XML 67 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Servicing Rights
6 Months Ended
Jun. 30, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Mortgage Servicing Rights

Note 5. Mortgage Servicing Rights

The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method and an accelerated amortization method for loan payoffs. Mortgage servicing rights are subject to impairment testing on a quarterly basis. The aggregate fair value of these rights was $7.0 million and $7.2 million at June 30, 2014 and December 31, 2013, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 5.0% to 10.0% at both June 30, 2014 and December 31, 2013.

 

Changes in the mortgage servicing rights balance are summarized as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Dollars in thousands)    2014     2013     2014     2013  

Beginning of period

   $ 5,406      $ 4,723      $ 5,519      $ 4,152   

Servicing rights capitalized

     236        871        359        1,639   

Amortization of servicing rights

     (264     (381     (507     (812

Changes in valuation allowance

     —          14        7        248   
  

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 5,378      $ 5,227      $ 5,378      $ 5,227   
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans serviced for others

   $ 761,413      $ 705,999      $ 761,413      $ 705,999   
  

 

 

   

 

 

   

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Dollars in thousands)      2014         2013       2014     2013  

Valuation allowance, beginning of period

   $ (243   $ (263   $ (250   $ (497

Additions

     —          —          —          —     

Reductions

     —          14        7        248   

Direct write-downs

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Valuation allowance, end of period

   $ (243   $ (249   $ (243   $ (249
  

 

 

   

 

 

   

 

 

   

 

 

 

The estimated amortization expense of mortgage servicing rights for the remainder of 2014 and the succeeding fiscal years is as follows:

 

Year

  

(Dollars in thousands)

   Amount  

Remainder of 2014

      $ 433   

2015

        792   

2016

        679   

2017

        576   

2018

        482   

Thereafter

        2,416