XML 63 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Servicing Rights
6 Months Ended
Jun. 30, 2012
Mortgage Servicing Rights [Abstract]  
Mortgage Servicing Rights
Note 5. Mortgage Servicing Rights

The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method using an accelerated amortization method and are subject to periodic impairment testing. The aggregate fair value of these rights was $3.3 million and $2.8 million at June 30, 2012 and December 31, 2011, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 3.5% to 7.3% at June 30, 2012 and December 31, 2011.

Changes in the mortgage servicing rights balance are summarized as follows:

 

                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Dollars in thousands)   2012     2011     2012     2011  
         

Beginning of period

  $ 3,067     $ 2,772     $ 2,739     $ 2,441  

Servicing rights capitalized

    609       236       1,036       688  

Amortization of servicing rights

    (373     (112     (684     (189

Changes in valuation

    (27     (18     185       (62
   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

  $ 3,276     $ 2,878     $ 3,276     $ 2,878  
   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans serviced for others

  $ 491,536     $ 355,356     $ 491,536     $ 355,356  
   

 

 

   

 

 

   

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Dollars in thousands)   2012     2011     2012     2011  
         

Valuation allowance, beginning of period

  $ (581   $ (245   $ (793   $ (201

Additions

    (27     (18     —         (62

Reductions

    —         —         185       —    

Direct write-downs

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Valuation allowance, end of period

  $ (608   $ (263   $ (608   $ (263
   

 

 

   

 

 

   

 

 

   

 

 

 

The estimated amortization expense of mortgage servicing rights for the remainder of 2012 and the succeeding fiscal years is as follows:

 

         

Year (Dollars in thousands)

  Amount  

Remainder of 2012

  $ 375  

2013

    649  

2014

    505  

2015

    387  

2016

    294  

Thereafter

    1,066