other assets, net 458,791 290,181      
Advances to Affiliate 0 0      
Equity investees 493,190 628,780      
Investments in subsidiaries 0 0      
TOTAL ASSETS 5,449,245 3,230,374      
Current liabilities 326,106 363,145      
Senior secured credit facility 1,014,100 550,400      
Senior unsecured notes 1,839,933 1,050,639      
Deferred tax liabilities 20,997 18,754      
Due to Affiliate 0 0      
Other liabilities 182,915 18,233      
Total liabilities 3,384,051 2,001,171      
Limited Partners' Capital Account 2,065,194 1,229,203      
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,072,030 1,229,203      
Partners' Capital Attributable to Noncontrolling Interest (6,836) 0      
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,449,245 3,230,374      
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 6 9 9   20
Other current assets 75 53      
Total current assets 81 62      
Fixed Assets, at cost 0 0      
Less: Accumulated depreciation 0 0      
Net fixed assets 0 0      
Goodwill 0 0      
Other assets, net 47,919 28,421      
Advances to Affiliate 2,543,341 1,378,520      
Equity investees 0 0      
Investments in subsidiaries 2,362,919 1,434,255      
TOTAL ASSETS 4,954,260 2,841,258      
Current liabilities 28,197 11,016      
Senior secured credit facility 1,014,100 550,400      
Senior unsecured notes 1,839,933 1,050,639      
Deferred tax liabilities 0 0      
Due to Affiliate 0 0      
Other liabilities 0 0      
Total liabilities 2,882,230 1,612,055      
Limited Partners' Capital Account   1,229,203      
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,072,030        
Partners' Capital Attributable to Noncontrolling Interest 0        
TOTAL LIABILITIES AND PARTNERS' CAPITAL 4,954,260 2,841,258      
Genesis Energy Finance Corporation (Co-Issuer) [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0 0 0   0
Other current assets 0 0      
Total current assets 0 0      
Fixed Assets, at cost 0 0      
Less: Accumulated depreciation 0 0      
Net fixed assets 0 0      
Goodwill 0 0      
Other assets, net 0 0      
Advances to Affiliate 0 0      
Equity investees 0 0      
Investments in subsidiaries 0 0      
TOTAL ASSETS 0 0      
Current liabilities 0 0      
Senior secured credit facility 0 0      
Senior unsecured notes 0 0      
Deferred tax liabilities 0 0      
Due to Affiliate 0 0      
Other liabilities 0 0      
Total liabilities 0 0      
Limited Partners' Capital Account   0      
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 0        
Partners' Capital Attributable to Noncontrolling Interest 0        
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0      
Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 13,044 8,310 16,282   8,050
Other current assets 317,334 333,385      
Total current assets 330,378 341,695      
Fixed Assets, at cost 4,086,318 1,823,556      
Less: Accumulated depreciation (318,312) (251,171)      
Net fixed assets 3,768,006 1,572,385      
Goodwill 325,046 325,046      
Other assets, net 418,936 269,252      
Advances to Affiliate 0 0      
Equity investees 493,190 628,780      
Investments in subsidiaries 95,587 97,195      
TOTAL ASSETS 5,431,143 3,234,353      
Current liabilities 318,185 395,159      
Senior secured credit facility 0 0      
Senior unsecured notes 0 0      
Deferred tax liabilities 20,997 18,754      
Due to Affiliate 2,582,282 1,366,697      
Other liabilities 152,191 18,233      
Total liabilities 3,073,655 1,798,843      
Limited Partners' Capital Account   1,435,510      
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,357,488        
Partners' Capital Attributable to Noncontrolling Interest 0        
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,431,143 3,234,353      
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 2,518 1,143 634   796
Other current assets 12,428 12,474      
Total current assets 14,946 13,617      
Fixed Assets, at cost 77,591 75,502      
Less: Accumulated depreciation (18,775) (16,886)      
Net fixed assets 58,816 58,616      
Goodwill 0 0      
Other assets, net 142,038 146,700      
Advances to Affiliate 38,941 0      
Equity investees 0 0      
Investments in subsidiaries 0 0      
TOTAL ASSETS 254,741 218,933      
Current liabilities 7,749 499      
Senior secured credit facility 0 0      
Senior unsecured notes 0 0      
Deferred tax liabilities 0 0      
Due to Affiliate 0 11,823      
Other liabilities 152,802 110,663      
Total liabilities 160,551 122,985      
Limited Partners' Capital Account   95,948      
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 101,026        
Partners' Capital Attributable to Noncontrolling Interest (6,836)        
TOTAL LIABILITIES AND PARTNERS' CAPITAL 254,741 218,933      
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0 0 $ 0   $ 0
Other current assets (9) (8)      
Total current assets (9) (8)      
Fixed Assets, at cost 0 0      
Less: Accumulated depreciation 0 0      
Net fixed assets 0 0      
Goodwill 0 0      
Other assets, net (150,102) (154,192)      
Advances to Affiliate (2,582,282) (1,378,520)      
Equity investees 0 0      
Investments in subsidiaries (2,458,506) (1,531,450)      
TOTAL ASSETS (5,190,899) (3,064,170)      
Current liabilities (28,025) (43,529)      
Senior secured credit facility 0 0      
Senior unsecured notes 0 0      
Deferred tax liabilities 0 0      
Due to Affiliate (2,582,282) (1,378,520)      
Other liabilities (122,078) (110,663)      
Total liabilities (2,732,385) (1,532,712)      
Limited Partners' Capital Account   (1,531,458)      
Partners' Capital, Including Portion Attributable to Noncontrolling Interest (2,458,514)        
Partners' Capital Attributable to Noncontrolling Interest 0        
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (5,190,899) $ (3,064,170)