XML 60 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Servicing Rights
3 Months Ended
Mar. 31, 2013
Mortgage Servicing Rights [Abstract]  
Mortgage Servicing Rights

Note 4. Mortgage Servicing Rights

The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method using an accelerated amortization method and are subject to impairment testing on a quarterly basis. The aggregate fair value of these rights was $5.0 million and $4.2 million at March 31, 2013 and December 31, 2012, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 5.0% to 10.0% at March 31, 2013 and December 31, 2012.

Changes in the mortgage servicing rights balance are summarized as follows:

 

                 
    Three Months Ended
March 31,
 
(Dollars in thousands)   2013     2012  

Beginning of period

  $ 4,152     $ 2,739  

Servicing rights capitalized

    768       427  

Amortization of servicing rights

    (431     (311

Changes in valuation allowance

    234       212  
   

 

 

   

 

 

 

End of period

  $ 4,723     $ 3,067  
   

 

 

   

 

 

 

Mortgage loans serviced for others

  $ 648,621     $ 448,139  
   

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

                 
    Three Months Ended
March  31,
 
(Dollars in thousands)   2013     2012  

Valuation allowance, beginning of period

  $ (497   $ (793

Additions

    —         —    

Reductions

    234       212  

Direct write-downs

    —         —    
   

 

 

   

 

 

 

Valuation allowance, end of period

  $ (263   $ (581
   

 

 

   

 

 

 

The estimated amortization expense of mortgage servicing rights for the remainder of 2013 and the succeeding fiscal years is as follows:

 

             

Year

 

(Dollars in thousands)

  Amount  

Remainder of 2013

      $ 687  

2014

        793  

2015

        647  

2016

        525  

2017

        415  

Thereafter

        1,656