XML 62 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2012
Condensed Financial Information - Parent Company Only [Abstract]  
Condensed Financial Information - Parent Company Only

Note 21. Condensed Financial Information—Parent Company Only

Condensed financial statements of the Corporation, parent company only, follow:

 

                 
    At December 31,  
(Dollars in thousands)   2012     2011  

Balance Sheets

               

Assets:

               

Cash and due from banks

  $ 12,556     $ 2,554  

Investments in securities

    2,842       5,208  

Investments in subsidiaries, at equity in net assets:

               

Bank

    277,107       276,405  

Non-banks

    15,020       16,126  

Other assets

    19,659       27,126  
   

 

 

   

 

 

 

Total assets

  $ 327,184     $ 327,419  
   

 

 

   

 

 

 

Liabilities:

               

Dividends payable

  $ —       $ 3,344  

Other borrowings

    —         332  

Subordinated capital notes

    375       1,875  

Junior subordinated debt owed to unconsolidated subsidiary trust

    20,619       20,619  

Other liabilities

    21,913       28,270  
   

 

 

   

 

 

 

Total liabilities

    42,907       54,440  
   

 

 

   

 

 

 

Shareholders’ equity

    284,277       272,979  
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 327,184     $ 327,419  
   

 

 

   

 

 

 

 

                         
    For the Years ended December 31,  
(Dollars in thousands)   2012     2011     2010  

Statements of Income

                       

Dividends from bank

  $ 20,482     $ 12,482     $ 12,482  

Dividends from non-banks

    1,200       1,190       1,190  

Other-than-temporary impairment on equity securities

    (13     (16     (62

Net gain on sales of securities

    70       58       105  

Other income

    17,463       14,986       15,976  
   

 

 

   

 

 

   

 

 

 

Total operating income

    39,202       28,700       29,691  

Operating expenses

    18,323       16,946       15,715  
   

 

 

   

 

 

   

 

 

 

Income before income (benefit) tax and equity in undistributed (loss) income of subsidiaries

    20,879       11,754       13,976  

Income (benefit) tax

    (143     (547     73  
   

 

 

   

 

 

   

 

 

 

Income before equity in undistributed (loss) income of subsidiaries

    21,022       12,301       13,903  

Equity in undistributed (loss) income of subsidiaries:

                       

Bank

    (140     6,576       1,777  

Non-banks

    (10     5       76  
   

 

 

   

 

 

   

 

 

 

Net income

  $ 20,872     $ 18,882     $ 15,756  
   

 

 

   

 

 

   

 

 

 

 

 

                         
    For the Years Ended December 31,  
(Dollars in thousands)   2012     2011     2010  

Statements of Cash Flows

                       

Cash flows from operating activities:

                       

Net income

  $ 20,872     $ 18,882     $ 15,756  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in undistributed net income of subsidiaries

    150       (6,581     (1,853

Other-than-temporary impairment on equity securities

    13       16       62  

Net gain on sales of securities

    (70     (58     (105

Depreciation of premises and equipment

    358       341       185  

Stock based compensation

    1,267       888       1,045  

Contributions to pension and other postretirement benefit plans

    (8,215     (2,325     (2,139

Decrease (increase) in other assets

    6,193       (1,728     (2,736

Increase in other liabilities

    2,451       2,613       1,018  
   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    23,019       12,048       11,233  
   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                       

Proceeds from sales of securities

    2,666       7,127       7,265  

Purchases of investment securities

    —         (2,525     (7,000

Liquidation of subsidiary, net of cash acquired

    1,096       —         2,384  

Other, net

    1,280       (196     147  
   

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

    5,042       4,406       2,796  
   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                       

Net change in purchased funds and other short-term borrowings

    —         (40     (754

Repayment of long-term debt

    (1,500     (1,500     (1,500

Purchases of treasury stock

    (2,319     (1,928     (153

Stock issued under dividend reinvestment and employee stock purchase plans

    2,515       2,287       2,189  

Cash dividends paid

    (16,755     (13,367     (13,249
   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (18,059     (14,548     (13,467
   

 

 

   

 

 

   

 

 

 

Net increase in cash and due from financial institutions

    10,002       1,906       562  

Cash and due from financial institutions at beginning of year

    2,554       648       86  
   

 

 

   

 

 

   

 

 

 

Cash and due from financial institutions at end of year

  $ 12,556     $ 2,554     $ 648  
   

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

                       

Cash paid during the year for:

                       

Interest

  $ 1,194     $ 1,211     $ 1,250  

Income tax, net of refunds received

    1,786       4,626       2,501