XML 52 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 395,289 $ 80,036
Adjustments to reconcile net income to net cash provided by operating activities -    
Depreciation and amortization 96,500 64,919
Gain on basis step up on historical interest (335,260) 0
Amortization of debt issuance costs and premium 8,467 3,541
Amortization of unearned income and initial direct costs on direct financing leases (11,286) (11,833)
Payments received under direct financing leases 15,501 15,946
Equity in earnings of investments in equity investees (48,440) (27,757)
Cash distributions of earnings of equity investees 54,463 38,031
Non-cash effect of equity-based compensation plans 6,387 7,624
Deferred and other tax liabilities 2,242 1,234
Unrealized loss (gain) on derivative transactions 68 (5,680)
Other, net 816 3,008
Net changes in components of operating assets and liabilities (Note 12) 7,381 39,050
Net cash provided by operating activities 192,128 208,119
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments to acquire fixed and intangible assets (359,504) (336,061)
Cash distributions received from equity investees - return of investment 19,360 11,352
Investments in equity investees (2,900) (40,426)
Acquisitions (1,517,428)  
Proceeds from asset sales 2,571 178
Other, net (2,137) (4,706)
Net cash used in investing activities (1,860,038) (369,663)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on senior secured credit facility 1,168,850 1,420,900
Repayments on senior secured credit facility (705,150) (1,668,700)
Proceeds from issuance of senior unsecured notes, including premium 1,139,718 350,000
Repayments of Unsecured Debt (350,000) 0
Debt issuance costs (28,361) (11,857)
Proceeds from Issuance of Common Limited Partners Units 633,759 225,610
Payments of Distributions To Noncontrolling Interests (560) 0
Distributions to common unitholders (186,026) (146,350)
Other, net 1,786 0
Net cash provided by financing activities 1,674,016 169,603
Net increase in cash and cash equivalents 6,106 8,059
Cash and cash equivalents at beginning of period 9,462 8,866
Cash and cash equivalents at end of period 15,568 16,925
Noncontrolling Interest    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 195 $ 0