XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Servicing Rights
3 Months Ended
Mar. 31, 2012
Mortgage Servicing Rights [Abstract]  
Mortgage Servicing Rights

Note 4. Mortgage Servicing Rights

The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method using an accelerated amortization method and are subject to periodic impairment testing. The aggregate fair value of these rights was $3.1 million and $2.8 million at March 31, 2012 and December 31, 2011, respectively. The fair value of mortgage servicing rights was determined using discount rates ranging from 3.5% to 7.3% at March 31, 2012 and December 31, 2011.

Changes in the mortgage servicing rights balance are summarized as follows:

 

                 
    Three Months Ended
March 31,
 
(Dollars in thousands)   2012     2011  

Beginning of period

  $ 2,739     $ 2,441  

Servicing rights capitalized

    427       452  

Amortization of servicing rights

    (311     (77

Changes in valuation

    212       (44
   

 

 

   

 

 

 

End of period

  $ 3,067     $ 2,772  
   

 

 

   

 

 

 

Mortgage loans serviced for others

  $ 448,139     $ 339,357  
   

 

 

   

 

 

 

Activity in the valuation allowance for mortgage servicing rights was as follows:

 

                 
    Three Months Ended
March 31,
 
(Dollars in thousands)   2012     2011  

Valuation allowance, beginning of period

  $ (793   $ (201

Additions

    —         (44

Reductions

    212       —    

Direct write-downs

    —         —    
   

 

 

   

 

 

 

Valuation allowance, end of period

  $ (581   $ (245
   

 

 

   

 

 

 

The estimated amortization expense of mortgage servicing rights for each of the five succeeding fiscal years is as follows:

 

         

              Year         (Dollars in thousands)

  Amount  

2012

  $ 508  

2013

    571  

2014

    448  

2015

    348  

2016

    265  

Thereafter

    927