XML 85 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2012
Finite Lived Intangible Assets [Line Items]  
Summary of changes in the carrying amount of goodwill
         
(Dollars in thousands)      

Balance at December 31, 2010

  $ 51,320  

Additions:

       

Trollinger Consulting Group

    1,849  
   

 

 

 

Balance at December 31, 2011

  $ 53,169  

Additions:

       

Javers Group

    3,069  
   

 

 

 

Balance at December 31, 2012

  $ 56,238  
   

 

 

 
Components of intangible assets
                                                 
    At December 31, 2012     At December 31, 2011  
(Dollars in thousands)   Gross
Carrying
Amount
    Accumulated
Amortization
and
Fair Value
Adjustments
    Net
Carrying
Amount
    Gross
Carrying
Amount
    Accumulated
Amortization

and
Fair Value
Adjustments
    Net
Carrying
Amount
 

Amortized intangible assets:

                                               

Covenants not to compete

  $ —       $ —       $ —       $ 320     $ 320     $ —    

Branch acquisitions

    —         —         —         2,951       2,951       —    

Core deposit intangibles

    2,201       2,201       —         2,201       2,148       53  

Customer related intangibles

    6,250       3,946       2,304       5,291       3,213       2,078  

Mortgage servicing rights

    8,480       4,328       4,152       5,753       3,014       2,739  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total amortized intangible assets

  $ 16,931     $ 10,475     $ 6,456     $ 16,516     $ 11,646     $ 4,870  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Estimated aggregate amortization expense
             

Year

              (Dollars in thousands)                Amount  

2013

      $ 683  

2014

        543  

2015

        404  

2016

        265  

2017

        196  

Thereafter

        213  
Changes in mortgage servicing rights balance
                         
    For the Years Ended December 31,  
(Dollars in thousands)   2012     2011     2010  

Beginning balance

  $ 2,739     $ 2,441     $ 1,437  

Servicing rights capitalized

    2,727       1,555       1,380  

Amortization of servicing rights

    (1,610     (665     (425

Changes in valuation allowance

    296       (592     49  
   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 4,152     $ 2,739     $ 2,441  
   

 

 

   

 

 

   

 

 

 

Mortgage loans serviced for others

  $ 604,801     $ 418,224     $ 306,403  
   

 

 

   

 

 

   

 

 

 
Activity in valuation allowance for mortgage servicing rights
                         
    For the Years Ended December 31,  
(Dollars in thousands)   2012     2011     2010  

Beginning balance

  $ (793   $ (201   $ (250

Additions

    —         (592     —    

Reductions

    296       —         49  

Direct write-downs

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Ending balance

  $ (497   $ (793   $ (201
   

 

 

   

 

 

   

 

 

 
Mortgage servicing rights [Member]
 
Finite Lived Intangible Assets [Line Items]  
Estimated aggregate amortization expense
             

Year

              (Dollars in thousands)                Amount  

2013

      $ 896  

2014

        716  

2015

        555  

2016

        440  

2017

        340  

Thereafter

        1,205