XML 82 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues $ 939,056 $ 994,681 $ 1,883,662 $ 1,939,226
Refinery services 52,801 51,476 106,994 100,960
Pipeline transportation services 23,192 22,537 44,112 43,316
Total revenues 1,015,049 1,068,694 2,034,768 2,083,502
Supply and logistics costs 909,074 968,560 1,821,428 1,887,176
Refinery services operating costs 31,148 32,821 64,343 65,264
Pipeline transportation operating costs 8,383 7,145 15,861 14,229
General and administrative 14,696 11,142 26,706 22,753
Depreciation and amortization 20,491 15,665 39,771 30,714
Total costs and expenses 983,792 1,035,333 1,968,109 2,020,136
OPERATING INCOME 31,257 33,361 66,659 63,366
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 4,922 5,623 12,740 9,559
Interest Income (Expense), Net (14,069) (12,255) (26,873) (23,696)
Income from continuing operations before income taxes 22,110 26,729 52,526 49,229
Income tax (expense) benefit (962) (117) (1,603) 86
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 21,148 26,612 50,923 49,315
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 290 0 433
NET INCOME 21,148 26,902 50,923 49,748
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 35,214 39,133 77,793 73,385
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (14,066) (12,231) (26,870) (23,637)
Income from continuing operations before income taxes 21,148 26,902 50,923 49,748
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 21,148 26,902 50,923 49,748
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME 21,148 26,902 50,923 49,748
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME 0 0 0 0
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 936,331 989,591 1,878,368 1,927,674
Refinery services 51,694 51,682 103,424 99,449
Pipeline transportation services 16,684 15,731 31,291 29,857
Total revenues 1,004,709 1,057,004 2,013,083 2,056,980
Supply and logistics costs 906,860 965,373 1,817,980 1,882,181
Refinery services operating costs 30,399 32,915 61,990 64,082
Pipeline transportation operating costs 7,903 6,668 14,958 13,422
General and administrative 14,666 11,115 26,646 22,693
Depreciation and amortization 19,181 14,755 37,176 28,902
Total costs and expenses 979,009 1,030,826 1,958,750 2,011,280
OPERATING INCOME 25,700 26,178 54,333 45,700
Equity in earnings of subsidiaries 1,595 3,533 3,759 9,771
Equity in earnings of equity investees 4,922 5,623 12,740 9,559
Interest Income (Expense), Net 3,932 4,029 7,898 8,076
Income from continuing operations before income taxes 36,149 39,363 78,730 73,106
Income tax (expense) benefit (890) (87) (1,477) 170
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 35,259 39,276 77,253 73,276
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 290 0 433
NET INCOME 35,259 39,566 77,253 73,709
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 30,551 35,124 62,762 74,069
Refinery services 4,571 3,796 10,645 9,359
Pipeline transportation services 6,508 6,806 12,821 13,459
Total revenues 41,630 45,726 86,228 96,887
Supply and logistics costs 30,042 33,221 60,916 67,512
Refinery services operating costs 4,212 3,516 10,058 8,798
Pipeline transportation operating costs 480 477 903 807
General and administrative 30 27 60 60
Depreciation and amortization 1,310 910 2,595 1,812
Total costs and expenses 36,074 38,151 74,532 78,989
OPERATING INCOME 5,556 7,575 11,696 17,898
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (3,935) (4,053) (7,901) (8,135)
Income from continuing operations before income taxes 1,621 3,522 3,795 9,763
Income tax (expense) benefit (72) (30) (126) (84)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 1,549 3,492 3,669 9,679
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME 1,549 3,492 3,669 9,679
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues (27,826) (30,034) (57,468) (62,517)
Refinery services (3,464) (4,002) (7,075) (7,848)
Pipeline transportation services 0 0 0 0
Total revenues (31,290) (34,036) (64,543) (70,365)
Supply and logistics costs (27,828) (30,034) (57,468) (62,517)
Refinery services operating costs (3,463) (3,610) (7,705) (7,616)
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (31,291) (33,644) (65,173) (70,133)
OPERATING INCOME 1 (392) 630 (232)
Equity in earnings of subsidiaries (36,809) (42,666) (81,552) (83,156)
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Income from continuing operations before income taxes (36,808) (43,058) (80,922) (83,388)
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (36,808) (43,058) (80,922) (83,388)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME $ (36,808) $ (43,058) $ (80,922) $ (83,388)