10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 Form 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2024

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number: 0-7617

 UNIVEST FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Pennsylvania	23-1886144
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

14 North Main Street, Souderton, Pennsylvania 18964

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (215) 721-2400

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of class	Trading symbol	Name of exchange on which registered
Common Stock, $5 par value	UVSP	The NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.			☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $5 par value	29,171,025
(Title of Class)	(Number of shares outstanding at July 29, 2024)

UNIVEST FINANCIAL CORPORATION AND SUBSIDIARIES

INDEX

 

			Page Number
Part I.	Financial Information:
	Item 1.	Financial Statements (Unaudited)
		Condensed Consolidated Balance Sheets at June 30, 2024 and December 31, 2023	2
		Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2024 and 2023	3
		Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2024 and 2023	4
		Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and Six Months Ended June 30, 2024 and 2023	6
		Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023	8
		Notes to Condensed Consolidated Financial Statements	9
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	47
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	62
	Item 4.	Controls and Procedures	62
Part II.	Other Information
	Item 1.	Legal Proceedings	62
	Item 1A.	Risk Factors	63
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	63
	Item 3.	Defaults Upon Senior Securities	63
	Item 4.	Mine Safety Disclosures	63
	Item 5.	Other Information	63
	Item 6.	Exhibits	64
Signatures			65

1

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

UNIVEST FINANCIAL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

	(Unaudited)
(Dollars in thousands, except share data)	At June 30, 2024		At December 31, 2023
ASSETS
Cash and due from banks	$	66,808	$	72,815
Interest-earning deposits with other banks	124,103		176,984
Cash and cash equivalents	190,911		249,799
Investment securities held-to-maturity (fair value $120,592 and $128,277 at June 30, 2024 and December 31, 2023, respectively)	140,112		145,777
Investment securities available-for-sale (amortized cost $389,791 and $395,727, net of allowance for credit losses of $781 and $731 at June 30, 2024 and December 31, 2023, respectively)	342,776		351,553
Investments in equity securities	2,995		3,293
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost	37,438		40,499
Loans held for sale	28,176		11,637
Loans and leases held for investment	6,684,837		6,567,214
Less: Allowance for credit losses, loans and leases	(85,745)		(85,387)
Net loans and leases held for investment	6,599,092		6,481,827
Premises and equipment, net	48,174		51,441
Operating lease right-of-use assets	29,985		31,795
Goodwill	175,510		175,510
Other intangibles, net of accumulated amortization	7,701		10,950
Bank owned life insurance	137,823		131,344
Accrued interest receivable and other assets	114,753		95,203
Total assets	$	7,855,446	$	7,780,628
LIABILITIES
Noninterest-bearing deposits	$	1,397,308	$	1,468,320
Interest-bearing deposits	5,098,014		4,907,461
Total deposits	6,495,322		6,375,781
Short-term borrowings	11,781		6,306
Long-term debt	250,000		310,000
Subordinated notes	149,011		148,761
Operating lease liabilities	33,015		34,851
Accrued interest payable and other liabilities	62,180		65,721
Total liabilities	7,001,309		6,941,420
SHAREHOLDERS’ EQUITY
Common stock, $5 par value: 48,000,000 shares authorized at June 30, 2024 and December 31, 2023; 31,556,799 shares issued at June 30, 2024 and December 31, 2023; 29,190,640 and 29,511,721 shares outstanding at June 30, 2024 and December 31, 2023, respectively	157,784		157,784
Additional paid-in capital	300,166		301,066
Retained earnings	500,482		474,691
Accumulated other comprehensive loss, net of tax benefit	(54,124)		(50,646)
Treasury stock, at cost; 2,366,159 and 2,045,078 shares at June 30, 2024 and December 31, 2023, respectively	(50,171)		(43,687)
Total shareholders’ equity	854,137		839,208
Total liabilities and shareholders’ equity	$	7,855,446	$	7,780,628

Note: See accompanying notes to the unaudited condensed consolidated financial statements.

2

UNIVEST FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands, except per share data)	2024		2023		2024		2023
Interest income
Interest and fees on loans and leases	$	94,276	$	85,320	$	186,893	$	163,975
Interest and dividends on investment securities:
Taxable	3,741		3,512		7,388		7,007
Exempt from federal income taxes	7		14		19		29
Interest on deposits with other banks	1,108		512		2,717		991
Interest and dividends on other earning assets	700		781		1,424		1,390
Total interest income	99,832		90,139		198,441		173,392
Interest expense
Interest on deposits	43,505		27,467		85,478		45,803
Interest on short-term borrowings	242		3,249		247		5,977
Interest on long-term debt and subordinated notes	5,058		5,093		10,222		7,965
Total interest expense	48,805		35,809		95,947		59,745
Net interest income	51,027		54,330		102,494		113,647
Provision for credit losses	707		3,428		2,139		6,815
Net interest income after provision for credit losses	50,320		50,902		100,355		106,832
Noninterest income
Trust fee income	2,008		1,924		4,116		3,879
Service charges on deposit accounts	1,982		1,725		3,853		3,272
Investment advisory commission and fee income	5,238		4,708		10,432		9,460
Insurance commission and fee income	5,167		5,108		12,368		11,595
Other service fee income	3,044		3,318		9,459		6,394
Bank owned life insurance income	1,086		789		1,928		1,556
Net gain on mortgage banking activities	1,710		1,039		2,649		1,664
Other income	745		1,222		1,770		1,693
Total noninterest income	20,980		19,833		46,575		39,513
Noninterest expense
Salaries, benefits and commissions	30,187		29,875		61,525		60,889
Net occupancy	2,679		2,614		5,551		5,341
Equipment	1,088		986		2,199		1,979
Data processing	4,161		4,137		8,656		8,166
Professional fees	1,466		1,669		3,154		3,610
Marketing and advertising	715		622		1,131		993
Deposit insurance premiums	1,098		1,116		2,233		2,217
Intangible expenses	188		253		375		506
Restructuring charges	—		1,330		—		1,330
Other expense	7,126		7,197		13,958		14,297
Total noninterest expense	48,708		49,799		98,782		99,328
Income before income taxes	22,592		20,936		48,148		47,017
Income tax expense	4,485		4,136		9,736		9,183
Net income	$	18,107	$	16,800	$	38,412	$	37,834
Net income per share:
Basic	$	0.62	$	0.57	$	1.31	$	1.29
Diluted	0.62		0.57		1.30		1.28

Note: See accompanying notes to the unaudited condensed consolidated financial statements.

3

UNIVEST FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended June 30,
(Dollars in thousands)	2024						2023
	Before Tax Amount		Tax Expense (Benefit)		Net of Tax Amount		Before Tax Amount		Tax Expense (Benefit)		Net of Tax Amount
Income	$	22,592	$	4,485	$	18,107	$	20,936	$	4,136	$	16,800
Other comprehensive income (loss):
Net unrealized gains (losses) on available-for-sale investment securities:
Net unrealized holding gains (losses) arising during the period	148		32		116		(3,182)		(668)		(2,514)
(Reversal of provision) provision for credit losses	(36)		(8)		(28)		105		22		83
Total net unrealized gains (losses) on available-for-sale investment securities	112		24		88		(3,077)		(646)		(2,431)
Net unrealized gains (losses) on interest rate swaps used in cash flow hedges:
Net unrealized holding losses arising during the period	(1,064)		(223)		(841)		(5,481)		(1,151)		(4,330)
Less: reclassification adjustment for net losses realized in net income (1)	1,586		333		1,253		1,371		288		1,083
Total net unrealized gains (losses) on interest rate swaps used in cash flow hedges	522		110		412		(4,110)		(863)		(3,247)
Defined benefit pension plans:
Amortization of net actuarial gains included in net periodic pension costs (2)	147		31		116		246		52		194
Total defined benefit pension plans	147		31		116		246		52		194
Other comprehensive income (loss)	781		165		616		(6,941)		(1,457)		(5,484)
Total comprehensive income	$	23,373	$	4,650	$	18,723	$	13,995	$	2,679	$	11,316

(1) Included in interest expense on demand deposits on the condensed consolidated statements of income (before tax amount).

(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 8, "Retirement Plans and Other Postretirement Benefits" for additional details.

Note: See accompanying notes to the unaudited condensed consolidated financial statements.

4

	Six Months Ended June 30,
(Dollars in thousands)	2024						2023
	Before Tax Amount		Tax Expense (Benefit)		Net of Tax Amount		Before Tax Amount		Tax Expense (Benefit)		Net of Tax Amount
Income	$	48,148	$	9,736	$	38,412	$	47,017	$	9,183	$	37,834
Other comprehensive (loss) income:
Net unrealized (losses) gains on available-for-sale investment securities:
Net unrealized holding (losses) gains arising during the period	(2,841)		(596)		(2,245)		2,211		465		1,746
Provision for credit losses	50		10		40		397		83		314
Total net unrealized (losses) gains on available-for-sale investment securities	(2,791)		(586)		(2,205)		2,608		548		2,060
Net unrealized losses on interest rate swaps used in cash flow hedges:
Net unrealized holding losses arising during the period	(5,077)		(1,066)		(4,011)		(4,175)		(877)		(3,298)
Less: reclassification adjustment for net losses realized in net income (1)	3,172		666		2,506		2,431		511		1,920
Total net unrealized losses on interest rate swaps used in cash flow hedges	(1,905)		(400)		(1,505)		(1,744)		(366)		(1,378)
Defined benefit pension plans:
Amortization of net actuarial gains included in net periodic pension costs (2)	294		62		232		492		104		388
Total defined benefit pension plans	294		62		232		492		104		388
Other comprehensive (loss) income	(4,402)		(924)		(3,478)		1,356		286		1,070
Total comprehensive income	$	43,746	$	8,812	$	34,934	$	48,373	$	9,469	$	38,904

(1) Included in interest expense on demand deposits on the condensed consolidated statements of income (before tax amount).

(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 8, "Retirement Plans and Other Postretirement Benefits" for additional details.

Note: See accompanying notes to the unaudited condensed consolidated financial statements.

5

UNIVEST FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands, except per share data)	Common Shares Outstanding	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Treasury Stock		Total
Three Months Ended June 30, 2024
Balance at March 31, 2024	29,337,919	$	157,784	$	298,914	$	488,790	$	(54,740)	$	(47,079)	$	843,669
Net income	—	—		—		18,107		—		—		18,107
Other comprehensive income, net of income tax	—	—		—		—		616		—		616
Cash dividends declared ($0.21 per share)	—	—		—		(6,143)		—		—		(6,143)
Stock-based compensation	—	—		1,378		(272)		—		—		1,106
Stock issued under dividend reinvestment and employee stock purchase plans	27,321	—		17		—		—		603		620
Vesting of restricted stock units, net of shares withheld to cover taxes	4,208	—		(111)		—		—		88		(23)
Exercise of stock options	12,000	—		(32)		—		—		255		223
Purchases of treasury stock	(190,808)	—		—		—		—		(4,038)		(4,038)
Balance at June 30, 2024	29,190,640	$	157,784	$	300,166	$	500,482	$	(54,124)	$	(50,171)	$	854,137

(Dollars in thousands, except per share data)	Common Shares Outstanding	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Treasury Stock		Total
Three Months Ended June 30, 2023
Balance at March 31, 2023	29,427,696	$	157,784	$	298,167	$	443,493	$	(55,550)	$	(45,398)	$	798,496
Net income	—	—		—		16,800		—		—		16,800
Other comprehensive loss, net of income tax benefit	—	—		—		—		(5,484)		—		(5,484)
Cash dividends declared ($0.21 per share)	—	—		—		(6,180)		—		—		(6,180)
Stock-based compensation	—	—		1,234		(307)		—		—		927
Stock issued under dividend reinvestment and employee stock purchase plans	36,292	—		(48)		—		—		695		647
Vesting of restricted stock units, net of shares withheld to cover taxes	5,093	—		(137)		—		—		113		(24)
Exercise of stock options	2,043	—		(4)		—		—		44		40
Balance at June 30, 2023	29,471,124	$	157,784	$	299,212	$	453,806	$	(61,034)	$	(44,546)	$	805,222

(Dollars in thousands, except per share data)	Common Shares Outstanding	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Treasury Stock		Total
Six Months Ended June 30, 2024
Balance at December 31, 2023	29,511,721	$	157,784	$	301,066	$	474,691	$	(50,646)	$	(43,687)	$	839,208
Net income	—	—		—		38,412		—		—		38,412
Other comprehensive loss, net of income tax benefit	—	—		—		—		(3,478)		—		(3,478)
Cash dividends declared ($0.42 per share)	—	—		—		(12,332)		—		—		(12,332)
Stock-based compensation	—	—		2,348		(289)		—		—		2,059
Stock issued under dividend reinvestment and employee stock purchase plans	59,227	—		12		—		—		1,256		1,268
Vesting of restricted stock units, net of shares withheld to cover taxes	107,377	—		(3,212)		—		—		2,355		(857)
Exercise of stock options	19,788	—		(48)		—		—		421		373
Purchases of treasury stock	(507,473)	—		—		—		—		(10,516)		(10,516)
Balance at June 30, 2024	29,190,640	$	157,784	$	300,166	$	500,482	$	(54,124)	$	(50,171)	$	854,137

6

(Dollars in thousands, except per share data)	Common Shares Outstanding	Common Stock		Additional Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Treasury Stock		Total
Six Months Ended June 30, 2023
Balance at December 31, 2022	29,271,915	$	157,784	$	300,808	$	428,637	$	(62,104)	$	(48,625)	$	776,500
Net income	—	—		—		37,834		—		—		37,834
Other comprehensive income, net of income tax	—	—		—		—		1,070		—		1,070
Cash dividends declared ($0.42 per share)	—	—		—		(12,331)		—		—		(12,331)
Stock-based compensation	—	—		2,291		(334)		—		—		1,957
Stock issued under dividend reinvestment and employee stock purchase plans	61,636	—		(19)		—		—		1,328		1,309
Vesting of restricted stock units, net of shares withheld to cover taxes	131,363	—		(3,850)		—		—		2,619		(1,231)
Exercise of stock options	6,210	—		(18)		—		—		132		114
Balance at June 30, 2023	29,471,124	$	157,784	$	299,212	$	453,806	$	(61,034)	$	(44,546)	$	805,222

Note: See accompanying notes to the unaudited condensed consolidated financial statements.

7

UNIVEST FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six Months Ended June 30,
(Dollars in thousands)	2024		2023
Cash flows from operating activities:
Net income	$	38,412	$	37,834
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	2,139		6,815
Depreciation of premises and equipment	2,718		2,450
Net amortization of investment securities premiums and discounts	521		569
Amortization, fair market value adjustments and capitalization of servicing rights	2,899		3
Net gain on mortgage banking activities	(2,649)		(1,664)
Bank owned life insurance income	(1,928)		(1,556)
Stock-based compensation	2,231		2,115
Intangible expenses	375		506
Other adjustments to reconcile net income to cash used in operating activities	(1,107)		(948)
Originations of loans held for sale	(138,398)		(87,921)
Proceeds from the sale of loans held for sale	124,758		84,694
Contributions to pension and other postretirement benefit plans	(126)		(85)
Increase in accrued interest receivable and other assets	(18,716)		(6,601)
(Decrease) increase in accrued interest payable and other liabilities	(2,972)		3,852
Net cash provided by operating activities	8,157		40,063
Cash flows from investing activities:
Proceeds from sale of premises and equipment	2,445		693
Purchases of premises and equipment	(1,852)		(4,274)
Proceeds from maturities, calls and principal repayments of securities held-to-maturity	6,583		7,266
Proceeds from maturities, calls and principal repayments of securities available-for-sale	32,931		15,260
Purchases of investment securities held-to-maturity	(1,100)		(6,252)
Purchases of investment securities available-for-sale	(27,351)		(19,348)
Proceeds from sales of money market mutual funds	2,103		242
Purchases of money market mutual funds	(1,847)		(1,220)
Net decrease (increase) in other investments	3,061		(8,970)
Proceeds from sale of loans originally held-for-investment	—		175
Net increase in loans and leases	(119,483)		(361,702)
Proceeds from sales of other real estate owned	—		260
Purchases of bank owned life insurance	(5,710)		(7,862)
Proceeds from bank owned life insurance	1,159		—
Net cash used in investing activities	(109,061)		(385,732)
Cash flows from financing activities:
Net increase in deposits	119,529		73,863
Net increase in short-term borrowings	5,475		47,525
Proceeds from issuance of long-term debt	—		250,000
Repayment of long-term debt	(60,000)		(25,000)
Payment of contingent consideration on acquisitions	(635)		(635)
Payment for shares withheld to cover taxes on vesting of restricted stock units	(857)		(1,230)
Purchases of treasury stock	(10,516)		—
Stock issued under dividend reinvestment and employee stock purchase plans	1,268		1,309
Proceeds from exercise of stock options	373		114
Cash dividends paid	(12,621)		(12,665)
Net cash provided by financing activities	42,016		333,281
Net decrease in cash and cash equivalents	(58,888)		(12,388)
Cash and cash equivalents at beginning of year	249,799		152,799
Cash and cash equivalents at end of period	$	190,911	$	140,411
Supplemental disclosures of cash flow information:
Cash paid for interest	$	91,937	$	53,708
Cash paid for income taxes, net of refunds	11,090		7,845
Non cash transactions:
Transfer of loans to other real estate owned	$	252	$	—
Transfer of leases to repossessed assets	167		—
Transfer of loans to loans held for sale	—		19,895

Note: See accompanying notes to the unaudited condensed consolidated financial statements.

8

UNIVEST FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

Note 1. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Univest Financial Corporation (the Corporation) and its wholly owned subsidiaries. The Corporation’s direct subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to the rules and regulations for interim financial information. The accompanying unaudited consolidated financial statements reflect all adjustments, which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the three-month and six-month period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024 or for any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 26, 2024.

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include the fair value measurement of investment securities available-for-sale and the determination of the allowance for credit losses.

Earnings per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution, using the treasury stock method, that could occur if outstanding options on common shares had been exercised and restricted stock units had vested and the hypothetical repurchases of shares to fund such restricted stock units is less than the average restricted stock units outstanding for the periods presented. Potential common shares that may be issued by the Corporation relate to outstanding stock options and restricted stock units, and are determined using the treasury stock method. The effects of options to issue common stock and unvested restricted stock units are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive. Antidilutive options are those options with weighted average exercise prices in excess of the weighted average market value. Antidilutive restricted stock units are those with hypothetical repurchases of shares, under the treasury stock method, exceeding the average restricted stock units outstanding for the periods presented.

Accounting Pronouncements Adopted in 2024

In March 2023, the FASB issued ASU No. 2023-02, "Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)". This ASU allows entities to elect the proportional amortization method, on a tax-credit-program-by-tax-credit-program basis, for all equity investments in tax credit programs meeting the eligibility criteria in Accounting Standards Codification (ASC) 323-740-25-1. While the ASU does not significantly alter the existing eligibility criteria, it does provide clarifications to address existing interpretive issues. It also prescribes specific information reporting entities must disclose about tax credit investments each period. This ASU became effective on January 1, 2024 for the Corporation. The adoption of this ASU did not have a material impact on the Corporation's financial statements.

Recent Accounting Pronouncements Yet to Be Adopted

In October 2023, the FASB issued ASU No. 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative". This ASU amends the disclosure or presentation requirements

9

related to various subtopics in the FASB Accounting Standards Codification. The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity.

In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". This ASU improves reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024. The Corporation is currently evaluating this update to determine the impact on the Corporation's disclosures.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures". This ASU addresses investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. This ASU is effective for reporting periods beginning after December 15, 2024 for public business entities. For all other business entities, the amendments will be effective one year later. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.

Note 2. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars and shares in thousands, except per share data)	2024		2023		2024		2023
Numerator for basic and diluted earnings per share—net income available to common shareholders	$	18,107	$	16,800	$	38,412	$	37,834
Denominator for basic earnings per share—weighted-average shares outstanding	29,247		29,439		29,330		29,376
Effect of dilutive securities—stock options and restricted stock units	106		65		123		117
Denominator for diluted earnings per share—adjusted weighted-average shares outstanding	29,353		29,504		29,453		29,493
Basic earnings per share	$	0.62	$	0.57	$	1.31	$	1.29
Diluted earnings per share	$	0.62	$	0.57	$	1.30	$	1.28
Average antidilutive options and restricted stock units excluded from computation of diluted earnings per share	334		575		255		367

10

Note 3. Investment Securities

The following table shows the amortized cost, the estimated fair value and the allowance for credit losses of the held-to-maturity securities and available-for-sale securities at June 30, 2024 and December 31, 2023, by contractual maturity within each type:

	At June 30, 2024
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years	$	1,469	$	—	$	(52)	$	—	$	1,417
After 5 years to 10 years	11,344		—		(598)		—		10,746
Over 10 years	127,299		—		(18,870)		—		108,429
	140,112		—		(19,520)		—		120,592
Total	$	140,112	$	—	$	(19,520)	$	—	$	120,592
Securities Available-for-Sale
State and political subdivisions:
Within 1 year	$	1,299	$	—	$	(23)	$	—	$	1,276
	1,299		—		(23)		—		1,276
Residential mortgage-backed securities:
After 1 year to 5 years	437		—		(15)		—		422
After 5 years to 10 years	12,511		—		(983)		—		11,528
Over 10 years	296,722		128		(38,444)		—		258,406
	309,670		128		(39,442)		—		270,356
Collateralized mortgage obligations:
After 5 years to 10 years	194		—		(9)		—		185
Over 10 years	1,822		—		(177)		—		1,645
	2,016		—		(186)		—		1,830
Corporate bonds:
Within 1 year	3,494		1		(50)		(3)		3,442
After 1 year to 5 years	13,312		9		(594)		(37)		12,690
After 5 years to 10 years	60,000		—		(6,077)		(741)		53,182
	76,806		10		(6,721)		(781)		69,314
Total	$	389,791	$	138	$	(46,372)	$	(781)	$	342,776

11

	At December 31, 2023
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years	$	1,871	$	—	$	(62)	$	—	$	1,809
After 5 years to 10 years	12,047		—		(462)		—		11,585
Over 10 years	131,859		—		(16,976)		—		114,883
	145,777		—		(17,500)		—		128,277
Total	$	145,777	$	—	$	(17,500)	$	—	$	128,277
Securities Available-for-Sale
State and political subdivisions:
Within 1 year	$	1,030	$	—	$	(1)	$	—	$	1,029
After 1 year to 5 years	1,298		—		(26)		—		1,272
	2,328		—		(27)		—		2,301
Residential mortgage-backed securities:
After 1 year to 5 years	567		—		(20)		—		547
After 5 years to 10 years	13,653		—		(964)		—		12,689
Over 10 years	285,628		131		(34,443)		—		251,316
	299,848		131		(35,427)		—		264,552
Collateralized mortgage obligations:
After 5 years to 10 years	241		—		(11)		—		230
Over 10 years	1,960		—		(189)		—		1,771
	2,201		—		(200)		—		2,001
Corporate bonds:
Within 1 year	18,011		1		(176)		(27)		17,809
After 1 year to 5 years	13,339		23		(671)		(43)		12,648
After 5 years to 10 years	60,000		—		(7,097)		(661)		52,242
	91,350		24		(7,944)		(731)		82,699
Total	$	395,727	$	155	$	(43,598)	$	(731)	$	351,553

Gross unrealized gains and losses on available-for-sale securities are recognized in accumulated other comprehensive income (loss) and changes in the allowance for credit loss are recorded in provision for credit loss expense. Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties and mortgage-backed securities typically prepay at a rate faster than contractually due.

Securities with a carrying value of $450.3 million and $464.0 million at June 30, 2024 and December 31, 2023, respectively, were pledged to secure public funds deposits and contingency funding. There were no pledged securities to secure credit derivatives and interest rate swaps at June 30, 2024 or December 31, 2023. See Note 11, "Derivative Instruments and Hedging Activities" for additional information.

There were no sales of securities available-for-sale during the six months ended June 30, 2024 or 2023.

At June 30, 2024 and December 31, 2023, there were no reportable investments in any single issuer representing more than 10% of shareholders’ equity.

12

The following table shows the fair value of securities that were in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2024 and December 31, 2023, by the length of time those securities were in a continuous loss position.

	Less than Twelve Months				Twelve Months or Longer				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
At June 30, 2024
Securities Held-to-Maturity
Residential mortgage-backed securities	$	1,071	$	(24)	$	119,521	$	(19,496)	$	120,592	$	(19,520)
Total	$	1,071	$	(24)	$	119,521	$	(19,496)	$	120,592	$	(19,520)
Securities Available-for-Sale
Residential mortgage-backed securities	$	18,432	$	(116)	$	237,568	$	(39,326)	$	256,000	$	(39,442)
Collateralized mortgage obligations	—		—		1,830		(186)		1,830		(186)
Corporate bonds	984		(1)		—		—		984		(1)
Total	$	19,416	$	(117)	$	239,398	$	(39,512)	$	258,814	$	(39,629)
At December 31, 2023
Securities Held-to-Maturity
Residential mortgage-backed securities	$	6,005	$	(94)	$	122,272	$	(17,406)	$	128,277	$	(17,500)
Total	$	6,005	$	(94)	$	122,272	$	(17,406)	$	128,277	$	(17,500)
Securities Available-for-Sale
State and political subdivisions	$	1,029	$	(1)	$	—	$	—	$	1,029	$	(1)
Residential mortgage-backed securities	16,992		(65)		238,053		(35,362)		255,045		(35,427)
Collateralized mortgage obligations	—		—		2,001		(200)		2,001		(200)
Corporate bonds	780		(1)		—		—		780		(1)
Total	$	18,801	$	(67)	$	240,054	$	(35,562)	$	258,855	$	(35,629)

At June 30, 2024, the fair value of held-to-maturity securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $120.6 million, including unrealized losses of $19.5 million. These holdings were comprised of 89 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The Corporation did not recognize any credit losses on held-to-maturity debt securities for the six months ended June 30, 2024.

At June 30, 2024, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $258.8 million, including unrealized losses of $39.6 million. These holdings were comprised of (1) 113 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses, (2) two collateralized mortgage obligation bonds, and (3) two investment grade corporate bonds. The Corporation does not intend to sell the securities in an unrealized loss position and is unlikely to be required to sell these securities before a recovery of fair value, which may be maturity. The Corporation concluded that the decline in fair value of these securities was not indicative of a credit loss. Accrued interest receivable on available-for-sale debt securities totaled $1.1 million at June 30, 2024 and is included within Accrued interest receivable and other assets on the condensed consolidated balance sheet. This amount is excluded from the estimate of expected credit losses.

13

The table below presents a rollforward by major security type for the six months ended June 30, 2024 and June 30, 2023 of the allowance for credit losses on securities available-for-sale.

(Dollars in thousands)	Corporate Bonds
Six months ended June 30, 2024
Securities Available-for-Sale
Beginning balance	$	(731)
Additions for securities for which no previous expected credit losses were recognized	(1)
Change in securities for which a previous expected credit loss was recognized	(49)
Ending balance	$	(781)
Six months ended June 30, 2023
Securities Available-for-Sale
Beginning balance	$	(1,140)
Additions for securities for which no previous expected credit losses were recognized	(2)
Change in securities for which a previous expected credit loss was recognized	(395)
Ending balance	$	(1,537)

At June 30, 2024, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has been recorded was $69.1 million, including unrealized losses of $7.5 million, and allowance for credit losses of $781 thousand. These holdings were comprised of 35 investment grade corporate bonds and one municipal bond, all of which fluctuate in value based on changes in market conditions. For these securities, fluctuations were primarily due to changes in the interest rate environment. The Corporation does not have the intent to sell these securities and it is not likely that it will be required to sell the securities before their anticipated recovery. The underlying issuers continue to make timely principal and interest payments on the securities.

The Corporation recognized a $42 thousand and a $114 thousand net loss on equity securities during the six months ended June 30, 2024 and 2023, respectively, in other noninterest income. There were no sales of equity securities during the six months ended June 30, 2024 or 2023.

Note 4. Loans and Leases

Summary of Major Loan and Lease Categories

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Commercial, financial and agricultural	$	1,055,332	$	989,723
Real estate-commercial	3,373,889		3,302,798
Real estate-construction	313,229		394,462
Real estate-residential secured for business purpose	532,628		517,002
Real estate-residential secured for personal purpose	952,665		909,015
Real estate-home equity secured for personal purpose	179,150		179,282
Loans to individuals	26,430		27,749
Lease financings	251,514		247,183
Total loans and leases held for investment, net of deferred income	$	6,684,837	$	6,567,214
Less: Allowance for credit losses, loans and leases	(85,745)		(85,387)
Net loans and leases held for investment	$	6,599,092	$	6,481,827
Imputed interest on lease financings, included in the above table	$	(32,145)	$	(30,485)
Net deferred costs, included in the above table	7,803		7,949
Overdraft deposits included in the above table	137		280

14

Age Analysis of Past Due Loans and Leases

The following presents, by class of loans and leases held for investment, an aging of past due loans and leases, loans and leases which are current and nonaccrual loans and leases at June 30, 2024 and December 31, 2023:

	Accruing Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Total Accruing Loans and Leases		Nonaccrual Loans and Leases		Total Loans and Leases Held for Investment
At June 30, 2024
Commercial, financial and agricultural	$	2,046	$	635	$	—	$	2,681	$	1,050,414	$	1,053,095	$	2,237	$	1,055,332
Real estate—commercial real estate and construction:
Commercial real estate	4,339		48		—		4,387		3,365,362		3,369,749		4,140		3,373,889
Construction	—		—		—		—		309,706		309,706		3,523		313,229
Real estate—residential and home equity:
Residential secured for business purpose	411		436		—		847		530,959		531,806		822		532,628
Residential secured for personal purpose	5,993		572		—		6,565		942,282		948,847		3,818		952,665
Home equity secured for personal purpose	753		—		—		753		177,204		177,957		1,193		179,150
Loans to individuals	186		84		58		328		26,087		26,415		15		26,430
Lease financings	1,431		508		147		2,086		248,976		251,062		452		251,514
Total	$	15,159	$	2,283	$	205	$	17,647	$	6,650,990	$	6,668,637	$	16,200	$	6,684,837

	Accruing Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Total Accruing Loans and Leases		Nonaccrual Loans and Leases		Total Loans and Leases Held for Investment
At December 31, 2023
Commercial, financial and agricultural	$	1,355	$	348	$	285	$	1,988	$	985,469	$	987,457	$	2,266	$	989,723
Real estate—commercial real estate and construction:
Commercial real estate	1,763		1,072		—		2,835		3,294,254		3,297,089		5,709		3,302,798
Construction	10,022		45		—		10,067		378,328		388,395		6,067		394,462
Real estate—residential and home equity:
Residential secured for business purpose	930		643		—		1,573		514,339		515,912		1,090		517,002
Residential secured for personal purpose	6,464		76		—		6,540		898,262		904,802		4,213		909,015
Home equity secured for personal purpose	721		144		—		865		177,301		178,166		1,116		179,282
Loans to individuals	191		84		37		312		27,437		27,749		—		27,749
Lease financings	987		374		212		1,573		245,552		247,125		58		247,183
Total	$	22,433	$	2,786	$	534	$	25,753	$	6,520,942	$	6,546,695	$	20,519	$	6,567,214

15

Nonperforming Loans and Leases

The following presents, by class of loans and leases, nonperforming loans and leases at June 30, 2024 and December 31, 2023.

	At June 30, 2024						At December 31, 2023
(Dollars in thousands)	Nonaccrual Loans and Leases		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Nonperforming Loans and Leases		Nonaccrual Loans and Leases		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Nonperforming Loans and Leases
Loans held for sale	$	—	$	—	$	—	$	8	$	—	$	8
Loans and leases held for investment:
Commercial, financial and agricultural	$	2,237	$	—	$	2,237	$	2,266	$	285	$	2,551
Real estate—commercial real estate and construction:
Commercial real estate	4,140		—		4,140		5,709		—		5,709
Construction	3,523		—		3,523		6,067		—		6,067
Real estate—residential and home equity:
Residential secured for business purpose	822		—		822		1,090		—		1,090
Residential secured for personal purpose	3,818		—		3,818		4,213		—		4,213
Home equity secured for personal purpose	1,193		—		1,193		1,116		—		1,116
Loans to individuals	15		58		73		—		37		37
Lease financings	452		147		599		58		212		270
Total	$	16,200	$	205	$	16,405	$	20,527	$	534	$	21,061

16

The following table presents the amortized cost basis of loans and leases held for investment on nonaccrual status and loans and leases held for investment 90 days or more past due and still accruing as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)	Nonaccrual With No Allowance for Credit Losses		Nonaccrual With Allowance for Credit Losses		Total Nonaccrual		Loans and Leases 90 Days or more Past Due and Accruing Interest
At June 30, 2024
Commercial, financial and agricultural	$	394	$	1,843	$	2,237	$	—
Real estate-commercial	3,295		845		4,140		—
Real estate-construction	3,523		—		3,523		—
Real estate-residential secured for business purpose	822		—		822		—
Real estate-residential secured for personal purpose	3,818		—		3,818		—
Real estate-home equity secured for personal purpose	1,193		—		1,193		—
Loans to individuals	15		—		15		58
Lease financings	—		452		452		147
Total	$	13,060	$	3,140	$	16,200	$	205
At December 31, 2023
Commercial, financial and agricultural	$	332	$	1,934	$	2,266	$	285
Real estate-commercial	5,687		22		5,709		—
Real estate-construction	2,931		3,136		6,067		—
Real estate-residential secured for business purpose	1,090		—		1,090		—
Real estate-residential secured for personal purpose	4,213		—		4,213		—
Real estate-home equity secured for personal purpose	1,116		—		1,116		—
Loans to individuals	—		—		—		37
Lease financings	—		58		58		212
Total	$	15,369	$	5,150	$	20,519	$	534

For the six months ended June 30, 2024, $87 thousand of interest income was recognized on nonaccrual loans and leases.

The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)	Real Estate		Other (1)		None (2)		Total
At June 30, 2024
Commercial, financial and agricultural	$	1,741	$	—	$	496	$	2,237
Real estate-commercial	4,122		—		18		4,140
Real estate-construction	3,523		—		—		3,523
Real estate-residential secured for business purpose	822		—		—		822
Real estate-residential secured for personal purpose	3,818		—		—		3,818
Real estate-home equity secured for personal purpose	1,193		—		—		1,193
Loans to individuals	—		—		15		15
Lease financings	—		452		—		452
Total	$	15,219	$	452	$	529	$	16,200
(Dollars in thousands)	Real Estate		Other (1)		None		Total
At December 31, 2023
Commercial, financial and agricultural	$	2,236	$	30	$	—	$	2,266
Real estate-commercial	5,709		—		—		5,709
Real estate-construction	6,067		—		—		6,067
Real estate-residential secured for business purpose	1,090		—		—		1,090
Real estate-residential secured for personal purpose	4,213		—		—		4,213
Real estate-home equity secured for personal purpose	1,116		—		—		1,116
Lease financings	—		58		—		58
Total	$	20,431	$	88	$	—	$	20,519

17

(1) Collateral consists of business assets, including accounts receivable, personal property and equipment.

(2) Loans fully guaranteed by the SBA or fully reserved given lack of collateral.

Credit Quality Indicators

The Corporation categorizes risk based on relevant information about the ability of the borrower to service their debt. Loans with a relationship balance of less than $1 million are reviewed when necessary based on their performance, primarily when such loans are delinquent. Commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans with relationships greater than $1 million are reviewed at least annually. Loan relationships with a higher risk profile or classified as special mention or substandard are reviewed at least quarterly. The Corporation reviews credit quality key risk indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. The following is a description of the internal risk ratings and the likelihood of loss related to the credit quality of commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans.

1.Pass—Loans considered satisfactory with no indications of deterioration

2.Special Mention—Potential weakness that deserves management's close attention

3.Substandard—Well-defined weakness or weaknesses that jeopardize the liquidation of the debt

4.Doubtful—Collection or liquidation in-full, on the basis of current existing facts, conditions and values, highly questionable and improbable

18

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans by credit quality indicator at June 30, 2024 and December 31, 2023.

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
At June 30, 2024
Commercial, Financial and Agricultural
Risk Rating
1. Pass	$	126,636	$	104,546	$	100,248	$	118,968	$	20,904	$	51,487	$	470,243	$	826	$	993,858
2. Special Mention	239		820		12,864		5,161		569		5,878		19,888		—		45,419
3. Substandard	—		—		1,959		7,296		—		216		6,584		—		16,055
Total	$	126,875	$	105,366	$	115,071	$	131,425	$	21,473	$	57,581	$	496,715	$	826	$	1,055,332
Current period gross charge-offs	$	22	$	—	$	—	$	—	$	—	$	—	$	578	$	—	$	600
Real Estate-Commercial
Risk Rating
1. Pass	$	199,721	$	449,577	$	875,409	$	601,863	$	578,115	$	563,301	$	74,103	$	—	$	3,342,089
2. Special Mention	—		—		217		—		6,182		8,629		—		—		15,028
3. Substandard	—		4,573		4,583		4,059		449		170		2,938		—		16,772
Total	$	199,721	$	454,150	$	880,209	$	605,922	$	584,746	$	572,100	$	77,041	$	—	$	3,373,889
Real Estate-Construction
Risk Rating
1. Pass	$	31,475	$	121,699	$	111,946	$	5,558	$	2,187	$	2,285	$	19,466	$	—	$	294,616
2. Special Mention	—		1,084		—		—		—		—		—		—		1,084
3. Substandard	—		—		3,399		2,714		2,397		159		8,860		—		17,529
Total	$	31,475	$	122,783	$	115,345	$	8,272	$	4,584	$	2,444	$	28,326	$	—	$	313,229
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	500	$	—	$	500
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass	$	58,321	$	94,028	$	144,607	$	110,535	$	54,515	$	37,300	$	30,322	$	—	$	529,628
2. Special Mention	—		2,178		—		—		—		—		—		—		2,178
3. Substandard	—		—		156		—		619		47		—		—		822
Total	$	58,321	$	96,206	$	144,763	$	110,535	$	55,134	$	37,347	$	30,322	$	—	$	532,628
Totals By Risk Rating
1. Pass	$	416,153	$	769,850	$	1,232,210	$	836,924	$	655,721	$	654,373	$	594,134	$	826	$	5,160,191
2. Special Mention	239		4,082		13,081		5,161		6,751		14,507		19,888		—		63,709
3. Substandard	—		4,573		10,097		14,069		3,465		592		18,382		—		51,178
Total	$	416,392	$	778,505	$	1,255,388	$	856,154	$	665,937	$	669,472	$	632,404	$	826	$	5,275,078
Total current period gross charge-offs	$	22	$	—	$	—	$	—	$	—	$	—	$	1,078	$	—	$	1,100

19

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
At December 31, 2023
Commercial, Financial and Agricultural
Risk Rating
1. Pass	$	130,755	$	121,402	$	135,550	$	26,745	$	19,029	$	40,973	$	455,076	$	653	$	930,183
2. Special Mention	—		13,454		—		—		6,029		—		15,251		—		34,734
3. Substandard	—		2,195		8,206		—		216		—		14,189		—		24,806
Total	$	130,755	$	137,051	$	143,756	$	26,745	$	25,274	$	40,973	$	484,516	$	653	$	989,723
Real Estate-Commercial
Risk Rating
1. Pass	$	480,527	$	841,529	$	642,133	$	604,700	$	329,443	$	296,802	$	74,947	$	—	$	3,270,081
2. Special Mention	1,238		227		3,132		5,821		—		10,416		—		—		20,834
3. Substandard	1,324		2,732		2,768		—		226		1,911		2,922		—		11,883
Total	$	483,089	$	844,488	$	648,033	$	610,521	$	329,669	$	309,129	$	77,869	$	—	$	3,302,798
Real Estate-Construction
Risk Rating
1. Pass	$	112,127	$	218,637	$	4,139	$	2,600	$	241	$	2,211	$	14,440	$	—	$	354,395
2. Special Mention	—		7,655		—		—		4,045		5,265		10,908		—		27,873
3. Substandard	2,400		1,574		2,932		—		—		—		5,288		—		12,194
Total	$	114,527	$	227,866	$	7,071	$	2,600	$	4,286	$	7,476	$	30,636	$	—	$	394,462
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass	$	104,904	$	151,680	$	120,035	$	60,360	$	38,006	$	11,631	$	29,295	$	—	$	515,911
2. Special Mention	—		—		—		—		—		—		—		—		—
3. Substandard	—		162		—		620		—		309		—		—		1,091
Total	$	104,904	$	151,842	$	120,035	$	60,980	$	38,006	$	11,940	$	29,295	$	—	$	517,002
Totals By Risk Rating
1. Pass	$	828,313	$	1,333,248	$	901,857	$	694,405	$	386,719	$	351,617	$	573,758	$	653	$	5,070,570
2. Special Mention	1,238		21,336		3,132		5,821		10,074		15,681		26,159		—		83,441
3. Substandard	3,724		6,663		13,906		620		442		2,220		22,399		—		49,974
Total	$	833,275	$	1,361,247	$	918,895	$	700,846	$	397,235	$	369,518	$	622,316	$	653	$	5,203,985

The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings. The Corporation reviews credit quality indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. Loans and leases past due 90 days or more and loans and leases on nonaccrual status are considered nonperforming. Nonperforming loans and leases are reviewed monthly. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due.

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings by credit quality indicator at June 30, 2024 and December 31, 2023.

20

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Total
At June 30, 2024
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing	$	10,255	$	163,408	$	353,004	$	200,153	$	125,155	$	96,871	$	1	$	948,847
2. Nonperforming	—		—		146		40		2,741		891		—		3,818
Total	$	10,255	$	163,408	$	353,150	$	200,193	$	127,896	$	97,762	$	1	$	952,665
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing	$	176	$	401	$	2,422	$	435	$	366	$	1,474	$	172,683	$	177,957
2. Nonperforming	—		—		—		—		—		—		1,193		1,193
Total	$	176	$	401	$	2,422	$	435	$	366	$	1,474	$	173,876	$	179,150
Loans to Individuals
Payment Performance
1. Performing	$	1,379	$	1,259	$	671	$	411	$	58	$	748	$	21,831	$	26,357
2. Nonperforming	—		—		15		—		—		58		—		73
Total	$	1,379	$	1,259	$	686	$	411	$	58	$	806	$	21,831	$	26,430
Current period gross charge-offs	$	79	$	67	$	18	$	—	$	—	$	—	$	242	$	406
Lease Financings
Payment Performance
1. Performing	$	47,583	$	96,837	$	59,041	$	32,003	$	12,066	$	3,385	$	—	$	250,915
2. Nonperforming	—		—		131		427		23		18		—		599
Total	$	47,583	$	96,837	$	59,172	$	32,430	$	12,089	$	3,403	$	—	$	251,514
Current period gross charge-offs	$	—	$	92	$	88	$	165	$	—	$	7	$	—	$	352
Totals by Payment Performance
1. Performing	$	59,393	$	261,905	$	415,138	$	233,002	$	137,645	$	102,478	$	194,515	$	1,404,076
2. Nonperforming	—		—		292		467		2,764		967		1,193		5,683
Total	$	59,393	$	261,905	$	415,430	$	233,469	$	140,409	$	103,445	$	195,708	$	1,409,759
Total current period gross charge-offs	$	79	$	159	$	106	$	165	$	—	$	7	$	242	$	758

21

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Total
At December 31, 2023
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing	$	139,765	$	328,383	$	206,285	$	128,157	$	22,798	$	79,296	$	118	$	904,802
2. Nonperforming	—		153		43		2,749		—		1,268		—		4,213
Total	$	139,765	$	328,536	$	206,328	$	130,906	$	22,798	$	80,564	$	118	$	909,015
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing	$	511	$	2,567	$	510	$	409	$	165	$	1,463	$	172,541	$	178,166
2. Nonperforming	—		—		—		—		—		—		1,116		1,116
Total	$	511	$	2,567	$	510	$	409	$	165	$	1,463	$	173,657	$	179,282
Loans to Individuals
Payment Performance
1. Performing	$	1,831	$	894	$	530	$	107	$	48	$	1,004	$	23,298	$	27,712
2. Nonperforming	—		—		—		—		—		37		—		37
Total	$	1,831	$	894	$	530	$	107	$	48	$	1,041	$	23,298	$	27,749
Lease Financings
Payment Performance
1. Performing	$	110,832	$	70,070	$	41,392	$	17,874	$	5,681	$	1,064	$	—	$	246,913
2. Nonperforming	11		104		88		19		36		12		—		270
Total	$	110,843	$	70,174	$	41,480	$	17,893	$	5,717	$	1,076	$	—	$	247,183
Totals by Payment Performance
1. Performing	$	252,939	$	401,914	$	248,717	$	146,547	$	28,692	$	82,827	$	195,957	$	1,357,593
2. Nonperforming	11		257		131		2,768		36		1,317		1,116		5,636
Total	$	252,950	$	402,171	$	248,848	$	149,315	$	28,728	$	84,144	$	197,073	$	1,363,229

The Corporation had no revolving loans which were converted to term loans included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

22

Allowance for Credit Losses on Loans and Leases and Recorded Investment in Loans and Leases

The following presents, by portfolio segment, a summary of the activity in the allowance for credit losses, loans and leases, for the three and six months ended June 30, 2024 and 2023. There were no changes to the reasonable and supportable forecast period, the reversion period, or any significant methodology changes during the six months ended June 30, 2024.

(Dollars in thousands)	Beginning balance		Provision (reversal of provision) for credit losses		Charge-offs		Recoveries		Ending balance
Three Months Ended June 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	13,932	$	1,448	$	(920)	$	85	$	14,545
Real estate-commercial	45,853		121		—		4		45,978
Real estate-construction	6,254		(101)		—		—		6,153
Real estate-residential secured for business purpose	8,800		(1,294)		—		233		7,739
Real estate-residential secured for personal purpose	6,637		(31)		—		—		6,606
Real estate-home equity secured for personal purpose	1,184		504		—		—		1,688
Loans to individuals	388		70		(127)		17		348
Lease financings	2,584		205		(122)		21		2,688
Total	$	85,632	$	922	$	(1,169)	$	360	$	85,745
Three Months Ended June 30, 2023
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	14,725	$	(589)	$	(299)	$	34	$	13,871
Real estate-commercial	43,150		1,604		—		3		44,757
Real estate-construction	4,681		752		—		—		5,433
Real estate-residential secured for business purpose	8,360		336		—		—		8,696
Real estate-residential secured for personal purpose	5,012		576		—		—		5,588
Real estate-home equity secured for personal purpose	1,271		110		(85)		—		1,296
Loans to individuals	375		262		(111)		34		560
Lease financings	2,460		136		(105)		17		2,508
Total	$	80,034	$	3,187	$	(600)	$	88	$	82,709

23

(Dollars in thousands)	Beginning balance		Provision (reversal of provision) for credit losses		Charge-offs		Recoveries		Ending balance
Six Months Ended June 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	13,699	$	2,263	$	(1,513)	$	96	$	14,545
Real estate-commercial	45,849		122		—		7		45,978
Real estate-construction	6,543		110		(500)		—		6,153
Real estate-residential secured for business purpose	8,692		(1,188)		—		235		7,739
Real estate-residential secured for personal purpose	6,349		123		—		134		6,606
Real estate-home equity secured for personal purpose	1,289		399		—		—		1,688
Loans to individuals	392		305		(406)		57		348
Lease financings	2,574		439		(352)		27		2,688
Total	$	85,387	$	2,573	$	(2,771)	$	556	$	85,745
Six Months Ended June 30, 2023
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	16,920	$	(42)	$	(3,147)	$	140	$	13,871
Real estate-commercial	41,673		3,128		(50)		6		44,757
Real estate-construction	4,952		688		(207)		—		5,433
Real estate-residential secured for business purpose	7,054		1,461		—		181		8,696
Real estate-residential secured for personal purpose	3,685		1,903		—		—		5,588
Real estate-home equity secured for personal purpose	1,287		44		(85)		50		1,296
Loans to individuals	351		375		(216)		50		560
Lease financings	3,082		(498)		(125)		49		2,508
Total	$	79,004	$	7,059	$	(3,830)	$	476	$	82,709

24

The following presents, by portfolio segment, the balance in the allowance for credit losses on loans and leases disaggregated on the basis of whether the loan or lease was measured for credit loss as a pooled loan or lease or if it was individually analyzed for a reserve at June 30, 2024 and 2023:

	Allowance for credit losses, loans and leases						Loans and leases held for investment
(Dollars in thousands)	Ending balance: individually analyzed		Ending balance: pooled		Total ending balance		Ending balance: individually analyzed		Ending balance: pooled		Total ending balance
At June 30, 2024
Commercial, financial and agricultural	$	433	$	14,112	$	14,545	$	2,237	$	1,053,095	$	1,055,332
Real estate-commercial	23		45,955		45,978		4,140		3,369,749		3,373,889
Real estate-construction	—		6,153		6,153		3,523		309,706		313,229
Real estate-residential secured for business purpose	—		7,739		7,739		822		531,806		532,628
Real estate-residential secured for personal purpose	—		6,606		6,606		3,818		948,847		952,665
Real estate-home equity secured for personal purpose	—		1,688		1,688		1,193		177,957		179,150
Loans to individuals	—		348		348		15		26,415		26,430
Lease financings	—		2,688		2,688		—		251,514		251,514
Total	$	456	$	85,289	$	85,745	$	15,748	$	6,669,089	$	6,684,837
At June 30, 2023
Commercial, financial and agricultural	$	373	$	13,498	$	13,871	$	1,217	$	1,038,048	$	1,039,265
Real estate-commercial	—		44,757		44,757		4,405		3,217,588		3,221,993
Real estate-construction	—		5,433		5,433		6,202		407,202		413,404
Real estate-residential secured for business purpose	—		8,696		8,696		1,032		516,489		517,521
Real estate-residential secured for personal purpose	—		5,588		5,588		1,154		831,478		832,632
Real estate-home equity secured for personal purpose	—		1,296		1,296		884		174,206		175,090
Loans to individuals	—		560		560		—		25,544		25,544
Lease financings	—		2,508		2,508		—		236,789		236,789
Total	$	373	$	82,336	$	82,709	$	14,894	$	6,447,344	$	6,462,238

25

Modified Loans to Borrowers Experiencing Financial Difficulty

The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

	Term Extension
	Three Months Ended June 30, 2024							Three Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	$	4,925	0.47	%	$	10	—	$	—	—	%	$	—
Real estate—commercial real estate	—	—		—		—		1	1,949		0.06		—
Total	1	$	4,925			$	10	1	$	1,949			$	—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	—	$	—	—	%	$	—	1	$	1,779	0.06	%	$	—
Total	—	$	—			$	—	1	$	1,779			$	—

	Other-Than-Insignificant Payment Delay
	Three Months Ended June 30, 2024							Three Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	2	$	7,333	0.69	%	$	98	—	$	—	—	%	$	—
Total	2	$	7,333			$	98	—	$	—			$	—

*Amortized cost excludes $73 thousand and $12 thousand of accrued interest receivable on modified loans for the three months ended June 30, 2024 and June 30, 2023, respectively.

	Term Extension
	Six Months Ended June 30, 2024							Six Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	$	4,925	0.47	%	$	10	—	$	—	—	%	$	—
Real estate—commercial real estate	2	3,213		0.10		2		1	1,949		0.06		—
Total	3	$	8,138			$	12	1	$	1,949			$	—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	—	$	—	—		$	—	1	$	1,779	0.06	%	$	—
Real estate—construction**	2	3,523		1.12		—		1	5,826		1.41		—
Total	2	$	3,523			$	—	2	$	7,605			$	—

26

	Other-Than-Insignificant Payment Delay
	Six Months Ended June 30, 2024							Six Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	2	$	7,333	0.69	%	$	98	—	$	—	—	%	$	—
Total	2	$	7,333			$	98	—	$	—			$	—

*Amortized cost excludes $95 thousand and $12 thousand of accrued interest receivable on modified loans for the six months ended June 30, 2024 and June 30, 2023, respectively.

**The one nonaccrual construction loan reported for the six months ended June 30, 2023 was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was placed on nonaccrual status.

27

The following presents, by class of loans, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

	Term Extension		Other-Than-Insignificant Payment Delay
(Dollars in thousands)	No. of Loans	Financial Effect	No. of Loans	Financial Effect
Three Months Ended June 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.	2	Provided 3-month payment deferrals to assist borrowers.
Total	1		2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Total	—		—
Three Months Ended June 30, 2023
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Six Months Ended June 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.	2	Provided 3-month payment deferrals to assist borrowers.
Real estate—commercial real estate	2	Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.	—
Total	3		2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction	2	Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.	—
Total	2		—
Six Months Ended June 30, 2023
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Real estate—construction*	1	Added 8 months to the life of the loan, which reduced monthly payment amount for the borrower.
Total	2		—

*Loan was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was place on nonaccrual status.

There were no accruing or nonaccrual modified loans to borrowers experiencing financial difficulty for which there were payment defaults during the 12-month period preceding modification for the three and six months ended June 30, 2024 and 2023.

28

The following presents, by class of loans, the amortized cost and performance status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty that have been modified in the last 12 months.

	At June 30, 2024
(Dollars in thousands)	Current		30-89 Days Past Due		90 Days or More Past Due		Total
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	$	12,258	$	—	$	—	$	12,258
Real estate—commercial real estate	8,060		—		—		8,060
Total	$	20,318	$	—	$	—	$	20,318
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction	$	3,523	$	—	$	—	$	3,523
Total	$	3,523	$	—	$	—	$	3,523

As of June 30, 2024, the Bank had $971 thousand in commitments to extend credit to borrowers experiencing financial difficulty whose terms had been modified.

The following presents the amount of consumer mortgages collateralized by residential real estate property that were in the process of foreclosure at June 30, 2024 or December 31, 2023.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Real estate-residential secured for personal purpose	$	3,176	$	5,147
Real estate-home equity secured for personal purpose	38		—
Total	$	3,214	$	5,147

The following presents foreclosed residential real estate property included in other real estate owned at June 30, 2024 or December 31, 2023.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Foreclosed residential real estate	$	79	$	79

Lease Financings

The following presents the schedule of minimum lease payments receivable:

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
2024 (excluding the six months ended June 30, 2024)	$	48,427	$	87,101
2025	84,578		74,002
2026	67,339		56,525
2027	47,379		36,944
2028	23,465		14,945
Thereafter	7,695		3,506
Total future minimum lease payments receivable	278,883		273,023
Plus: Unguaranteed residual	1,498		1,242
Plus: Initial direct costs	3,278		3,403
Less: Imputed interest	(32,145)		(30,485)
Lease financings	$	251,514	$	247,183

29

Note 5. Goodwill and Other Intangible Assets

The Corporation has goodwill from acquisitions which is deemed to be an indefinite intangible asset and is not amortized. Changes in the carrying amount of the Corporation's goodwill by business segment for the six months ended June 30, 2024 were as follows:

(Dollars in thousands)	Banking		Wealth Management		Insurance		Consolidated
Balance at December 31, 2023	$	138,476	$	15,434	$	21,600	$	175,510
Addition to goodwill from acquisitions	—		—		—		—
Balance at June 30, 2024	$	138,476	$	15,434	$	21,600	$	175,510

The Corporation also has core deposit and customer-related intangibles, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The following table reflects the components of intangible assets at the dates indicated:

	At June 30, 2024						At December 31, 2023
(Dollars in thousands)	Gross Carrying Amount		Accumulated Amortization (1)		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization (1)		Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles	$	6,788	$	6,486	$	302	$	6,788	$	6,329	$	459
Customer related intangibles	2,476		1,160		1,316		4,162		2,653		1,509
Servicing rights	11,076		4,993		6,083		30,850		21,868		8,982
Total amortized intangible assets	$	20,340	$	12,639	$	7,701	$	41,800	$	30,850	$	10,950

(1) Included within accumulated amortization is a valuation allowance of $17 thousand and $98 thousand on servicing rights at June 30, 2024 and December 31, 2023, respectively.

The estimated aggregate amortization expense for core deposit and customer-related intangibles for the remainder of 2024 and the succeeding fiscal years is as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	298
2025		469
2026		319
2027		216
2028		161
Thereafter		155
Total		$	1,618

The aggregate fair value of servicing rights was $11.0 million and $17.7 million at June 30, 2024 and December 31, 2023, respectively. The fair value of these rights was determined using a discount rate of 12.6% and 12.3% at June 30, 2024 and December 31, 2023, respectively. The change in the fair value of servicing rights from December 31, 2023 was primarily related to the sale of servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

30

Changes in the servicing rights balance are summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands)	2024		2023		2024		2023
Beginning of period	$	5,681	$	8,460	$	8,982	$	8,572
Servicing rights capitalized	537		472		963		749
Amortization of servicing rights	(136)		(396)		(477)		(750)
Sold servicing rights	—		—		(3,466)		—
Changes in valuation allowance	1		32		81		(3)
End of period	$	6,083	$	8,568	$	6,083	$	8,568
Loans serviced for others	$	933,873	$	1,525,320	$	933,873	$	1,525,320

The change in loans serviced for others from the three and six months ended June 30, 2023 was primarily related to the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

Activity in the valuation allowance for servicing rights was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands)	2024		2023		2024		2023
Valuation allowance, beginning of period	$	(18)	$	(40)	$	(98)	$	(5)
Additions	—		—		—		(3)
Reductions	1		32		81		—
Valuation allowance, end of period	$	(17)	$	(8)	$	(17)	$	(8)

The estimated amortization expense of servicing rights for the remainder of 2024 and the succeeding fiscal years is as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	839
2025		732
2026		638
2027		556
2028		483
Thereafter		2,835
Total		$	6,083

Note 6. Deposits

Deposits and their respective weighted average interest rate at June 30, 2024 and December 31, 2023 consisted of the following:

	At June 30, 2024				At December 31, 2023
	Weighted Average Interest Rate		Amount		Weighted Average Interest Rate		Amount
	(Dollars in thousands)
Noninterest-bearing deposits	—	%	$	1,397,308	—	%	$	1,468,320
Demand deposits	3.38		2,872,129		3.34		2,973,784
Savings deposits	0.55		768,147		0.48		779,885
Time deposits	4.49		1,457,738		4.22		1,153,792
Total	2.57	%	$	6,495,322	2.38	%	$	6,375,781

Deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC, which is currently $250 thousand per account owner. The aggregate amount of time deposits in denominations over $250 thousand was $283.8 million at June 30, 2024 and $187.0 million at December 31, 2023.

31

At June 30, 2024, the scheduled maturities of time deposits were as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	381,100
2025		679,370
2026		82,382
2027		129,811
2028		146,375
Thereafter		38,700
Total		$	1,457,738

Note 7. Borrowings

The following is a summary of borrowings by type. Short-term borrowings consist of overnight borrowings and term borrowings with an original maturity of one year or less.

	At June 30, 2024				At December 31, 2023
(Dollars in thousands)	Balance at End of Period		Weighted Average Interest Rate at End of Period		Balance at End of Period		Weighted Average Interest Rate at End of Period
Short-term borrowings:
Customer repurchase agreements	$	11,781	0.05	%	$	6,306	0.05	%
Long-term debt:
FHLB advances	$	250,000	4.39	%	$	310,000	3.73	%
Subordinated notes	149,011		6.08		148,761		6.08

The Corporation, through the Bank, has a credit facility with the Federal Home Loan Bank (the FHLB) that had a maximum borrowing capacity of approximately $3.2 billion at June 30, 2024 and December 31, 2023. All borrowings and letters of credit from the FHLB are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets. The Bank had outstanding short-term letters of credit with the FHLB totaling $1.0 billion and $1.1 billion at June 30, 2024 and December 31, 2023, respectively, which were utilized to collateralize public funds deposits and other secured deposits. The maximum borrowing capacity with the FHLB changes as a function of the Bank’s qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank. The available borrowing capacity from the FHLB totaled $1.9 billion and $1.7 billion at June 30, 2024 and December 31, 2023, respectively.    

The Corporation, through the Bank, holds investment securities at the Federal Reserve Bank of Philadelphia (the FRB) to provide access to the Discount Window Lending program. During the second quarter, the Bank was approved to participate in the FRB Borrower in Custody program which provides additional committed borrowing capacity for the Bank through the Discount Lending Window program based upon select loans pledged to the FRB. The total borrowing capacity based upon the qualifying pledged commercial loans and held investment securities, was $306.8 million and $183.3 million at June 30, 2024 and December 31, 2023, respectively. At June 30, 2024 and December 31, 2023, the Corporation had no outstanding borrowings under the Discount Window Lending program.

The Corporation has a $10.0 million committed line of credit with a correspondent bank. At June 30, 2024 and December 31, 2023, the Corporation had no outstanding borrowings under this line.

The Corporation and the Bank had $3.6 billion and $3.4 billion of committed borrowing capacity at June 30, 2024 and December 31, 2023, respectively, of which $2.3 billion and $1.9 billion was available as of June 30, 2024 and December 31, 2023, respectively. The Corporation, through the Bank, also maintained uncommitted funding sources from correspondent banks of $459.0 million at June 30, 2024 and $369.0 million at December 31, 2023. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.

32

Long-term advances with the FHLB of Pittsburgh mature as follows:

(Dollars in thousands)	As of June 30, 2024		Weighted Average Rate
Remainder of 2024	$	25,000	4.80	%
2025	75,000		4.46
2026	100,000		4.29
2027	25,000		3.99
2028	25,000		4.61
Thereafter	—		—
Total	$	250,000	4.39	%

Note 8. Retirement Plans and Other Postretirement Benefits

Information with respect to the Retirement Plans and Other Postretirement Benefits follows: 

	Three Months Ended June 30,
	2024		2023		2024		2023
(Dollars in thousands)	Retirement Plans				Other Post Retirement Benefits
Service cost	$	135	$	136	$	14	$	19
Interest cost	600		587		27		32
Expected loss on plan assets	(869)		(761)		—		—
Amortization of net actuarial loss (gain)	176		250		(29)		(4)
Net periodic benefit cost	$	42	$	212	$	12	$	47

	Six Months Ended June 30,
	2024		2023		2024		2023
(Dollars in thousands)	Retirement Plans				Other Post Retirement Benefits
Service cost	$	283	$	266	$	28	$	38
Interest cost	1,192		1,184		54		64
Expected loss on plan assets	(1,740)		(1,531)		—		—
Amortization of net actuarial loss (gain)	351		500		(57)		(8)
Net periodic benefit cost	$	86	$	419	$	25	$	94

The components of net periodic benefit cost, other than the service cost component, are included in other noninterest expense in the condensed consolidated statements of income.

The Corporation expects to make total contributions of $156 thousand to the Retirement Plans and $112 thousand to Other Postretirement Benefit Plans in 2024. During the six months ended June 30, 2024, the Corporation contributed $78 thousand to its Retirement Benefit Plans and $48 thousand to its Other Postretirement Benefit Plans. During the six months ended June 30, 2024, $1.4 million was paid to participants from the Retirement Plans and $48 thousand was paid to participants from the Other Postretirement Benefit Plans.

Note 9. Stock-Based Incentive Plan

On April 26, 2023, the 2023 Equity Incentive Plan (the Plan) was approved by shareholders. This Plan replaced the Amended and Restated Univest 2013 Long-Term Incentive Plan, which expired in April 2023.

33

The following is a summary of the Corporation's stock option activity and related information for the six months ended June 30, 2024:

(Dollars in thousands, except per share data)	Shares Under Option	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value at June 30, 2024
Outstanding at December 31, 2023	269,914	$	26.14
Forfeited	(11,322)	28.31
Exercised	(19,788)	18.67
Outstanding at June 30, 2024	238,804	$	26.65	2.8	$	152
Exercisable at June 30, 2024	238,804	$	26.65	2.8	$	152

The Corporation did not grant any stock options during the six months ended June 30, 2024 or June 30, 2023.

The following is a summary of nonvested restricted stock units at June 30, 2024 including changes during the six months then ended:

(Dollars in thousands, except per share data)	Nonvested Stock Units	Weighted Average Grant Date Fair Value
Nonvested stock units at December 31, 2023	392,548	$	26.54
Granted	273,030	19.70
Added by performance factor	10,125	28.42
Vested	(151,041)	27.66
Forfeited	(13,944)	25.12
Nonvested stock units at June 30, 2024	510,718	$	22.63

Certain information regarding restricted stock units is summarized below for the periods indicated:

	Six Months Ended June 30,
(Dollars in thousands, except per share data)	2024		2023
Restricted stock units granted	273,030		213,429
Weighted average grant date fair value	$	19.70	$	25.04
Intrinsic value of units granted	$	5,378	$	5,345
Restricted stock units vested	151,041		181,175
Weighted average grant date fair value	$	27.66	$	22.20
Intrinsic value of units vested	$	2,983	$	4,506

The total unrecognized compensation expense and the weighted average period over which unrecognized compensation expense is expected to be recognized related to nonvested restricted stock units at June 30, 2024 is presented below:

(Dollars in thousands)	Unrecognized Compensation Cost		Weighted-Average Period Remaining (Years)
Restricted stock units	$	8,274	2.1

34

The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the periods indicated:

	Six Months Ended June 30,
(Dollars in thousands)	2024		2023
Stock-based compensation expense:
Restricted stock units	$	2,231	$	2,115
Employee stock purchase plan	49		55
Total	$	2,280	$	2,170
Tax benefit on nonqualified stock option expense and disqualifying dispositions of incentive stock options	$	658	$	247

Note 10. Accumulated Other Comprehensive (Loss) Income

The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:

(Dollars in thousands)	Net Unrealized Losses on Available-for-Sale Investment Securities		Net Change Related to Derivatives Used for Cash Flow Hedges		Net Change Related to Defined Benefit Pension Plans		Accumulated Other Comprehensive Loss
Balance, December 31, 2023	$	(34,321)	$	(4,566)	$	(11,759)	$	(50,646)
Other comprehensive (loss) income	(2,205)		(1,505)		232		(3,478)
Balance, June 30, 2024	$	(36,526)	$	(6,071)	$	(11,527)	$	(54,124)
Balance, December 31, 2022	$	(40,066)	$	(6,831)	$	(15,207)	$	(62,104)
Other comprehensive income (loss)	2,060		(1,378)		388		1,070
Balance, June 30, 2023	$	(38,006)	$	(8,209)	$	(14,819)	$	(61,034)

Note 11. Derivative Instruments and Hedging Activities

Interest Rate Swaps

The Corporation periodically uses interest rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation’s credit exposure on interest rate swaps includes changes in fair value and any collateral that is held by a third party.

In May 2022, the Corporation entered into an interest rate swap classified as a cash flow hedge with a notional amount of $250.0 million to hedge the interest payments received on a pool of variable rate loans. Under the terms of the swap agreement, the Corporation pays a variable rate equal to the Prime Rate and receives a fixed rate of 5.99%. The swap matures in May 2026. The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and performs an assessment on a recurring basis and determined that the derivative currently is and is expected to be highly effective in offsetting changes in cash flows of the hedged item. At June 30, 2024 and December 31, 2023, the notional amount of the interest rate swap was $250.0 million and the fair value was a liability of $7.7 million and $5.8 million, respectively. At June 30, 2024 and December 31, 2023, approximately $4.0 million and $3.7 million, net of tax, which is recorded in accumulated other comprehensive loss, is expected to be reclassified into earnings during the next twelve months, respectively. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to June 30, 2024.

Credit Derivatives

The Corporation has agreements with third-party financial institutions whereby the third-party financial institution enters into interest rate derivative contracts with loan customers referred to them by the Corporation. By the terms of the agreements, the third-party financial institution has recourse to the Corporation for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows the Corporation to provide access to interest rate swap transactions for customers without issuing the swap.

35

At June 30, 2024, the Corporation had exposure to 134 variable-rate to fixed-rate interest rate swap transactions between the third-party financial institution and customers with a current notional amount of $851.5 million and remaining maturities ranging from 5 months to 10 years. At June 30, 2024, the fair value of the Corporation's interest rate swap credit derivatives was a liability of $116 thousand. At June 30, 2024, the fair value of the swaps to the customers was a net gain of $65.5 million. At June 30, 2024, the Corporation's credit exposure related to customers totaled $678 thousand.

The maximum potential payments by the Corporation to the third-party financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and the agreements do not provide for a limitation of the maximum potential payment amount.

Mortgage Banking Derivatives

Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1- to 4-family residential properties whose predominant risk characteristic is interest rate risk.

Derivatives Tables

The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023. The Corporation pledges cash or securities to cover the negative fair value of derivative instruments. Cash collateral associated with derivative instruments are not added to or netted against the fair value amounts.

			Derivative Assets			Derivative Liabilities
(Dollars in thousands)	Notional Amount		Balance Sheet Classification	Fair Value		Balance Sheet Classification	Fair Value
At June 30, 2024
Interest rate swap - cash flow hedge	$	250,000		$	—	Other liabilities	$	7,685
Total	$	250,000		$	—		$	7,685
At December 31, 2023
Interest rate swap - cash flow hedge	$	250,000		$	—	Other liabilities	$	5,779
Total	$	250,000		$	—		$	5,779

The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023:

			Derivative Assets			Derivative Liabilities
(Dollars in thousands)	Notional Amount		Balance Sheet Classification	Fair Value		Balance Sheet Classification	Fair Value
At June 30, 2024
Credit derivatives	$	851,485		$	—	Other liabilities	$	116
Interest rate locks with customers	46,792		Other assets	746			—
Forward loan sale commitments	74,968			—		Other liabilities	139
Total	$	973,245		$	746		$	255
At December 31, 2023
Credit derivatives	$	862,756		$	—	Other liabilities	$	186
Interest rate locks with customers	21,174		Other assets	717			—
Forward loan sale commitments	32,811			—		Other liabilities	427
Total	$	916,741		$	717		$	613

36

The following table presents amounts included in the condensed consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:

	Statement of Income Classification	Three Months Ended				Six Months Ended
		June 30,				June 30,
(Dollars in thousands)		2024		2023		2024		2023
Interest rate swap—cash flow hedge—net interest payments	Interest expense	$	1,586	$	1,371	$	3,172	$	2,431
Total net loss		$	(1,586)	$	(1,371)	$	(3,172)	$	(2,431)

The following table presents amounts included in the condensed consolidated statements of income for derivatives not designated as hedging instruments for the periods indicated:

	Statement of Income Classification	Three Months Ended				Six Months Ended
		June 30,				June 30,
(Dollars in thousands)		2024		2023		2024		2023
Credit derivatives	Other noninterest income	$	111	$	821	$	338	$	907
Interest rate locks with customers	Net gain (loss) on mortgage banking activities	236		(64)		30		82
Forward loan sale commitments	Net (loss) gain on mortgage banking activities	(92)		166		289		132
Total net gain		$	255	$	923	$	657	$	1,121

The following table presents amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments at June 30, 2024 and December 31, 2023:

(Dollars in thousands)	Accumulated Other Comprehensive (Loss) Income	At June 30, 2024		At December 31, 2023
Interest rate swap—cash flow hedge	Fair value, net of taxes	$	(6,071)	$	(4,566)
Total		$	(6,071)	$	(4,566)

Note 12. Fair Value Disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Corporation determines the fair value of financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting periods.

Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.

37

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities

Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the end of each trading day. Level 2 of the valuation hierarchy includes securities issued by U.S. Government sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds and certain equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.

Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does not have sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third-party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.

On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. If, upon the Corporation’s review or in comparing with another service, a material difference between pricing evaluations were to exist, the Corporation may submit an inquiry to the current pricing service regarding the data used to determine the valuation of a particular security. If the Corporation determines there is market information that would support a different valuation than from the current pricing service’s evaluation, the Corporation may utilize and change the security's valuation. There were no material differences in valuations noted at June 30, 2024.

Loans Held for Sale

The fair value of our mortgage loans held for sale is based on estimates using Level 2 inputs. These inputs are based on pricing information obtained from wholesale mortgage banks and brokers and applied to loans with similar interest rates and maturities.

Derivative Financial Instruments

The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate swaps and mortgage banking derivative financial instruments are classified within Level 2 of the valuation hierarchy. Credit derivatives are valued based on credit worthiness of the underlying borrower which is a significant unobservable input and therefore classified in Level 3 of the valuation hierarchy.

Contingent Consideration Liability

The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability will be recorded through noninterest expense. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.

38

The following table presents the assets and liabilities measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023, classified using the fair value hierarchy:

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions	$	—	$	1,276	$	—	$	1,276
Residential mortgage-backed securities	—		270,356		—		270,356
Collateralized mortgage obligations	—		1,830		—		1,830
Corporate bonds	—		69,314		—		69,314
Total available-for-sale securities	—		342,776		—		342,776
Equity securities:
Equity securities - financial services industry	722		—		—		722
Money market mutual funds	2,273		—		—		2,273
Total equity securities	2,995		—		—		2,995
Loans held for sale	—		28,176		—		28,176
Interest rate locks with customers*	—		746		—		746
Total assets	$	2,995	$	371,698	$	—	$	374,693
Liabilities:
Contingent consideration liability	$	—	$	—	$	614	$	614
Interest rate swaps*	—		7,685		—		7,685
Credit derivatives*	—		—		116		116
Forward loan sale commitments*	—		139		—		139
Total liabilities	$	—	$	7,824	$	730	$	8,554

* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $116 thousand of credit derivatives liability represented the Credit Valuation Adjustment (CVA), which is obtained from real-time financial market data, of 134 interest rate swaps with a notional amount of $851.5 million. The June 30, 2024 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the six months ended June 30, 2024, the Corporation paid $635 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $614 thousand at June 30, 2024. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $635 thousand through the period ending November 30, 2024.

39

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions	$	—	$	2,301	$	—	$	2,301
Residential mortgage-backed securities	—		264,552		—		264,552
Collateralized mortgage obligations	—		2,001		—		2,001
Corporate bonds	—		82,699		—		82,699
Total available-for-sale securities	—		351,553		—		351,553
Equity securities:
Equity securities - financial services industry	764		—		—		764
Money market mutual funds	2,529		—		—		2,529
Total equity securities	3,293		—		—		3,293
Loans held for sale	—		11,637		—		11,637
Interest rate locks with customers*	—		717		—		717
Total assets	$	3,293	$	363,907	$	—	$	367,200
Liabilities:
Contingent consideration liability	$	—	$	—	$	1,224	$	1,224
Interest rate swaps*	—		5,779		—		5,779
Credit derivatives*	—		—		186		186
Forward loan sale commitments*	—		427		—		427
Total liabilities	$	—	$	6,206	$	1,410	$	7,616

* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $186 thousand of credit derivatives liability represented the CVA, which is obtained from real-time financial market data, of 133 interest rate swaps with a notional amount of $862.8 million. The December 31, 2023 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the year ended December 31, 2023, the Corporation paid $653 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $1.2 million at December 31, 2023. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $1.3 million through the period ending November 30, 2024.

The following table includes a roll forward of credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

	Six Months Ended June 30, 2024
(Dollars in thousands)	Balance at December 31, 2023		Additions		Increase in value		Balance at June 30, 2024
Credit derivatives	$	(186)	$	(268)	$	338	$	(116)
Net total	$	(186)	$	(268)	$	338	$	(116)

	Six Months Ended June 30, 2023
(Dollars in thousands)	Balance at December 31, 2022		Additions		Increase in value		Balance at June 30, 2023
Credit derivatives	$	(360)	$	(826)	$	903	$	(283)
Net total	$	(360)	$	(826)	$	903	$	(283)

40

The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

	Six Months Ended June 30, 2024
(Dollars in thousands)	Balance at December 31, 2023		Payment of Contingent Consideration		Adjustment of Contingent Consideration		Balance at June 30, 2024
Paul I. Sheaffer Insurance Agency	$	1,224	$	635	$	25	$	614
Total contingent consideration liability	$	1,224	$	635	$	25	$	614

	Six Months Ended June 30, 2023
(Dollars in thousands)	Balance at December 31, 2022		Payment of Contingent Consideration		Adjustment of Contingent Consideration		Balance at June 30, 2023
Paul I. Sheaffer Insurance Agency	$	1,765	$	635	$	49	$	1,179
Total contingent consideration liability	$	1,765	$	635	$	49	$	1,179

The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or changes in the value of individual assets. The following table represents assets measured at fair value on a non-recurring basis at June 30, 2024 and December 31, 2023:

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value
Individually analyzed loans held for investment	$	—	$	—	$	15,292	$	15,292
Other real estate owned	—		—		20,007		20,007
Repossessed assets	—		—		149		149
Total	$	—	$	—	$	35,448	$	35,448

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value
Individually analyzed loans held for investment	$	—	$	—	$	18,960	$	18,960
Other real estate owned	—		—		19,032		19,032
Total	$	—	$	—	$	37,992	$	37,992

41

The following table presents assets and liabilities not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed at June 30, 2024 and December 31, 2023. The disclosed fair values are classified using the fair value hierarchy.

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount
Assets:
Cash and short-term interest-earning assets	$	190,911	$	—	$	—	$	190,911	$	190,911
Held-to-maturity securities	—		120,592		—		120,592		140,112
Federal Home Loan Bank, Federal Reserve Bank and other stock	NA		NA		NA		NA		37,438
Net loans and leases held for investment	—		—		6,398,583		6,398,583		6,583,800
Servicing rights	—		—		10,988		10,988		6,083
Total assets	$	190,911	$	120,592	$	6,409,571	$	6,721,074	$	6,958,344
Liabilities:
Deposits:
Demand and savings deposits, non-maturity	$	5,037,584	$	—	$	—	$	5,037,584	$	5,037,584
Time deposits	—		1,450,538		—		1,450,538		1,457,738
Total deposits	5,037,584		1,450,538		—		6,488,122		6,495,322
Short-term borrowings	11,781		—		—		11,781		11,781
Long-term debt	—		248,931		—		248,931		250,000
Subordinated notes	—		143,000		—		143,000		149,011
Total liabilities	$	5,049,365	$	1,842,469	$	—	$	6,891,834	$	6,906,114

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount
Assets:
Cash and short-term interest-earning assets	$	249,799	$	—	$	—	$	249,799	$	249,799
Held-to-maturity securities	—		128,277		—		128,277		145,777
Federal Home Loan Bank, Federal Reserve Bank and other stock	NA		NA		NA		NA		40,499
Net loans and leases held for investment	—		—		6,290,455		6,290,455		6,462,867
Servicing rights	—		—		17,724		17,724		8,982
Total assets	$	249,799	$	128,277	$	6,308,179	$	6,686,255	$	6,907,924
Liabilities:
Deposits:
Demand and savings deposits, non-maturity	$	5,221,989	$	—	$	—	$	5,221,989	$	5,221,989
Time deposits	—		1,153,775		—		1,153,775		1,153,792
Total deposits	5,221,989		1,153,775		—		6,375,764		6,375,781
Short-term borrowings	6,306		—		—		6,306		6,306
Long-term debt	—		310,817		—		310,817		310,000
Subordinated notes	—		140,500		—		140,500		148,761
Total liabilities	$	5,228,295	$	1,605,092	$	—	$	6,833,387	$	6,840,848

42

The following valuation methods and assumptions were used by the Corporation in estimating the fair value for financial instruments measured at fair value on a non-recurring basis and financial instruments not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed:

Cash and short-term interest-earning assets: The carrying amounts reported in the balance sheet for cash and due from banks, interest-earning deposits with other banks and other short-term investments is their stated value. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.

Held-to-maturity securities: Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.

Federal Home Loan Bank, Federal Reserve Bank and other stock: It is not practical to determine the fair values of Federal Home Loan Bank, Federal Reserve Bank and other stock, due to restrictions placed on their transferability.

Loans held for sale: Loans held for sale are carried at the lower of cost or estimated fair value. The fair value of the Corporation’s mortgage loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. These loans are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data.

Loans and leases held for investment: The fair values for loans and leases held for investment are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers, adjusted as appropriate to consider credit, liquidity and marketability factors to arrive at a fair value that represents the Corporation's exit price at which these instruments would be sold or transferred. Loans and leases are classified within Level 3 in the fair value hierarchy since credit risk is not an observable input.

Individually analyzed loans and leases held for investment: For individually analyzed loans and leases, the Corporation uses a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that the Corporation may adjust due to specific characteristics of the loan/lease or collateral. At June 30, 2024, individually analyzed loans held for investment had a carrying amount of $15.7 million with a valuation allowance of $456 thousand. At December 31, 2023, individually analyzed loans held for investment had a carrying amount of $20.7 million with a valuation allowance of $1.8 million. The Corporation had no individually analyzed leases at June 30, 2024 or December 31, 2023.

Servicing rights: The Corporation estimates the fair value of servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. Servicing rights are classified within Level 3 in the fair value hierarchy based upon management's assessment of the inputs. The Corporation reviews the servicing rights portfolio on a quarterly basis for impairment and the servicing rights are carried at the lower of amortized cost or estimated fair value. At June 30, 2024, servicing rights had a net carrying amount of $6.1 million, which included a valuation allowance of $17 thousand. At December 31, 2023, servicing rights had a net carrying amount of $9.1 million, which included a valuation allowance of $98 thousand.

Goodwill and other identifiable assets: Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other identifiable intangible assets. During the six months ended June 30, 2024, there were no required valuation adjustments of goodwill and other identifiable intangible assets.

Other real estate owned: Other real estate owned (OREO) represents properties that the Corporation has acquired through foreclosure by either accepting a deed in lieu of foreclosure, or by taking possession of assets that were used as loan collateral. The Corporation reports OREO at the lower of cost or fair value less cost to sell, adjusted periodically based on a current appraisal or an executed agreement of sale. Capital improvement expenses associated with the construction or repair of the property are capitalized as part of the cost of the OREO asset. Write-downs and any gain or loss upon the sale of OREO is recorded in other noninterest income. OREO is reported in other assets on the condensed consolidated balance sheet. At June 30, 2024 and December 31, 2023, OREO had a carrying amount of $20.0 million and $19.0 million, respectively. During the quarter, one commercial real estate property was transferred to OREO with a carrying value of $252 thousand, and during the six months ended June 30, 2024, $724 thousand of capitalized improvements were completed on an existing property. Other real estate owned is classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent or agreement of sale received from third parties.

43

Repossessed Assets: Repossessed assets represents non-real estate assets that the Corporation has acquired by taking possession of the asset that was used as loan or lease collateral. The Corporation reports repossessed assets at the fair value less cost to sell, adjusted periodically based on a current appraisal provided by a third party based on their assumptions and quoted market prices for similar assets, when available. Write-downs and any gain or loss upon the sale of repossessed assets is recorded in other noninterest income. Repossessed assets are reported in other assets on the condensed consolidated balance sheet. At June 30, 2024, repossessed assets had a carrying amount of $149 thousand. The Corporation had no repossessed assets at December 31, 2023. Repossessed assets are classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent, agreement of sale or indications of value received from third parties.

Deposit liabilities: The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.

Short-term borrowings: The fair value of short-term borrowings are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy.

Long-term debt: The fair value of long-term debt is estimated by using discounted cash flow analysis, based on current market rates for debt with similar terms and remaining maturities. Long-term debt is classified within Level 2 in the fair value hierarchy.

Subordinated notes: The fair value of the subordinated notes are estimated by discounting the principal balance using the treasury yield curve for the term to the call date as the Corporation has the option to call the subordinated notes. The subordinated notes are classified within Level 2 in the fair value hierarchy.

Note 13. Segment Reporting

At June 30, 2024, the Corporation had three reportable business segments: Banking, Wealth Management and Insurance. The Corporation determines the segments based primarily upon product and service offerings, through the types of income generated and the regulatory environment. This is strategically how the Corporation operates and has positioned itself in the marketplace. Accordingly, significant operating decisions are based upon analysis of each of these segments. The parent holding company and intercompany eliminations are included in the "Other" segment.

Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated as follows:

● The Banking segment provides financial services to individuals, businesses, municipalities and nonprofit organizations. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.

● The Wealth Management segment offers investment advisory, financial planning, trust and brokerage services. The Wealth Management segment serves a diverse client base of private families and individuals, municipal pension plans, retirement plans, trusts and guardianships.

● The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, employee benefit solutions, personal insurance lines and human resources consulting.

The following table provides total assets by reportable business segment as of the dates indicated.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023		At June 30, 2023
Banking	$	7,721,111	$	7,656,154	$	7,479,212
Wealth Management	64,331		57,715		57,927
Insurance	51,102		48,535		46,880
Other	18,902		18,224		16,131
Consolidated assets	$	7,855,446	$	7,780,628	$	7,600,150

44

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2024 and 2023.

	Three Months Ended
	June 30, 2024
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	99,804	$	19	$	—	$	9	$	99,832
Interest expense	46,523		—		—		2,282		48,805
Net interest income (expense)	53,281		19		—		(2,273)		51,027
Provision for credit losses	707		—		—		—		707
Noninterest income	8,466		7,300		5,186		28		20,980
Noninterest expense	38,047		5,522		3,987		1,152		48,708
Intersegment (revenue) expense*	(560)		437		123		—		—
Income (loss) before income taxes	23,553		1,360		1,076		(3,397)		22,592
Income tax expense (benefit)	4,771		261		236		(783)		4,485
Net income (loss)	$	18,782	$	1,099	$	840	$	(2,614)	$	18,107
Net capital expenditures	$	685	$	5	$	58	$	59	$	807

	Three Months Ended
	June 30, 2023
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	90,113	$	17	$	—	$	9	$	90,139
Interest expense	33,527		—		—		2,282		35,809
Net interest income (expense)	56,586		17		—		(2,273)		54,330
Provision for credit losses	3,428		—		—		—		3,428
Noninterest income	7,952		6,684		5,214		(17)		19,833
Noninterest expense	40,753		4,800		3,955		291		49,799
Intersegment (revenue) expense*	(237)		115		122		—		—
Income (loss) before income taxes	20,594		1,786		1,137		(2,581)		20,936
Income tax expense (benefit)	4,276		132		247		(519)		4,136
Net income (loss)	$	16,318	$	1,654	$	890	$	(2,062)	$	16,800
Net capital expenditures	$	834	$	3	$	63	$	96	$	996

	Six Months Ended
	June 30, 2024
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	198,386	$	37	$	—	$	18	$	198,441
Interest expense	91,384		—		—		4,563		95,947
Net interest income (expense)	107,002		37		—		(4,545)		102,494
Provision for credit losses	2,139		—		—		—		2,139
Noninterest income	19,425		14,653		12,474		23		46,575
Noninterest expense	76,819		11,004		8,040		2,919		98,782
Intersegment (revenue) expense*	(1,121)		874		247		—		—
Income (loss) before income taxes	48,590		2,812		4,187		(7,441)		48,148
Income tax expense (benefit)	9,866		536		925		(1,591)		9,736
Net income (loss)	$	38,724	$	2,276	$	3,262	$	(5,850)	$	38,412
Net capital expenditures	$	(778)	$	11	$	67	$	107	$	(593)

45

	Six Months Ended
	June 30, 2023
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	173,343	$	31	$	—	$	18	$	173,392
Interest expense	55,182		—		—		4,563		59,745
Net interest income (expense)	118,161		31		—		(4,545)		113,647
Provision for credit losses	6,815		—		—		—		6,815
Noninterest income	14,189		13,443		11,934		(53)		39,513
Noninterest expense	80,685		9,660		7,890		1,093		99,328
Intersegment (revenue) expense*	(473)		230		243		—		—
Income (loss) before income taxes	45,323		3,584		3,801		(5,691)		47,017
Income tax expense (benefit)	9,461		296		830		(1,404)		9,183
Net income (loss)	$	35,862	$	3,288	$	2,971	$	(4,287)	$	37,834
Net capital expenditures	$	3,035	$	6	$	119	$	421	$	3,581

*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.

Note 14. Contingencies

The Corporation is periodically subject to various pending and threatened legal actions, which involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.

46

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

(All dollar amounts presented in tables are in thousands, except per share data. “BP” equates to “basis points”; "NM" equates to “not meaningful”; “—” equates to “zero” or “doesn’t round to a reportable number”; and “N/A” equates to “not applicable.” Certain prior period amounts have been reclassified to conform to the current-year presentation.)

Forward-Looking Statements

The information contained in this report may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words "believe," "anticipate," "estimate," "expect," "project," "target," "goal" and similar expressions are intended to identify forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may include but are not limited to: statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality, growth and composition of our loan and investment portfolios; and estimates of our risks and future credit provisions, costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to certain risks, uncertainties and assumptions, including but not limited to those set forth below:

•Operating, legal and regulatory risks;

•Economic, political and competitive forces;

•General economic conditions, either nationally or in our market areas, that are worse than expected, including as a result of employment levels and labor shortages, and the effect of inflation, a potential recession or slowed economic growth caused by supply chain disruptions or otherwise;

•Legislative, regulatory and accounting changes, including increased assessments by the Federal Deposit Insurance Corporation;

•Monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;

•Demand for our financial products and services in our market area;

•Major catastrophes such as earthquakes, floods or other natural or human disasters and infectious disease outbreaks, the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on us and our customers and other constituencies;

•Inflation or volatility in interest rates that reduce our margins and yields, the fair value of financial instruments or our level of loan originations or prepayments on loans we have made and make or the sale of loans or other assets and/or lead to higher operating costs and higher costs to retain or attract deposits;

•Fluctuations in real estate values in our market area;

•A failure to maintain adequate levels of capital and liquidity to support our operations;

•The composition and credit quality of our loan and investment portfolios;

•Changes in the level and direction of loan delinquencies, classified and criticized loans and charge-offs and changes in estimates of the adequacy of the allowance for credit losses;

•Changes in the economic and other assumptions utilized to calculate the allowance for credit losses;

•Our ability to access cost-effective funding;

•Changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;

•Our ability to implement our business strategies;

•Our ability to manage market risk, credit risk, interest rate risk and operational risk;

•Timing and amount of revenue and expenditures;

•Adverse changes in the securities markets;

•The impact of any military conflict, terrorist act or other geopolitical acts;

•Our ability to enter new markets successfully and capitalize on growth opportunities;

•Competition for loans, deposits and employees;

•System failures or cyber-security breaches of our information technology infrastructure and those of our third-party service providers;

•The failure to maintain current technologies and/or to successfully implement future information technology enhancements;

•Our ability to retain key employees;

•Other risks and uncertainties, including those occurring in the U.S. and international financial systems; and

•The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

47

Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These and other risk factors are more fully described in this report and in the Univest Financial Corporation Annual Report on Form 10-K for the year ended December 31, 2023 under the section entitled "Item 1A - Risk Factors," and from time to time in other filings made by the Corporation with the SEC.

These forward-looking statements speak only at the date of the report. The Corporation expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Corporation’s expectations with regard to any change in events, conditions or circumstances on which any such statement is based.

Critical Accounting Policies

Management, in order to prepare the Corporation’s financial statements in conformity with U.S. generally accepted accounting principles, is required to make estimates and assumptions that affect the amounts reported in the Corporation’s financial statements. There are uncertainties inherent in making these estimates and assumptions. Certain critical accounting policies could materially affect the results of operations and financial condition of the Corporation should changes in circumstances require a change in related estimates or assumptions. The Corporation has identified the fair value measurement of investment securities available-for-sale and the calculation of the allowance for credit losses on loans and leases as critical accounting policies. For more information on these critical accounting policies, please refer to the Corporation’s 2023 Annual Report on Form 10-K.

General

The Corporation is a Pennsylvania corporation, organized in 1973, and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956. The Corporation owns all of the capital stock of Univest Bank and Trust Co. The consolidated financial statements include the accounts of the Corporation, the Bank and its subsidiaries.

The Bank is engaged in domestic banking services for individuals, businesses, municipalities and non-profit organizations. Through its wholly-owned subsidiaries, the Bank provides a variety of financial services throughout its markets of operation. The Bank is the parent company of Girard Investment Services, LLC, a full-service registered introducing broker-dealer and a licensed insurance agency, Girard Advisory Services, LLC, a registered investment advisory firm, and Girard Pension Services, LLC, a registered investment advisor, which provides investment consulting and management services to municipal entities. The Bank is also the parent company of Univest Insurance, LLC, an independent insurance agency, and Univest Capital, Inc., an equipment financing business.

The Corporation earns revenue primarily from the margins and fees generated from lending and depository services as well as fee-based income from trust, insurance, mortgage banking and investment services. The Corporation seeks to achieve adequate and reliable earnings through business growth while maintaining adequate levels of capital and liquidity and limiting exposure to credit and interest rate risk.

Executive Overview

The Corporation’s consolidated net income, earnings per share and return on average assets and average equity were as follows:

	Three Months Ended										Six Months Ended
	June 30,						Change				June 30,						Change
(Dollars in thousands, except per share data)	2024			2023			Amount		Percent		2024			2023			Amount		Percent
Net income	$	18,107		$	16,800		$	1,307	7.8	%	$	38,412		$	37,834		$	578	1.5	%
Net income per share:
Basic	$	0.62		$	0.57		$	0.05	8.8		$	1.31		$	1.29		$	0.02	1.6
Diluted	0.62			0.57			0.05		8.8		1.30			1.28			0.02		1.6
Return on average assets	0.94		%	0.91		%	3 BP		3.3		1.00		%	1.04		%	(4 BP)		(3.8)
Return on average equity	8.62		%	8.35		%	27 BP		3.2		9.16		%	9.56		%	(40 BP)		(4.2)

The Corporation reported net income of $18.1 million, or $0.62 diluted earnings per share, for the three months ended June 30, 2024, compared to $16.8 million, or $0.57 diluted earnings per share, for the three months ended June 30, 2023. The Corporation reported net of $38.4 million, or $1.30 diluted earnings per share, for the six months ended June 30, 2024,

48

compared to $37.8 million, or $1.28 diluted earnings per share, for the six months ended June 30, 2023. The financial results for the three months ended June 30, 2024 included tax-free bank owned life insurance ("BOLI") death benefit claims of $171 thousand, which represented $0.01 diluted earnings per share for the quarter. The financial results for the six months ended June 30, 2024 included a $3.4 million net gain ($2.7 million after-tax), or $0.09 diluted earnings per share, generated from the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024. Additionally, the financial results for the second quarter of 2023 included a $1.3 million ($1.1 million after-tax), of $0.04 diluted earnings per share, restructuring change associated with expense management strategies deployed in response to macroeconomic headwinds.

Results of Operations

Net Interest Income

Net interest income is the difference between interest earned primarily on loans, leases and investment securities and interest paid on deposits, borrowings, long-term debt and subordinated notes. Net interest income is the principal source of the Corporation’s revenue. Table 1 presents the Corporation’s average balances, tax-equivalent interest income, interest expense, tax-equivalent yields earned on average assets, cost of average liabilities, and shareholders' equity on a tax-equivalent basis for the three and six months ended June 30, 2024 and 2023. The tax-equivalent net interest margin is tax-equivalent net interest income as a percentage of average interest-earning assets. The tax-equivalent net interest spread represents the weighted average tax-equivalent yield on interest-earning assets less the weighted average cost of interest-bearing liabilities. The effect of net interest-free funding sources represents the effect on the net interest margin of net funding provided by noninterest-earning assets, noninterest-bearing liabilities and shareholders' equity. Table 2 analyzes the changes in the tax-equivalent net interest income for the periods broken down by their rate and volume components.

Three and six months ended June 30, 2024 versus 2023

Net interest income on a tax-equivalent basis for the three months ended June 30, 2024 was $51.3 million, a decrease of $3.3 million, or 6.1%, compared to $54.6 million for the three months ended June 30, 2023. Net interest income on a tax-equivalent basis for the six months ended June 30, 2024 was $103.1 million, a decrease of $11.3 million, or 9.8%, compared to $114.3 million for the six months ended June 30, 2023. The decreases in tax-equivalent net interest income for the three and six months ended June 30, 2024 compared to the comparable periods in the prior year reflects the continued pressure on the cost of deposits due to the shift of balances from lower to higher cost deposit products which has exceeded the increase in interest income from asset yield expansion and the increase in average interest-earning assets. However, we continue to see indicators of stabilization in the cost of funds and funding mix.

The net interest margin, on a tax-equivalent basis, was 2.84% and 2.86% for the three and six months ended June 30, 2024, respectively, compared to 3.14% and 3.35% for the three and six months ended June 30, 2023, respectively. Excess liquidity reduced net interest margin by approximately two basis points for the three and six months ended June 30, 2024. Excess liquidity had no impact on net interest margin for the three and six months ended June 30, 2023.

49

Table 1—Average Balances and Interest Rates—Tax-Equivalent Basis

	Three Months Ended June 30,
	2024							2023
(Dollars in thousands)	Average Balance			Income/ Expense		Average Rate		Average Balance			Income/ Expense		Average Rate
Assets:
Interest-earning deposits with other banks	$	84,546		$	1,108	5.27	%	$	46,897		$	512	4.38	%
Obligations of states and political subdivisions*	1,269			7		2.22		2,284			15		2.63
Other debt and equity securities	491,871			3,741		3.06		516,711			3,512		2.73
Federal Home Loan Bank, Federal Reserve Bank and other stock	37,286			700		7.55		43,783			781		7.15
Total interest-earning deposits, investments and other interest-earning assets	614,972			5,556		3.63		609,675			4,820		3.17
Commercial, financial and agricultural loans	983,615			17,447		7.13		1,005,499			16,919		6.75
Real estate—commercial and construction loans	3,549,206			50,577		5.73		3,445,431			45,960		5.35
Real estate—residential loans	1,660,489			20,413		4.94		1,483,478			17,216		4.65
Loans to individuals	26,821			542		8.13		26,794			479		7.17
Municipal loans and leases*	230,495			2,476		4.32		234,940			2,388		4.08
Lease financings	189,910			3,105		6.58		176,200			2,659		6.05
Gross loans and leases	6,640,536			94,560		5.73		6,372,342			85,621		5.39
Total interest-earning assets	7,255,508			100,116		5.55		6,982,017			90,441		5.20
Cash and due from banks	56,387							58,675
Allowance for credit losses, loans and leases	(86,293)							(81,641)
Premises and equipment, net	48,725							52,540
Operating lease right-of-use assets	30,344							31,200
Other assets	416,869							398,007
Total assets	$	7,721,540						$	7,440,798
Liabilities:
Interest-bearing checking deposits	$	1,094,150		$	7,311	2.69	%	$	1,011,889		$	5,392	2.14	%
Money market savings	1,692,759			19,131		4.55		1,460,899			14,089		3.87
Regular savings	759,960			929		0.49		888,680			845		0.38
Time deposits	1,422,113			16,134		4.56		823,665			7,141		3.48
Total time and interest-bearing deposits	4,968,982			43,505		3.52		4,185,133			27,467		2.63
Short-term borrowings	29,506			242		3.30		255,090			3,249		5.11
Long-term debt	250,000			2,777		4.47		301,593			2,811		3.74
Subordinated notes	148,943			2,281		6.16		148,443			2,282		6.17
Total borrowings	428,449			5,300		4.98		705,126			8,342		4.75
Total interest-bearing liabilities	5,397,431			48,805		3.64		4,890,259			35,809		2.94
Noninterest-bearing deposits	1,384,770							1,659,449
Operating lease liabilities	33,382							34,415
Accrued expenses and other liabilities	61,385							49,966
Total liabilities	6,876,968							6,634,089
Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds")	6,782,201					2.89		6,549,708					2.19
Shareholders’ Equity:
Common stock	157,784							157,784
Additional paid-in capital	299,426							298,788
Retained earnings and other equity	387,362							350,137
Total shareholders’ equity	844,572							806,709
Total liabilities and shareholders’ equity	$	7,721,540						$	7,440,798
Net interest income				$	51,311						$	54,632
Net interest spread						1.91							2.26
Effect of net interest-free funding sources						0.93							0.88
Net interest margin						2.84	%						3.14	%
Ratio of average interest-earning assets to average interest-bearing liabilities	134.43		%					142.77		%

*Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets.

Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.

Net interest income includes net deferred costs amortization of $698 thousand and $668 thousand for the three months ended June 30, 2024 and 2023, respectively.

Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended June 30, 2024 and 2023 have been calculated using the Corporation's federal applicable rate of 21%.

50

	Six Months Ended June 30,
	2024							2023
(Dollars in thousands)	Average Balance			Income/ Expense		Average Rate		Average Balance			Income/ Expense		Average Rate
Assets:
Interest-earning deposits with other banks	$	102,696		$	2,717	5.32	%	$	47,364		$	991	4.22	%
Obligations of states and political subdivisions*	1,610			19		2.37		2,285			32		2.82
Other debt and equity securities	495,451			7,388		3.00		515,161			7,007		2.74
Federal Home Loan Bank, Federal Reserve Bank and other stock	38,201			1,424		7.50		39,287			1,390		7.13
Total interest-earning deposits, investments and other interest-earning assets	637,958			11,548		3.64		604,097			9,420		3.14
Commercial, financial and agricultural loans	959,132			33,970		7.12		998,726			32,457		6.55
Real estate—commercial and construction loans	3,562,174			101,218		5.71		3,394,100			88,381		5.25
Real estate—residential loans	1,639,339			39,968		4.90		1,446,093			32,946		4.59
Loans to individuals	27,068			1,090		8.10		27,023			928		6.93
Municipal loans and leases*	231,437			4,940		4.29		232,461			4,729		4.10
Lease financings	189,800			6,274		6.65		170,787			5,200		6.14
Gross loans and leases	6,608,950			187,460		5.70		6,269,190			164,641		5.30
Total interest-earning assets	7,246,908			199,008		5.52		6,873,287			174,061		5.11
Cash and due from banks	55,628							58,356
Allowance for credit losses, loans and leases	(86,394)							(80,813)
Premises and equipment, net	49,659							52,064
Operating lease right-of-use assets	30,733							31,251
Other assets	412,524							396,471
Total assets	$	7,709,058						$	7,330,616
Liabilities:
Interest-bearing checking deposits	$	1,137,423		$	15,529	2.75	%	$	935,316		$	8,556	1.84	%
Money market savings	1,699,025			38,351		4.54		1,474,936			25,170		3.44
Regular savings	764,943			1,834		0.48		936,930			1,514		0.33
Time deposits	1,330,496			29,764		4.50		695,697			10,563		3.06
Total time and interest-bearing deposits	4,931,887			85,478		3.49		4,042,879			45,803		2.28
Short-term borrowings	19,816			247		2.51		247,745			5,977		4.87
Long-term debt	271,243			5,660		4.20		207,431			3,402		3.31
Subordinated notes	148,881			4,562		6.16		148,381			4,563		6.20
Total borrowings	439,940			10,469		4.79		603,557			13,942		4.66
Total interest-bearing liabilities	5,371,827			95,947		3.59		4,646,436			59,745		2.59
Noninterest-bearing deposits	1,396,917							1,796,647
Operating lease liabilities	33,774							34,427
Accrued expenses and other liabilities	62,981							55,126
Total liabilities	6,865,499							6,532,636
Total interest-bearing liabilities and noninterest-bearing deposits ("Cost of Funds")	6,768,744					2.85		6,443,083					1.87
Shareholders’ Equity:
Common stock	157,784							157,784
Additional paid-in capital	300,052							299,537
Retained earnings and other equity	385,723							340,659
Total shareholders’ equity	843,559							797,980
Total liabilities and shareholders’ equity	$	7,709,058						$	7,330,616
Net interest income				$	103,061						$	114,316
Net interest spread						1.93							2.52
Effect of net interest-free funding sources						0.93							0.83
Net interest margin						2.86	%						3.35	%
Ratio of average interest-earning assets to average interest-bearing liabilities	134.91		%					147.93		%

*Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets.

Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.

Net interest income includes net deferred costs amortization of $1.2 million and $1.1 million for the six months ended June 30, 2024 and 2023, respectively.

Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the six months ended June 30, 2024 and 2023 have been calculated using the Corporation's federal applicable rate of 21%.

51

Table 2—Analysis of Changes in Net Interest Income

The rate-volume variance analysis set forth in the table below compares changes in tax-equivalent net interest income for the periods indicated by their rate and volume components. The change in interest income/expense due to both volume and rate has been allocated proportionately.

	Three Months Ended						Six Months Ended
	June 30, 2024 Versus 2023						June 30, 2024 Versus 2023
(Dollars in thousands)	Volume Change		Rate Change		Total		Volume Change		Rate Change		Total
Interest income:
Interest-earning deposits with other banks	$	475	$	121	$	596	$	1,412	$	314	$	1,726
Obligations of states and political subdivisions	(6)		(2)		(8)		(8)		(5)		(13)
Other debt and equity securities	(177)		406		229		(273)		654		381
Federal Home Loan Bank, Federal Reserve Bank and other stock	(122)		41		(81)		(39)		73		34
Interest on deposits, investments and other earning assets	170		566		736		1,092		1,036		2,128
Commercial, financial and agricultural loans	(383)		911		528		(1,296)		2,809		1,513
Real estate—commercial and construction loans	1,372		3,245		4,617		4,644		8,193		12,837
Real estate—residential loans	2,098		1,099		3,197		4,669		2,353		7,022
Loans to individuals	—		63		63		2		160		162
Municipal loans and leases	(47)		135		88		(20)		231		211
Lease financings	209		237		446		616		458		1,074
Interest and fees on loans and leases	3,249		5,690		8,939		8,615		14,204		22,819
Total interest income	3,419		6,256		9,675		9,707		15,240		24,947
Interest expense:
Interest-bearing checking deposits	460		1,459		1,919		2,124		4,849		6,973
Money market savings	2,389		2,653		5,042		4,253		8,928		13,181
Regular savings	(135)		219		84		(309)		629		320
Time deposits	6,296		2,697		8,993		12,679		6,522		19,201
Total time and interest-bearing deposits	9,010		7,028		16,038		18,747		20,928		39,675
Short-term borrowings	(2,145)		(862)		(3,007)		(3,757)		(1,973)		(5,730)
Long-term debt	(528)		494		(34)		1,207		1,051		2,258
Subordinated notes	5		(6)		(1)		19		(20)		(1)
Interest on borrowings	(2,668)		(374)		(3,042)		(2,531)		(942)		(3,473)
Total interest expense	6,342		6,654		12,996		16,216		19,986		36,202
Net interest income	$	(2,923)	$	(398)	$	(3,321)	$	(6,509)	$	(4,746)	$	(11,255)

52

Provision for Credit Losses

The provision for credit losses for the three months ended June 30, 2024 and 2023 was $707 thousand and $3.4 million, respectively. The provision for credit losses for the six months ended June 30, 2024 and 2023 was $2.1 million and $6.8 million, respectively. The following table details information pertaining to the Corporation’s allowance for credit losses on loans and leases as a percentage of loans and leases held for investment at the dates indicated.

(Dollars in thousands)	June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023			June 30, 2023
Allowance for credit losses, loans and leases	$	85,745		$	85,632		$	85,387		$	83,837		$	82,709
Loans and leases held for investment	6,684,837			6,579,086			6,567,214			6,574,958			6,462,238
Allowance for credit losses, loans and leases / loans and leases held for investment	1.28		%	1.30		%	1.30		%	1.28		%	1.28		%

Noninterest Income

The following table presents noninterest income for the three and six months ended June 30, 2024 and 2023:

	Three Months Ended								Six Months Ended
	June 30,				Change				June 30,				Change
(Dollars in thousands)	2024		2023		Amount		Percent		2024		2023		Amount		Percent
Trust fee income	$	2,008	$	1,924	$	84	4.4	%	$	4,116	$	3,879	$	237	6.1	%
Service charges on deposit accounts	1,982		1,725		257		14.9		3,853		3,272		581		17.8
Investment advisory commission and fee income	5,238		4,708		530		11.3		10,432		9,460		972		10.3
Insurance commission and fee income	5,167		5,108		59		1.2		12,368		11,595		773		6.7
Other service fee income	3,044		3,318		(274)		(8.3)		9,459		6,394		3,065		47.9
Bank owned life insurance income	1,086		789		297		37.6		1,928		1,556		372		23.9
Net gain on mortgage banking activities	1,710		1,039		671		64.6		2,649		1,664		985		59.2
Other income	745		1,222		(477)		(39.0)		1,770		1,693		77		4.5
Total noninterest income	$	20,980	$	19,833	$	1,147	5.8	%	$	46,575	$	39,513	$	7,062	17.9	%

Three and six months ended June 30, 2024 versus 2023

Noninterest income for the three months ended June 30, 2024 was $21.0 million, an increase of $1.1 million, or 5.8%, from the three months ended June 30, 2023. Noninterest income for the six months ended June 30, 2024 was $46.6 million, an increase of $7.1 million, or 17.9%, from the six months ended June 30, 2023.

Net gain on mortgage banking activities increased $671 thousand, or 64.6%, for the three months ended June 30, 2024 and $985 thousand, or 59.2%, for the six months ended June 30, 2024 from the comparable periods in the prior year, primarily due to increased salable volume.

Investment advisory commission and fee income increased $530 thousand, or 11.3%, for the three months ended June 30, 2024 and $972 thousand, or 10.3%, for the six months ended June 30, 2024 from the comparable periods in the prior year, primarily due to increased assets under management driven by market appreciation and new customer relationships.

Bank owned life insurance income increased $297 thousand, or 37.6%, for the three months ended June 30, 2024 and $372 thousand, or 23.9%, for the six months ended June 30, 2024 from the comparable periods in the prior year, primarily due to death benefits claims of $171 thousand received during the quarter.

Service charges on deposit accounts increased $257 thousand, or 14.9%, for the three months ended June 30, 2024 and $581 thousand, or 17.8%, for the six months ended June 30, 2024 from the comparable periods in the prior year, primarily due to increased treasury management income.

Insurance commission and fee income increased $773 thousand, or 6.7%, for the six months ended June 30, 2024 from the comparable period in the prior year, primarily due to increases in premiums and an increase in contingent commission income

53

of $476 thousand, which was $2.3 million and $1.8 million for the six months ended June 30, 2024 and 2023, respectively. Contingent income is largely recognized in the first quarter of the year.

Other service fee income decreased $274 thousand, or 8.3%, for the three months ended June 30, 2024 and increased $3.1 million, or 47.9%, for the six months ended June 30, 2024 from the comparable periods in the prior year. The decrease for the three months ended June 30, 2024 was primarily due to reduced servicing fees resulting from the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter. The increase for the six months ended June 30, 2024 was primarily due to the net gain of $3.4 million generated from the sale of mortgage servicing rights associated with these serviced loans.

Other income decreased $477 thousand, or 39.0%, for the three months ended June 30, 2024 from the comparable period in the prior year. Fees on risk participation agreements for interest rate swaps decreased $710 thousand due to reduced customer demand. Additionally, the second quarter of 2023 included a loss of $250 thousand on the sale of an interest in a shared national credit.

Noninterest Expense

The following table presents noninterest expense for the three and six months ended June 30, 2024 and 2023:

	Three Months Ended								Six Months Ended
	June 30,				Change				June 30,				Change
(Dollars in thousands)	2024		2023		Amount		Percent		2024		2023		Amount		Percent
Salaries, benefits and commissions	$	30,187	$	29,875	$	312	1.0	%	$	61,525	$	60,889	$	636	1.0	%
Net occupancy	2,679		2,614		65		2.5		5,551		5,341		210		3.9
Equipment	1,088		986		102		10.3		2,199		1,979		220		11.1
Data processing	4,161		4,137		24		0.6		8,656		8,166		490		6.0
Professional fees	1,466		1,669		(203)		(12.2)		3,154		3,610		(456)		(12.6)
Marketing and advertising	715		622		93		15.0		1,131		993		138		13.9
Deposit insurance premiums	1,098		1,116		(18)		(1.6)		2,233		2,217		16		0.7
Intangible expenses	188		253		(65)		(25.7)		375		506		(131)		(25.9)
Restructuring charges	—		1,330		(1,330)		N/M		—		1,330		(1,330)		N/M
Other expense	7,126		7,197		(71)		(1.0)		13,958		14,297		(339)		(2.4)
Total noninterest expense	$	48,708	$	49,799	$	(1,091)	(2.2	%)	$	98,782	$	99,328	$	(546)	(0.5	%)

Three and six months ended June 30, 2024 versus 2023

Noninterest expense for the three months ended June 30, 2024 was $48.7 million, a decrease of $1.1 million, or 2.2%, from the three months ended June 30, 2023. Noninterest expense for the six months ended June 30, 2024 was $98.8 million, a decrease of $546 thousand, or 0.5%, from the six months ended June 30, 2023. As previously discussed, the second quarter of 2023 included restructuring charges of $1.3 million.

Professional fees decreased $203 thousand, or 12.2%, for the three months ended June 30, 2024 and $456 thousand, or 12.6%, for the six months ended June 30, 2024 from the comparable periods in the prior year, primarily due to consultant fees incurred in the first half of 2023 due to investments in our end-to-end loan origination solutions.

Salaries, benefits and commissions increased $312 thousand, or 1.0%, for the three months ended June 30, 2024 and $636 thousand, or 1.0%, from the comparable periods in the prior year, primarily due to decreased capitalized compensation driven by lower loan production, partially offset by decreased salary expense due to staff reductions over the last twelve months.

Data processing increased $490 thousand, or 6.0%, for the six months ended June 30, 2024 from the comparable period in the prior year, primarily due to our investments in technology in recent years, including the launch of our online small business loan and deposit products.

Tax Provision

The Corporation recognized a tax expense of $4.5 million and $4.1 million for the three months ended June 30, 2024 and

54

2023, respectively, resulting in effective rates of 19.9% and 19.8% for the respective periods. The Corporation recognized a tax expense of $9.7 million and $9.2 million for the six months ended June 30, 2024 and 2023, respectively, resulting in effective tax rates of 20.2% and 19.5% for the respective periods. The effective tax rates for the three and six months ended June 30, 2024 and 2023 reflects the benefits of tax-exempt income from investments in municipal securities and loans and leases. Additionally, the effective income tax rates for the three and six months ended June 30, 2024 were favorably impacted by proceeds from BOLI death benefits.

Financial Condition

Assets

The following table presents assets at the dates indicated:

	At June 30, 2024		At December 31, 2023		Change
(Dollars in thousands)					Amount		Percent
Cash, interest-earning deposits and federal funds sold	$	190,911	$	249,799	$	(58,888)	(23.6)	%
Investment securities	485,883		500,623		(14,740)		(2.9)
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost	37,438		40,499		(3,061)		(7.6)
Loans held for sale	28,176		11,637		16,539		142.1
Loans and leases held for investment	6,684,837		6,567,214		117,623		1.8
Allowance for credit losses, loans and leases	(85,745)		(85,387)		(358)		0.4
Premises and equipment, net	48,174		51,441		(3,267)		(6.4)
Operating lease right-of-use assets	29,985		31,795		(1,810)		(5.7)
Goodwill and other intangibles, net	183,211		186,460		(3,249)		(1.7)
Bank owned life insurance	137,823		131,344		6,479		4.9
Accrued interest receivable and other assets	114,753		95,203		19,550		20.5
Total assets	$	7,855,446	$	7,780,628	$	74,818	1.0	%

Cash and Interest-Earning Deposits

Cash and interest-earning deposits decreased $58.9 million, or 23.6%, from December 31, 2023, primarily due to a decrease in interest earning deposits at the Federal Reserve Bank of $53.9 million and a decrease of $7.1 million in cash letters as excess cash was used to pay-down long-term debt and fund loan growth.

Investment Securities

Total investment securities at June 30, 2024 decreased $14.7 million, or 2.9%, from December 31, 2023. Maturities and pay-downs of $39.5 million, decreases in the fair value of available-for-sale investment securities of $2.8 million, sales of $2.1 million, net amortization of purchased premiums and discounts of $538 thousand and a provision for credit losses of $50 thousand were partially offset by purchases of $30.3 million, which were primarily residential mortgage-backed securities.

Loans and Leases

Gross loans and leases held for investment increased $117.6 million, or 1.8%, from December 31, 2023. The growth in gross loans and leases held for investment was primarily due to increases in commercial, commercial real estate and residential mortgage loans, partially offset by a decrease in construction loans. For more information on the composition of the commercial loan portfolio, see "Table 4 - Loan Portfolio Overview."

Asset Quality

The Bank's strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans and leases. Performance of the loan and lease portfolio is monitored on a regular basis by Bank management and lending officers.

55

Nonaccrual loans and leases are loans or leases for which it is probable that not all principal and interest payments due will be collectible in accordance with the original contractual terms. Factors considered by management in determining accrual status include payment status, borrower cash flows, collateral value and the probability of collecting scheduled principal and interest payments when due.

At June 30, 2024, nonaccrual loans and leases were $16.2 million and had a related allowance for credit losses on loans and leases of $456 thousand. At December 31, 2023, nonaccrual loans and leases were $20.5 million and had a related allowance for credit losses on loans and leases of $1.8 million. During the quarter, pay-downs totaling $2.2 million were received on two nonaccrual construction loans to one borrower. Individual reserves have been established based on current facts and management's judgements about the ultimate outcome of these credits, including the most recent known data available on any related underlying collateral and the borrower's cash flows. The amount of individual reserve needed for these credits could change in future periods subject to changes in facts and judgements related to these credits.

Net loan and lease charge-offs for the three months ended June 30, 2024 were $809 thousand compared to $512 thousand for the same period in the prior year. Net loan and lease charge-offs for the six months ended June 30, 2024 were $2.2 million compared to $3.4 million for the same period in the prior year. The decrease in charge-offs for the six months ended June 30, 2024 was primarily due to $2.4 million of charge-offs related to one borrower in the first quarter of 2023.

Other real estate owned ("OREO") was $20.0 million at June 30, 2024, compared to $19.0 million at December 31, 2023, primarily due to capitalized improvements on an existing OREO property and the transfer of a commercial real estate property with a carrying value of $252 thousand. Repossessed assets were $149 thousand at June 30, 2024. The Corporation had no repossessed assets at December 31, 2023.

Table 3—Nonaccrual and Past Due Loans and Leases; Other Real Estate Owned; Repossessed Assets; and Related Ratios

The following table details information pertaining to the Corporation’s nonperforming assets at the dates indicated.

(Dollars in thousands)	At June 30, 2024			At December 31, 2023
Nonaccrual loans held for sale	$	—		$	8
Nonaccrual loans and leases held for investment	16,200			20,519
Accruing loans and leases, 90 days or more past due	205			534
Total nonperforming loans and leases	$	16,405		$	21,061
Other real estate owned	20,007			19,032
Repossessed assets	149			—
Total nonperforming assets	$	36,561		$	40,093
Loans and leases held for investment	$	6,684,837		$	6,567,214
Allowance for credit losses, loans and leases	85,745			85,387
Allowance for credit losses, loans and leases / loans and leases held for investment	1.28		%	1.30		%
Nonaccrual loans and leases / loans and leases held for investment	0.24		%	0.31		%
Allowance for credit losses, loans and leases / nonaccrual loans and leases	529.29		%	415.97		%

The following table provides additional information on the Corporation’s nonaccrual loans held for investment:

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Nonaccrual loans and leases, held for investment	$	16,200	$	20,519
Nonaccrual loans and leases with partial charge-offs	403		814
Life-to-date partial charge-offs on nonaccrual loans and leases	647		885
Reserves on individually analyzed loans	456		1,787

56

Table 4—Loan Portfolio Overview

The following table provides summarized detail related to outstanding commercial loan balances segmented by industry description as of June 30, 2024:

(Dollars in thousands)	At June 30, 2024
Industry Description	Total Outstanding Balance		% of Commercial Loan Portfolio
CRE - Retail	$	463,491	8.8	%
Animal Production	375,487		7.1
CRE - Multi-family	325,585		6.2
CRE - Office	298,039		5.6
CRE - 1-4 Family Residential Investment	296,044		5.6
CRE - Industrial / Warehouse	251,100		4.8
Hotels & Motels (Accommodation)	191,217		3.6
Education	173,353		3.3
Specialty Trade Contractors	171,939		3.3
Nursing and Residential Care Facilities	148,501		2.8
Motor Vehicle and Parts Dealers	129,299		2.5
Homebuilding (tract developers, remodelers)	125,566		2.4
Merchant Wholesalers, Durable Goods	122,533		2.3
Repair and Maintenance	119,142		2.3
CRE - Mixed-Use - Residential	113,672		2.2
Crop Production	103,513		2.0
Wood Product Manufacturing	88,586		1.7
Rental and Leasing Services	82,505		1.6
Real Estate Lenders, Secondary Market Financing	82,330		1.6
Religious Organizations, Advocacy Groups	74,855		1.4
Personal and Laundry Services	72,545		1.4
Fabricated Metal Product Manufacturing	72,314		1.4
CRE - Mixed-Use - Commercial	71,697		1.4
Merchant Wholesalers, Nondurable Goods	71,029		1.3
Amusement, Gambling, and Recreation Industries	69,393		1.3
Private Equity & Special Purpose Entities (except 52592)	69,086		1.3
Food Services and Drinking Places	67,600		1.3
Administrative and Support Services	67,470		1.3
Miniwarehouse / Self-Storage	65,136		1.2
Food Manufacturing	58,430		1.1
Truck Transportation	54,629		1.0
Industries with >$50 million in outstandings	$	4,476,086	84.9	%
Industries with <$50 million in outstandings	$	798,992	15.1	%
Total Commercial Loans	$	5,275,078	100.0	%
Consumer Loans and Lease Financings	Total Outstanding Balance
Real Estate-Residential Secured for Personal Purpose	$	952,665
Real Estate-Home Equity Secured for Personal Purpose	179,150
Loans to Individuals	26,430
Lease Financings	251,514
Total Consumer Loans and Lease Financings	$	1,409,759
Total	$	6,684,837

Goodwill and Other Intangible Assets

Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with acquisitions. The Corporation has core deposit and customer-related intangibles, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of core deposit and customer-related intangibles was $175 thousand and $229 thousand for the three months ended June 30, 2024 and 2023, respectively. The amortization of core deposit and customer-related intangible was $350 thousand and $458 thousand for the six months ended June 30, 2024 and 2023, respectively. See Note 5 to the Condensed Unaudited Consolidated Financial Statements, "Goodwill and Other Intangible Assets," for a summary of intangible assets at June 30, 2024 and December 31, 2023.

57

The Corporation also has goodwill with a net carrying value of $175.5 million at June 30, 2024 and December 31, 2023, which is deemed to be an indefinite intangible asset and is not amortized. The Corporation completes a goodwill impairment analysis on an annual basis, or more often if events and circumstances indicate that there may be impairment. The Corporation also completes an impairment test for other identifiable intangible assets on an annual basis or more often if events and circumstances indicate there may be impairment. There was no impairment of goodwill or identifiable intangibles during the six months ended June 30, 2024 or 2023. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.

Bank Owned Life Insurance

The Bank purchases bank owned life insurance to protect itself against the loss of key employees due to death and to offset or finance the Corporation's future costs and obligations to employees under its benefits plans. Bank owned life insurance increased $6.5 million, or 4.9%, from December 31, 2023, primarily due to $5.7 million of policies purchased during the first quarter of 2024.

Other Assets

Other assets increased $19.6 million, or 20.5%, from December 31, 2023, primarily due to an increase of $9.4 million in other accounts receivable and an increase of $5.1 million in prepaid expenses.

Liabilities

The following table presents liabilities at the dates indicated:

(Dollars in thousands)	At June 30, 2024		At December 31, 2023		Change
					Amount		Percent
Deposits	$	6,495,322	$	6,375,781	$	119,541	1.9	%
Short-term borrowings	11,781		6,306		5,475		86.8
Long-term debt	250,000		310,000		(60,000)		(19.4)
Subordinated notes	149,011		148,761		250		0.2
Operating lease liabilities	33,015		34,851		(1,836)		(5.3)
Accrued interest payable and other liabilities	62,180		65,721		(3,541)		(5.4)
Total liabilities	$	7,001,309	$	6,941,420	$	59,889	0.9	%

Deposits

Total deposits increased $119.5 million, or 1.9%, from December 31, 2023, primarily due to increases in commercial, consumer and brokered deposits, partially offset by a seasonal decrease in public funds deposits. At June 30, 2024, noninterest bearing deposits represented 21.5% of total deposits, down from 23.0% at December 31, 2023. At June 30, 2024, unprotected deposits, which excludes insured, internal, and collateralized deposit accounts, represented 22.1% of total deposits, down from 23.3% at December 31, 2023.

Borrowings

Total borrowings decreased $54.3 million, or 11.7%, from December 31, 2023, primarily due to pay-downs of long-term FHLB advances of $60.0 million, partially offset by an increase of $5.5 million in customer repurchase agreements. These borrowings were replaced with $74.8 million of lower cost brokered deposits during the first half of 2024.

58

Shareholders’ Equity

The following table presents total shareholders’ equity at the dates indicated:

(Dollars in thousands)	At June 30, 2024		At December 31, 2023		Change
					Amount		Percent
Common stock	$	157,784	$	157,784	$	—	—	%
Additional paid-in capital	300,166		301,066		(900)		(0.3)
Retained earnings	500,482		474,691		25,791		5.4
Accumulated other comprehensive loss	(54,124)		(50,646)		(3,478)		6.9
Treasury stock	(50,171)		(43,687)		(6,484)		14.8
Total shareholders’ equity	$	854,137	$	839,208	$	14,929	1.8	%

Total shareholders' equity increased $14.9 million, or 1.8%, from December 31, 2023. Retained earnings at June 30, 2024 increased by $25.8 million primarily due to net income of $38.4 million offset by $12.3 million in cash dividends paid during the six months ended June 30, 2024. Accumulated other comprehensive loss increased by $3.5 million, attributable to decreases in the fair value of available-for-sale investment securities of $2.2 million, net of tax and a decrease in the fair value of derivatives of $1.5 million, net of tax. Treasury stock increased $6.5 million from December 31, 2023, related to repurchases of $10.5 million of stock offset by $4.0 million of stock issued under the dividend reinvestment and employee stock purchase plans and stock-based incentive plan activity.

Discussion of Segments

The Corporation has three operating segments: Banking, Wealth Management and Insurance. Detailed segment information appears in Note 13, "Segment Reporting" included in the Notes to the Condensed Unaudited Consolidated Financial Statements under Item 1 of this Quarterly Report on Form 10-Q.

The Banking segment reported pre-tax income of $23.6 million and $20.6 million for the three months ended June 30, 2024 and 2023, respectively, and pre-tax income of $48.6 million and $45.3 million for the six months ended June 30, 2024 and 2023, respectively. See the section of this Management's Discussion & Analysis under the headings "Results of Operations" and "Financial Condition" for a discussion of key items impacting the Banking Segment.

The Wealth Management segment reported noninterest income of $7.3 million and $6.7 million for the three months ended June 30, 2024 and 2023, respectively, and $14.7 million and $13.4 million for the six months ended June 30, 2024 and 2023, respectively. Noninterest expense was $5.5 million and $4.8 million for the three months ended June 30, 2024 and 2023, respectively, and $11.0 million and $9.7 million for the six months ended June 30, 2024 and 2023, respectively. The increase in noninterest income for the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 was due to new customer relationships and appreciation of assets under management and supervision as a majority of investment advisory fees are billed based on the prior quarter-end assets under management and supervision balance. The increase in noninterest expense for the three and six months ended June 30, 2024 compared to the three and six months ended June 30, 2023 was due to increase in salary and benefits expense as we continue to invest in revenue producing positions. Assets under management and supervision were $5.0 billion as of June 30, 2024 and March 31, 2024, $4.5 billion as of June 30, 2023 and $4.3 billion as of March 31, 2023.

The Insurance segment reported noninterest income of $5.2 million for the three months ended June 30, 2024 and 2023, and $12.5 million and $11.9 million for the six months ended June 30, 2024 and 2023, respectively. Noninterest expense was $4.0 million for the three months ended June 30, 2024 and 2023, and $8.0 million and $7.9 million for the six months ended June 30, 2024 and 2023, respectively. The increase for the six months ended June 30, 2024 included an increase in contingent commission income of $476 thousand, which was $2.3 million and $1.8 million for the six months ended June 30, 2024 and 2023, respectively. Contingent income is largely recognized in the first quarter of the year.

Capital Adequacy

Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum capital amounts and ratios as set forth in the following table. To comply with the regulatory definition of well capitalized, a depository institution must maintain minimum capital amounts and ratios as set forth in the following table.

59

Under current rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.50% of total risk-weighted assets. The Corporation's and Bank's intent is to maintain capital levels in excess of the capital conservation buffer, which requires Tier 1 Capital to Risk Weighted Assets to exceed 8.50% and Total Capital to Risk Weighted Assets to exceed 10.50%. The Corporation and the Bank were in compliance with these requirements at June 30, 2024.

Table 5—Regulatory Capital

The Corporation's and Bank's actual and required capital ratios as of June 30, 2024 and December 31, 2023 under regulatory capital rules were as follows.

	Actual				For Capital Adequacy Purposes				To Be Well-Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
At June 30, 2024
Total Capital (to Risk-Weighted Assets):
Corporation	$	973,485	14.09	%	$	552,897	8.00	%	$	691,121	10.00	%
Bank	840,588		12.22		550,484		8.00		688,105		10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation	740,767		10.72		414,673		6.00		552,897		8.00
Bank	756,881		11.00		412,863		6.00		550,484		8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation	740,767		10.72		311,005		4.50		449,229		6.50
Bank	756,881		11.00		309,647		4.50		447,268		6.50
Tier 1 Capital (to Average Assets):
Corporation	740,767		9.74		304,202		4.00		380,252		5.00
Bank	756,881		9.98		303,496		4.00		379,370		5.00
At December 31, 2023
Total Capital (to Risk-Weighted Assets):
Corporation	$	953,889	13.90	%	$	549,160	8.00	%	$	686,450	10.00	%
Bank	810,449		11.86		546,782		8.00		683,478		10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation	726,478		10.58		411,870		6.00		549,160		8.00
Bank	731,799		10.71		410,087		6.00		546,782		8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation	726,478		10.58		308,903		4.50		446,193		6.50
Bank	731,799		10.71		307,565		4.50		444,260		6.50
Tier 1 Capital (to Average Assets):
Corporation	726,478		9.36		310,520		4.00		388,150		5.00
Bank	731,799		9.45		309,753		4.00		387,191		5.00

At June 30, 2024 and December 31, 2023, the Corporation and the Bank continued to meet all capital adequacy requirements to which they are subject. At June 30, 2024, the Bank was categorized as "well capitalized" under the regulatory framework for prompt corrective action. There are no conditions or events since that management believes have changed the Bank’s category.

In December 2018, the Federal Reserve announced that a banking organization that experiences a reduction in retained earnings due to the CECL adoption as of the beginning of the fiscal year in which CECL was adopted may elect to phase in the regulatory capital impact of adopting CECL. Transitional amounts are calculated for the following items: retained earnings, temporary difference deferred tax assets and credit loss allowances eligible for inclusion in regulatory capital. When calculating regulatory capital ratios, 25% of the transitional amounts are phased in during the first year. An additional 25% of the

60

transitional amounts are phased in over each of the next two years and at the beginning of the fourth year, the day-one effects of CECL are completely reflected in regulatory capital.

Additionally, in March 2020, the Office of the Comptroller of the Currency, the U.S. Department of the Treasury, the Board of Governors of the Federal Reserve System, and the Federal Deposit Insurance Corporation announced the 2020 CECL interim final rule (IFR) designed to allow eligible firms to better focus on supporting lending to creditworthy households and businesses in light of the then-recent strains on the U.S. economy as a result of the coronavirus (COVID-19). The 2020 CECL IFR allows corporations that adopt CECL before December 31, 2020 to defer 100 percent of the day-one transitional amounts described above through December 31, 2021 for regulatory capital purposes. Additionally, the 2020 CECL IFR allows electing firms to defer through December 31, 2021 the approximate portion of the post day-one allowance attributable to CECL relative to the incurred loss methodology. This is calculated by applying a 25% scaling factor to the CECL provision.

The Corporation adopted the transition guidance and the 2020 CECL IFR relief and applied these effects to regulatory capital.

Asset/Liability Management

The primary functions of Asset/Liability Management are to minimize interest rate risk and to ensure adequate earnings, capital and liquidity while maintaining an appropriate balance between interest-earning assets and interest-bearing liabilities. Management's objective with regard to interest rate risk is to understand the Corporation's sensitivity to changes in interest rates and develop and implement strategies to minimize volatility while maximizing net interest income.

The Corporation uses gap analysis and earnings at risk simulation modeling to quantify exposure to interest rate risk. The Corporation uses the gap analysis to identify and monitor long-term rate exposure and uses a risk simulation model to measure short-term rate exposure. The Corporation runs various earnings simulation scenarios to quantify the impact of declining or rising interest rates on net interest income over a one-year and two-year horizon. The simulations use expected cash flows and repricing characteristics for all financial instruments at a point in time and incorporates company-developed, market-based assumptions regarding growth, pricing, and optionality such as prepayment speeds. As interest rates increase, fixed-rate assets tend to decrease in value; conversely, as interest rates decline, fixed-rate assets tend to increase in value.

Liquidity

The Corporation, in its role as a financial intermediary, is exposed to certain liquidity risks. Liquidity refers to the Corporation’s ability to ensure that sufficient cash flows and liquid assets are available to satisfy demand for loans, deposit withdrawals, repayment of borrowings, certificates of deposit at maturity, operating expenses and capital expenditures. The Corporation manages liquidity risk by measuring and monitoring liquidity sources and estimated funding needs on a daily basis. The Corporation has a contingency funding plan in place to address liquidity needs in the event of an institution-specific or a systemic financial crisis.

The Corporation and its subsidiaries maintain ample ability to meet the liquidity needs of its customers. Our most liquid asset, unencumbered cash and cash equivalents, were $182.3 million and $241.5 million at June 30, 2024 and December 31, 2023, respectively. Unencumbered securities classified as available-for-sale, which provide additional sources of liquidity, totaled $22.1 million and $23.3 million at June 30, 2024 and December 31, 2023, respectively. Further, the Corporation and its subsidiaries had committed borrowing capacity from the Federal Home Loan Bank and Federal Reserve Bank of $3.6 billion and $3.4 billion at June 30, 2024 and December 31, 2023, respectively, of which $2.3 billion and $1.9 billion was available as of June 30, 2024 and December 31, 2023, respectively. The Corporation and its subsidiaries also maintained uncommitted funding sources from correspondent banks of $459.0 million at June 30, 2024 and $369.0 million at December 31, 2023. Future availability under these uncommitted funding sources is subject to the prerogatives of the granting banks and may be withdrawn at will.

Sources of Funds

Core deposits continue to be the largest significant funding source for the Corporation. These deposits are primarily generated from individuals, businesses, public funds and non-profit customers located in our primary service areas. The Corporation faces increased competition for these deposits from a large array of financial market participants, including banks, credit unions, savings institutions, mutual funds, security dealers and others.

As part of its diversified funding strategy, the Corporation also utilizes a mix of short-term and long-term wholesale funding providers. Wholesale funding includes federal funds purchases from correspondent banks, secured borrowing lines

61

from the Federal Home Loan Bank of Pittsburgh, the Federal Reserve Bank of Philadelphia and brokered deposits and other similar sources.

Cash Requirements

The Corporation has cash requirements for various financial obligations, including contractual obligations and commitments that require cash payments. The most significant contractual obligations, in both the under and over one-year time period, are for the Bank to repay certificates of deposit and short- and long-term borrowings. The Bank anticipates meeting these obligations by utilizing on-balance sheet liquidity and continuing to provide convenient depository and cash management services through its financial center network, thereby replacing these contractual obligations with similar funding sources at rates that are competitive in our market. The Bank will also use borrowings and brokered deposits to meet its obligations.

Commitments to extend credit are the Bank’s most significant commitment in both the under and over one-year time periods. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.

Recent Accounting Pronouncements

For information regarding recent accounting pronouncements, refer to Note 1 to the Condensed Consolidated Financial Statements, "Summary of Significant Accounting Policies."

Item 3.    Quantitative and Qualitative Disclosures About Market Risk

No material changes in the Corporation’s market risk occurred during the period ended June 30, 2024. A detailed discussion of market risk is provided in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2023.

Item 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be so disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of June 30, 2024.

Changes in Internal Control over Financial Reporting

There were no changes in the Corporation's internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended June 30, 2024 that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.    Legal Proceedings

The Corporation is periodically subject to various pending and threatened legal actions that involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.

62

Item 1A. Risk Factors

There have been no material changes in risk factors applicable to the Corporation from those disclosed in "Risk Factors" in Item 1A of the Corporation's Annual Report on Form 10-K for the year ended December 31, 2023.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information on repurchases by the Corporation of its common stock under the Corporation's Board approved program.

ISSUER PURCHASES OF EQUITY SECURITIES
Period	Total Number of Shares Purchased	Average Price Paid per Share 1		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
April 1 – 30, 2024	79,763	$	19.77	79,763	807,419
May 1 – 31, 2024	58,763	22.56		58,763	748,656
June 1 – 30, 2024	52,282	21.64		52,282	696,374
Total	190,808	$	21.14	190,808

1.Average price paid per share includes stock repurchase excise tax.

On October 26, 2022, the Corporation's Board of Directors approved the repurchase of 1,000,000 shares, or approximately 3.4% of the Corporation's common stock outstanding as of September 30, 2022. The stock repurchase plans do not include normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and equity compensation plans. The stock repurchase plan has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the plan at any time.

In addition to the repurchases disclosed above, participants in the Corporation's stock-based incentive plans may have shares withheld to cover income taxes upon the vesting of restricted stock awards and may use a stock swap to exercise stock options. Shares withheld to cover income taxes upon the vesting of restricted stock awards and stock swaps to exercise stock options are repurchased pursuant to the terms of the applicable plan and not under the Corporation's share repurchase program. Shares repurchased pursuant to these plans during the three months ended June 30, 2024 were as follows:

Period	Total Number of Shares Purchased	Average Price Paid per Share
April 1 – 30, 2024	—	$	—
May 1 – 31, 2024	—	—
June 1 – 30, 2024	—	—
Total	—	$	—

Item 3.    Defaults Upon Senior Securities

None.

Item 4.    Mine Safety Disclosures

Not Applicable.

 Item 5.    Other Information

Securities Trading Plans of Directors and Executive Officers

During the three months ended June 30, 2024, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Corporation's securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement."

63

Item 6.    Exhibits

 

a.	Exhibits
	Exhibit 3.1	Amended and Restated Articles of Incorporation are incorporated by reference to Exhibit 3.1 of Form 10-K, filed with the SEC on February 28, 2019.
	Exhibit 3.2	Amended By-Laws are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on April 27, 2022.
	Exhibit 31.1	Certification of Jeffrey M. Schweitzer, Chairman, President and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
	Exhibit 31.2	Certification of Brian J. Richardson, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
	Exhibit 32.1	Certification of Jeffrey M. Schweitzer, Chairman, President and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
	Exhibit 32.2	Certification of Brian J. Richardson, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
	Exhibit 101	The following financial statements from the Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Changes in Shareholders' Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Unaudited Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
	Exhibit 104	The cover page from the Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL.

64

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	Univest Financial Corporation
	(Registrant)
Date: July 30, 2024	/s/ Jeffrey M. Schweitzer
	Jeffrey M. Schweitzer Chairman, President and Chief Executive Officer (Principal Executive Officer)
Date: July 30, 2024	/s/ Brian J. Richardson
	Brian J. Richardson Senior Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

65

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Jeffrey M. Schweitzer, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Univest Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date: July 30, 2024

/s/ Jeffrey M. Schweitzer

Jeffrey M. Schweitzer

Chairman, President and Chief Executive Officer
(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Brian J. Richardson, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Univest Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date: July 30, 2024

/s/ Brian J. Richardson

Brian J. Richardson

Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Univest Financial Corporation on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Corporation.

A signed original of this written statement required by Section 906 has been provided to Univest Financial Corporation and will be retained by Univest Financial Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Jeffrey M. Schweitzer

Jeffrey M. Schweitzer

Chairman, President and Chief Executive Officer
(Principal Executive Officer)

July 30, 2024

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Univest Financial Corporation on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Corporation.

A signed original of this written statement required by Section 906 has been provided to Univest Financial Corporation and will be retained by Univest Financial Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Brian J. Richardson

Brian J. Richardson

Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

July 30, 2024

XML

Cover - shares	6 Months Ended
	Jun. 30, 2024	Jul. 29, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2024
Document Transition Report	false
Entity File Number	0-7617
Entity Registrant Name	UNIVEST FINANCIAL CORPORATION
Entity Incorporation, State or Country Code	PA
Entity Tax Identification Number	23-1886144
Entity Address, Address Line One	14 North Main Street
Entity Address, City or Town	Souderton
Entity Address, State or Province	PA
Entity Address, Postal Zip Code	18964
City Area Code	215
Local Phone Number	721-2400
Title of 12(b) Security	Common Stock, $5 par value
Trading Symbol	UVSP
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		29,171,025
Entity Central Index Key	0000102212
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
ASSETS
Cash and due from banks	$ 66,808	$ 72,815
Interest-earning deposits with other banks	124,103	176,984
Cash and cash equivalents	190,911	249,799
Investment securities held-to-maturity (fair value $120,592 and $128,277 at June 30, 2024 and December 31, 2023, respectively)	140,112	145,777
Investment securities available-for-sale (amortized cost $389,791 and $395,727, net of allowance for credit losses of $781 and $731 at June 30, 2024 and December 31, 2023, respectively)	342,776	351,553
Investments in equity securities	2,995	3,293
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost	37,438	40,499
Loans held for sale	28,176	11,637
Loans and leases receivable, net of deferred income	6,684,837	6,567,214
Less: Allowance for credit losses, loans and leases	(85,745)	(85,387)
Net loans and leases held for investment	6,599,092	6,481,827
Premises and equipment, net	48,174	51,441
Operating lease right-of-use assets	29,985	31,795
Goodwill	175,510	175,510
Other intangibles, net of accumulated amortization	7,701	10,950
Bank owned life insurance	137,823	131,344
Accrued interest receivable and other assets	114,753	95,203
Total assets	7,855,446	7,780,628
LIABILITIES
Noninterest-bearing deposits	1,397,308	1,468,320
Interest-bearing deposits	5,098,014	4,907,461
Total	6,495,322	6,375,781
Short-term borrowings	11,781	6,306
Long-term debt	250,000	310,000
Subordinated notes	149,011	148,761
Operating lease liabilities	33,015	34,851
Accrued interest payable and other liabilities	62,180	65,721
Total liabilities	7,001,309	6,941,420
SHAREHOLDERS’ EQUITY
Common stock, $5 par value: 48,000,000 shares authorized at June 30, 2024 and December 31, 2023; 31,556,799 shares issued at June 30, 2024 and December 31, 2023; 29,190,640 and 29,511,721 shares outstanding at June 30, 2024 and December 31, 2023, respectively	157,784	157,784
Additional paid-in capital	300,166	301,066
Retained earnings	500,482	474,691
Accumulated other comprehensive loss, net of tax benefit	(54,124)	(50,646)
Treasury stock, at cost; 2,366,159 and 2,045,078 shares at June 30, 2024 and December 31, 2023, respectively	(50,171)	(43,687)
Total shareholders’ equity	854,137	839,208
Total liabilities and shareholders’ equity	$ 7,855,446	$ 7,780,628

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Investment securities held-to-maturity, fair value	$ 120,592	$ 128,277
Investment securities available-for-sale, amortized cost	389,791	395,727
Allowance for credit losses	$ 781	$ 731
Common stock, par value	$ 5	$ 5
Common stock, shares authorized	48,000,000	48,000,000
Common stock, shares issued	31,556,799	31,556,799
Common stock, shares outstanding	29,190,640	29,511,721
Treasury stock, shares	2,366,159	2,045,078

XML

Condensed Consolidated Statements of Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Interest income
Interest and fees on loans and leases	$ 94,276	$ 85,320	$ 186,893	$ 163,975
Interest and dividends on investment securities:
Taxable	3,741	3,512	7,388	7,007
Exempt from federal income taxes	7	14	19	29
Interest on deposits with other banks	1,108	512	2,717	991
Interest and dividends on other earning assets	700	781	1,424	1,390
Total interest income	99,832	90,139	198,441	173,392
Interest expense
Interest on deposits	43,505	27,467	85,478	45,803
Interest on short-term borrowings	242	3,249	247	5,977
Interest on long-term debt and subordinated notes	5,058	5,093	10,222	7,965
Total interest expense	48,805	35,809	95,947	59,745
Net interest income	51,027	54,330	102,494	113,647
Provision for credit losses	707	3,428	2,139	6,815
Net interest income after provision for credit losses	50,320	50,902	100,355	106,832
Disaggregation of Revenue [Line Items]
Insurance commission and fee income	5,167	5,108	12,368	11,595
Bank owned life insurance income	1,086	789	1,928	1,556
Net gain on mortgage banking activities	1,710	1,039	2,649	1,664
Other income	745	1,222	1,770	1,693
Noninterest income	20,980	19,833	46,575	39,513
Noninterest expense
Salaries, benefits and commissions	30,187	29,875	61,525	60,889
Net occupancy	2,679	2,614	5,551	5,341
Equipment	1,088	986	2,199	1,979
Data processing	4,161	4,137	8,656	8,166
Professional fees	1,466	1,669	3,154	3,610
Marketing and advertising	715	622	1,131	993
Deposit insurance premiums	1,098	1,116	2,233	2,217
Intangible expenses	188	253	375	506
Restructuring charges	0	1,330	0	1,330
Other expense	7,126	7,197	13,958	14,297
Total noninterest expense	48,708	49,799	98,782	99,328
Income before income taxes	22,592	20,936	48,148	47,017
Income tax expense	4,485	4,136	9,736	9,183
Net income	$ 18,107	$ 16,800	$ 38,412	$ 37,834
Earnings Per Share [Abstract]
Basic (in dollars per share)	$ 0.62	$ 0.57	$ 1.31	$ 1.29
Diluted (in dollars per share)	$ 0.62	$ 0.57	$ 1.30	$ 1.28
Trust fee income
Disaggregation of Revenue [Line Items]
Noninterest income	$ 2,008	$ 1,924	$ 4,116	$ 3,879
Service charges on deposit accounts
Disaggregation of Revenue [Line Items]
Noninterest income	1,982	1,725	3,853	3,272
Investment advisory commission and fee income
Disaggregation of Revenue [Line Items]
Noninterest income	5,238	4,708	10,432	9,460
Other service fee income
Disaggregation of Revenue [Line Items]
Noninterest income	$ 3,044	$ 3,318	$ 9,459	$ 6,394

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Before Tax Amount
Income (loss) before tax amount		$ 22,592	$ 20,936	$ 48,148	$ 47,017
Net unrealized gains (losses) on available-for-sale investment securities, before tax amount
Net unrealized holding gains (losses) arising during the period		148	(3,182)	(2,841)	2,211
(Reversal of provision) provision for credit losses		(36)	105	50	397
Other comprehensive income (loss), securities, available-for-sale, adjustment, before tax		112	(3,077)	(2,791)	2,608
Net unrealized gains (losses) on interest rate swaps used in cash flow hedges, before tax amount
Net unrealized holding losses arising during the period		(1,064)	(5,481)	(5,077)	(4,175)
Less: reclassification adjustment for net losses realized in net income	[1]	1,586	1,371	3,172	2,431
Total net unrealized gains (losses) on interest rate swaps used in cash flow hedges		522	(4,110)	(1,905)	(1,744)
Defined benefit pension plans, Before Tax Amount
Amortization of net actuarial loss included in net periodic pension costs	[2]	147	246	294	492
Total defined benefit pension plans		147	246	294	492
Other comprehensive income (loss), before tax amount		781	(6,941)	(4,402)	1,356
Total comprehensive income (loss), before tax amount		23,373	13,995	43,746	48,373
Tax Expense (Benefit)
Income tax expense		4,485	4,136	9,736	9,183
Net unrealized gains (losses) on available-for-sale investment securities, tax expense (benefit)
Other comprehensive income (loss), securities, available-for-sale, unrealized holding gain (loss) arising during period, tax		32	(668)	(596)	465
(Reversal of provision) provision for credit losses, tax		(8)	22	10	83
Total net unrealized gains (losses) on available-for-sale investment securities		24	(646)	(586)	548
Net unrealized gains (losses) on interest rate swaps used in cash flow hedges, tax expense (benefit)
Net unrealized holding losses arising during the period		(223)	(1,151)	(1,066)	(877)
Less: reclassification adjustment for net losses realized in net income	[1]	333	288	666	511
Total net unrealized gains (losses) on interest rate swaps used in cash flow hedges		110	(863)	(400)	(366)
Defined benefit pension plans, tax expense (benefit)
Amortization of net actuarial loss included in net periodic pension costs	[2]	31	52	62	104
Other comprehensive (income) loss, defined benefit plan, after reclassification adjustment, tax		31	52	62	104
Other comprehensive income (loss), tax expense (benefit)		165	(1,457)	(924)	286
Total comprehensive income (loss), tax expense (benefit)		4,650	2,679	8,812	9,469
Net of Tax Amount
Net income		18,107	16,800	38,412	37,834
Net unrealized gains (losses) on available-for-sale investment securities, net of tax amount
Net unrealized holding gains (losses) arising during the period		116	(2,514)	(2,245)	1,746
(Reversal of provision) provision for credit losses		28	(83)	(40)	(314)
Other comprehensive income (loss), securities, available-for-sale, adjustment, after tax		88	(2,431)	(2,205)	2,060
Net unrealized gains (losses) on interest rate swaps used in cash flow hedges, net of tax amount
Net unrealized holding losses arising during the period		(841)	(4,330)	(4,011)	(3,298)
Less: reclassification adjustment for net losses realized in net income	[1]	1,253	1,083	2,506	1,920
Total net unrealized gains (losses) on interest rate swaps used in cash flow hedges		412	(3,247)	(1,505)	(1,378)
Defined benefit pension plans, net of tax amount
Amortization of net actuarial loss included in net periodic pension costs	[2]	116	194	232	388
Other comprehensive (income) loss, defined benefit plan, after reclassification adjustment, after tax		116	194	232	388
Other comprehensive income (loss), net of tax amount		616	(5,484)	(3,478)	1,070
Total comprehensive income (loss), net of tax amount		$ 18,723	$ 11,316	$ 34,934	$ 38,904

[1] (1) Included in interest expense on demand deposits on the condensed consolidated statements of income (before tax amount).

[2] (2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 8, "Retirement Plans and Other Postretirement Benefits" for additional details.

XML

Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock
Beginning balance, shares at Dec. 31, 2022		29,271,915
Beginning balance at Dec. 31, 2022	$ 776,500	$ 157,784	$ 300,808	$ 428,637	$ (62,104)	$ (48,625)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	37,834			37,834
Other comprehensive income, net of income tax	1,070				1,070
Cash dividends declared	(12,331)			(12,331)
Stock-based compensation	1,957		2,291	(334)
Stock issued under dividend reinvestment and employee stock purchase plans, shares		61,636
Stock issued under dividend reinvestment and employee stock purchase plans	1,309		(19)			1,328
Vesting of restricted stock unit awards, shares		131,363
Vesting of restricted stock units, net of shares withheld to cover taxes	(1,231)		(3,850)			2,619
Shares under option, exercised		6,210
Exercise of stock options	114		(18)			132
Ending balance, shares at Jun. 30, 2023		29,471,124
Ending balance at Jun. 30, 2023	805,222	$ 157,784	299,212	453,806	(61,034)	(44,546)
Beginning balance, shares at Mar. 31, 2023		29,427,696
Beginning balance at Mar. 31, 2023	798,496	$ 157,784	298,167	443,493	(55,550)	(45,398)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	16,800			16,800
Other comprehensive income, net of income tax	(5,484)				(5,484)
Cash dividends declared	(6,180)			(6,180)
Stock-based compensation	927		1,234	(307)
Stock issued under dividend reinvestment and employee stock purchase plans, shares		36,292
Stock issued under dividend reinvestment and employee stock purchase plans	647		(48)			695
Vesting of restricted stock unit awards, shares		5,093
Vesting of restricted stock units, net of shares withheld to cover taxes	(24)		(137)			113
Shares under option, exercised		2,043
Exercise of stock options	40		(4)			44
Ending balance, shares at Jun. 30, 2023		29,471,124
Ending balance at Jun. 30, 2023	805,222	$ 157,784	299,212	453,806	(61,034)	(44,546)
Beginning balance, shares at Dec. 31, 2023		29,511,721
Beginning balance at Dec. 31, 2023	839,208	$ 157,784	301,066	474,691	(50,646)	(43,687)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	38,412			38,412
Other comprehensive income, net of income tax	(3,478)				(3,478)
Cash dividends declared	(12,332)			(12,332)
Stock-based compensation	2,059		2,348	(289)
Stock issued under dividend reinvestment and employee stock purchase plans, shares		59,227
Stock issued under dividend reinvestment and employee stock purchase plans	1,268		12			1,256
Vesting of restricted stock unit awards, shares		107,377
Vesting of restricted stock units, net of shares withheld to cover taxes	$ (857)		(3,212)			2,355
Shares under option, exercised	19,788	19,788
Exercise of stock options	$ 373		(48)			421
Purchases of treasury stock, shares		(507,473)
Purchases of treasury stock	(10,516)					(10,516)
Ending balance, shares at Jun. 30, 2024		29,190,640
Ending balance at Jun. 30, 2024	854,137	$ 157,784	300,166	500,482	(54,124)	(50,171)
Beginning balance, shares at Mar. 31, 2024		29,337,919
Beginning balance at Mar. 31, 2024	843,669	$ 157,784	298,914	488,790	(54,740)	(47,079)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	18,107			18,107
Other comprehensive income, net of income tax	616				616
Cash dividends declared	(6,143)			(6,143)
Stock-based compensation	1,106		1,378	(272)
Stock issued under dividend reinvestment and employee stock purchase plans, shares		27,321
Stock issued under dividend reinvestment and employee stock purchase plans	620		17			603
Vesting of restricted stock unit awards, shares		4,208
Vesting of restricted stock units, net of shares withheld to cover taxes	(23)		(111)			88
Shares under option, exercised		12,000
Exercise of stock options	223		(32)			255
Purchases of treasury stock, shares		(190,808)
Purchases of treasury stock	(4,038)		0			(4,038)
Ending balance, shares at Jun. 30, 2024		29,190,640
Ending balance at Jun. 30, 2024	$ 854,137	$ 157,784	$ 300,166	$ 500,482	$ (54,124)	$ (50,171)

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Cash flows from operating activities:
Net income	$ 38,412	$ 37,834
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	2,139	6,815
Depreciation of premises and equipment	2,718	2,450
Net amortization of investment securities premiums and discounts	521	569
Amortization, fair market value adjustments and capitalization of servicing rights	2,899	3
Net gain on mortgage banking activities	(2,649)	(1,664)
Bank owned life insurance income	(1,928)	(1,556)
Stock-based compensation	2,231	2,115
Intangible expenses	375	506
Other adjustments to reconcile net income to cash used in operating activities	(1,107)	(948)
Originations of loans held for sale	(138,398)	(87,921)
Proceeds from the sale of loans held for sale	124,758	84,694
Contributions to pension and other postretirement benefit plans	(126)	(85)
Increase in accrued interest receivable and other assets	(18,716)	(6,601)
(Decrease) increase in accrued interest payable and other liabilities	(2,972)	3,852
Net cash provided by operating activities	8,157	40,063
Cash flows from investing activities:
Proceeds from sale of premises and equipment	2,445	693
Purchases of premises and equipment	(1,852)	(4,274)
Proceeds from maturities, calls and principal repayments of securities held-to-maturity	6,583	7,266
Proceeds from maturities, calls and principal repayments of securities available-for-sale	32,931	15,260
Purchases of investment securities held-to-maturity	(1,100)	(6,252)
Purchases of investment securities available-for-sale	(27,351)	(19,348)
Proceeds from sales of money market mutual funds	2,103	242
Purchases of money market mutual funds	(1,847)	(1,220)
Net decrease (increase) in other investments	3,061	(8,970)
Proceeds from sale of loans originally held-for-investment	0	175
Net increase in loans and leases	(119,483)	(361,702)
Proceeds from sales of other real estate owned	0	260
Purchases of bank owned life insurance	(5,710)	(7,862)
Proceeds from bank owned life insurance	1,159	0
Net cash used in investing activities	(109,061)	(385,732)
Cash flows from financing activities:
Net increase in deposits	119,529	73,863
Net increase in short-term borrowings	5,475	47,525
Proceeds from issuance of long-term debt	0	250,000
Repayment of long-term debt	(60,000)	(25,000)
Payment of contingent consideration on acquisitions	(635)	(635)
Payment for shares withheld to cover taxes on vesting of restricted stock units	(857)	(1,230)
Purchases of treasury stock	10,516	0
Stock issued under dividend reinvestment and employee stock purchase plans	1,268	1,309
Proceeds from exercise of stock options	373	114
Cash dividends paid	(12,621)	(12,665)
Net cash provided by financing activities	42,016	333,281
Net decrease in cash and cash equivalents	(58,888)	(12,388)
Cash and cash equivalents at beginning of year	249,799	152,799
Cash and cash equivalents at end of period	190,911	140,411
Supplemental disclosures of cash flow information:
Cash paid for interest	91,937	53,708
Cash paid for income taxes, net of refunds	11,090	7,845
Transfer of loans to other real estate owned	252	0
Transfer of leases to repossessed assets	167	0
Transfer of loans to loans held for sale	$ 0	$ 19,895

XML

Condensed Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Statement of Financial Position [Abstract]
Cash dividends declared, per share	$ 0.21	$ 0.21	$ 0.42	$ 0.42

XML

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Univest Financial Corporation (the Corporation) and its wholly owned subsidiaries. The Corporation’s direct subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to the rules and regulations for interim financial information. The accompanying unaudited consolidated financial statements reflect all adjustments, which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the three-month and six-month period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024 or for any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 26, 2024.

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include the fair value measurement of investment securities available-for-sale and the determination of the allowance for credit losses.

Earnings per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution, using the treasury stock method, that could occur if outstanding options on common shares had been exercised and restricted stock units had vested and the hypothetical repurchases of shares to fund such restricted stock units is less than the average restricted stock units outstanding for the periods presented. Potential common shares that may be issued by the Corporation relate to outstanding stock options and restricted stock units, and are determined using the treasury stock method. The effects of options to issue common stock and unvested restricted stock units are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive. Antidilutive options are those options with weighted average exercise prices in excess of the weighted average market value. Antidilutive restricted stock units are those with hypothetical repurchases of shares, under the treasury stock method, exceeding the average restricted stock units outstanding for the periods presented.

Accounting Pronouncements Adopted in 2024

In March 2023, the FASB issued ASU No. 2023-02, "Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)". This ASU allows entities to elect the proportional amortization method, on a tax-credit-program-by-tax-credit-program basis, for all equity investments in tax credit programs meeting the eligibility criteria in Accounting Standards Codification (ASC) 323-740-25-1. While the ASU does not significantly alter the existing eligibility criteria, it does provide clarifications to address existing interpretive issues. It also prescribes specific information reporting entities must disclose about tax credit investments each period. This ASU became effective on January 1, 2024 for the Corporation. The adoption of this ASU did not have a material impact on the Corporation's financial statements.

Recent Accounting Pronouncements Yet to Be Adopted

In October 2023, the FASB issued ASU No. 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative". This ASU amends the disclosure or presentation requirements

related to various subtopics in the FASB Accounting Standards Codification. The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity.

In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". This ASU improves reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024. The Corporation is currently evaluating this update to determine the impact on the Corporation's disclosures.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures". This ASU addresses investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. This ASU is effective for reporting periods beginning after December 15, 2024 for public business entities. For all other business entities, the amendments will be effective one year later. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.

XML

Earnings per Share

6 Months Ended

Jun. 30, 2024

Earnings Per Share [Abstract]

Earnings Per Share

Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars and shares in thousands, except per share data)	2024		2023		2024		2023
Numerator for basic and diluted earnings per share—net income available to common shareholders	$	18,107	$	16,800	$	38,412	$	37,834
Denominator for basic earnings per share—weighted-average shares outstanding	29,247		29,439		29,330		29,376
Effect of dilutive securities—stock options and restricted stock units	106		65		123		117
Denominator for diluted earnings per share—adjusted weighted-average shares outstanding	29,353		29,504		29,453		29,493
Basic earnings per share	$	0.62	$	0.57	$	1.31	$	1.29
Diluted earnings per share	$	0.62	$	0.57	$	1.30	$	1.28
Average antidilutive options and restricted stock units excluded from computation of diluted earnings per share	334		575		255		367

XML

Investment Securities

6 Months Ended

Jun. 30, 2024

Investments, Debt and Equity Securities [Abstract]

Investments Securities

Investment Securities

The following table shows the amortized cost, the estimated fair value and the allowance for credit losses of the held-to-maturity securities and available-for-sale securities at June 30, 2024 and December 31, 2023, by contractual maturity within each type:

	At June 30, 2024
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years	$	1,469	$	—	$	(52)	$	—	$	1,417
After 5 years to 10 years	11,344		—		(598)		—		10,746
Over 10 years	127,299		—		(18,870)		—		108,429
	140,112		—		(19,520)		—		120,592
Total	$	140,112	$	—	$	(19,520)	$	—	$	120,592
Securities Available-for-Sale
State and political subdivisions:
Within 1 year	$	1,299	$	—	$	(23)	$	—	$	1,276
	1,299		—		(23)		—		1,276
Residential mortgage-backed securities:
After 1 year to 5 years	437		—		(15)		—		422
After 5 years to 10 years	12,511		—		(983)		—		11,528
Over 10 years	296,722		128		(38,444)		—		258,406
	309,670		128		(39,442)		—		270,356
Collateralized mortgage obligations:
After 5 years to 10 years	194		—		(9)		—		185
Over 10 years	1,822		—		(177)		—		1,645
	2,016		—		(186)		—		1,830
Corporate bonds:
Within 1 year	3,494		1		(50)		(3)		3,442
After 1 year to 5 years	13,312		9		(594)		(37)		12,690
After 5 years to 10 years	60,000		—		(6,077)		(741)		53,182
	76,806		10		(6,721)		(781)		69,314
Total	$	389,791	$	138	$	(46,372)	$	(781)	$	342,776

	At December 31, 2023
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years	$	1,871	$	—	$	(62)	$	—	$	1,809
After 5 years to 10 years	12,047		—		(462)		—		11,585
Over 10 years	131,859		—		(16,976)		—		114,883
	145,777		—		(17,500)		—		128,277
Total	$	145,777	$	—	$	(17,500)	$	—	$	128,277
Securities Available-for-Sale
State and political subdivisions:
Within 1 year	$	1,030	$	—	$	(1)	$	—	$	1,029
After 1 year to 5 years	1,298		—		(26)		—		1,272
	2,328		—		(27)		—		2,301
Residential mortgage-backed securities:
After 1 year to 5 years	567		—		(20)		—		547
After 5 years to 10 years	13,653		—		(964)		—		12,689
Over 10 years	285,628		131		(34,443)		—		251,316
	299,848		131		(35,427)		—		264,552
Collateralized mortgage obligations:
After 5 years to 10 years	241		—		(11)		—		230
Over 10 years	1,960		—		(189)		—		1,771
	2,201		—		(200)		—		2,001
Corporate bonds:
Within 1 year	18,011		1		(176)		(27)		17,809
After 1 year to 5 years	13,339		23		(671)		(43)		12,648
After 5 years to 10 years	60,000		—		(7,097)		(661)		52,242
	91,350		24		(7,944)		(731)		82,699
Total	$	395,727	$	155	$	(43,598)	$	(731)	$	351,553

Gross unrealized gains and losses on available-for-sale securities are recognized in accumulated other comprehensive income (loss) and changes in the allowance for credit loss are recorded in provision for credit loss expense. Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties and mortgage-backed securities typically prepay at a rate faster than contractually due.

Securities with a carrying value of $450.3 million and $464.0 million at June 30, 2024 and December 31, 2023, respectively, were pledged to secure public funds deposits and contingency funding. There were no pledged securities to secure credit derivatives and interest rate swaps at June 30, 2024 or December 31, 2023. See Note 11, "Derivative Instruments and Hedging Activities" for additional information.

There were no sales of securities available-for-sale during the six months ended June 30, 2024 or 2023.

At June 30, 2024 and December 31, 2023, there were no reportable investments in any single issuer representing more than 10% of shareholders’ equity.

The following table shows the fair value of securities that were in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2024 and December 31, 2023, by the length of time those securities were in a continuous loss position.

	Less than Twelve Months				Twelve Months or Longer				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
At June 30, 2024
Securities Held-to-Maturity
Residential mortgage-backed securities	$	1,071	$	(24)	$	119,521	$	(19,496)	$	120,592	$	(19,520)
Total	$	1,071	$	(24)	$	119,521	$	(19,496)	$	120,592	$	(19,520)
Securities Available-for-Sale
Residential mortgage-backed securities	$	18,432	$	(116)	$	237,568	$	(39,326)	$	256,000	$	(39,442)
Collateralized mortgage obligations	—		—		1,830		(186)		1,830		(186)
Corporate bonds	984		(1)		—		—		984		(1)
Total	$	19,416	$	(117)	$	239,398	$	(39,512)	$	258,814	$	(39,629)
At December 31, 2023
Securities Held-to-Maturity
Residential mortgage-backed securities	$	6,005	$	(94)	$	122,272	$	(17,406)	$	128,277	$	(17,500)
Total	$	6,005	$	(94)	$	122,272	$	(17,406)	$	128,277	$	(17,500)
Securities Available-for-Sale
State and political subdivisions	$	1,029	$	(1)	$	—	$	—	$	1,029	$	(1)
Residential mortgage-backed securities	16,992		(65)		238,053		(35,362)		255,045		(35,427)
Collateralized mortgage obligations	—		—		2,001		(200)		2,001		(200)
Corporate bonds	780		(1)		—		—		780		(1)
Total	$	18,801	$	(67)	$	240,054	$	(35,562)	$	258,855	$	(35,629)

At June 30, 2024, the fair value of held-to-maturity securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $120.6 million, including unrealized losses of $19.5 million. These holdings were comprised of 89 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The Corporation did not recognize any credit losses on held-to-maturity debt securities for the six months ended June 30, 2024.

At June 30, 2024, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has not been recorded was $258.8 million, including unrealized losses of $39.6 million. These holdings were comprised of (1) 113 federal agency mortgage-backed securities, which are U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses, (2) two collateralized mortgage obligation bonds, and (3) two investment grade corporate bonds. The Corporation does not intend to sell the securities in an unrealized loss position and is unlikely to be required to sell these securities before a recovery of fair value, which may be maturity. The Corporation concluded that the decline in fair value of these securities was not indicative of a credit loss. Accrued interest receivable on available-for-sale debt securities totaled $1.1 million at June 30, 2024 and is included within Accrued interest receivable and other assets on the condensed consolidated balance sheet. This amount is excluded from the estimate of expected credit losses.

The table below presents a rollforward by major security type for the six months ended June 30, 2024 and June 30, 2023 of the allowance for credit losses on securities available-for-sale.

(Dollars in thousands)	Corporate Bonds
Six months ended June 30, 2024
Securities Available-for-Sale
Beginning balance	$	(731)
Additions for securities for which no previous expected credit losses were recognized	(1)
Change in securities for which a previous expected credit loss was recognized	(49)
Ending balance	$	(781)
Six months ended June 30, 2023
Securities Available-for-Sale
Beginning balance	$	(1,140)
Additions for securities for which no previous expected credit losses were recognized	(2)
Change in securities for which a previous expected credit loss was recognized	(395)
Ending balance	$	(1,537)

At June 30, 2024, the fair value of available-for-sale securities in an unrealized loss position for which an allowance for credit losses has been recorded was $69.1 million, including unrealized losses of $7.5 million, and allowance for credit losses of $781 thousand. These holdings were comprised of 35 investment grade corporate bonds and one municipal bond, all of which fluctuate in value based on changes in market conditions. For these securities, fluctuations were primarily due to changes in the interest rate environment. The Corporation does not have the intent to sell these securities and it is not likely that it will be required to sell the securities before their anticipated recovery. The underlying issuers continue to make timely principal and interest payments on the securities.

The Corporation recognized a $42 thousand and a $114 thousand net loss on equity securities during the six months ended June 30, 2024 and 2023, respectively, in other noninterest income. There were no sales of equity securities during the six months ended June 30, 2024 or 2023.

XML

Loans and Leases

6 Months Ended

Jun. 30, 2024

Receivables [Abstract]

Loans and Leases

Loans and Leases

Summary of Major Loan and Lease Categories

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Commercial, financial and agricultural	$	1,055,332	$	989,723
Real estate-commercial	3,373,889		3,302,798
Real estate-construction	313,229		394,462
Real estate-residential secured for business purpose	532,628		517,002
Real estate-residential secured for personal purpose	952,665		909,015
Real estate-home equity secured for personal purpose	179,150		179,282
Loans to individuals	26,430		27,749
Lease financings	251,514		247,183
Total loans and leases held for investment, net of deferred income	$	6,684,837	$	6,567,214
Less: Allowance for credit losses, loans and leases	(85,745)		(85,387)
Net loans and leases held for investment	$	6,599,092	$	6,481,827
Imputed interest on lease financings, included in the above table	$	(32,145)	$	(30,485)
Net deferred costs, included in the above table	7,803		7,949
Overdraft deposits included in the above table	137		280

Age Analysis of Past Due Loans and Leases

The following presents, by class of loans and leases held for investment, an aging of past due loans and leases, loans and leases which are current and nonaccrual loans and leases at June 30, 2024 and December 31, 2023:

	Accruing Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Total Accruing Loans and Leases		Nonaccrual Loans and Leases		Total Loans and Leases Held for Investment
At June 30, 2024
Commercial, financial and agricultural	$	2,046	$	635	$	—	$	2,681	$	1,050,414	$	1,053,095	$	2,237	$	1,055,332
Real estate—commercial real estate and construction:
Commercial real estate	4,339		48		—		4,387		3,365,362		3,369,749		4,140		3,373,889
Construction	—		—		—		—		309,706		309,706		3,523		313,229
Real estate—residential and home equity:
Residential secured for business purpose	411		436		—		847		530,959		531,806		822		532,628
Residential secured for personal purpose	5,993		572		—		6,565		942,282		948,847		3,818		952,665
Home equity secured for personal purpose	753		—		—		753		177,204		177,957		1,193		179,150
Loans to individuals	186		84		58		328		26,087		26,415		15		26,430
Lease financings	1,431		508		147		2,086		248,976		251,062		452		251,514
Total	$	15,159	$	2,283	$	205	$	17,647	$	6,650,990	$	6,668,637	$	16,200	$	6,684,837

	Accruing Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Total Accruing Loans and Leases		Nonaccrual Loans and Leases		Total Loans and Leases Held for Investment
At December 31, 2023
Commercial, financial and agricultural	$	1,355	$	348	$	285	$	1,988	$	985,469	$	987,457	$	2,266	$	989,723
Real estate—commercial real estate and construction:
Commercial real estate	1,763		1,072		—		2,835		3,294,254		3,297,089		5,709		3,302,798
Construction	10,022		45		—		10,067		378,328		388,395		6,067		394,462
Real estate—residential and home equity:
Residential secured for business purpose	930		643		—		1,573		514,339		515,912		1,090		517,002
Residential secured for personal purpose	6,464		76		—		6,540		898,262		904,802		4,213		909,015
Home equity secured for personal purpose	721		144		—		865		177,301		178,166		1,116		179,282
Loans to individuals	191		84		37		312		27,437		27,749		—		27,749
Lease financings	987		374		212		1,573		245,552		247,125		58		247,183
Total	$	22,433	$	2,786	$	534	$	25,753	$	6,520,942	$	6,546,695	$	20,519	$	6,567,214

Nonperforming Loans and Leases

The following presents, by class of loans and leases, nonperforming loans and leases at June 30, 2024 and December 31, 2023.

	At June 30, 2024						At December 31, 2023
(Dollars in thousands)	Nonaccrual Loans and Leases		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Nonperforming Loans and Leases		Nonaccrual Loans and Leases		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Nonperforming Loans and Leases
Loans held for sale	$	—	$	—	$	—	$	8	$	—	$	8
Loans and leases held for investment:
Commercial, financial and agricultural	$	2,237	$	—	$	2,237	$	2,266	$	285	$	2,551
Real estate—commercial real estate and construction:
Commercial real estate	4,140		—		4,140		5,709		—		5,709
Construction	3,523		—		3,523		6,067		—		6,067
Real estate—residential and home equity:
Residential secured for business purpose	822		—		822		1,090		—		1,090
Residential secured for personal purpose	3,818		—		3,818		4,213		—		4,213
Home equity secured for personal purpose	1,193		—		1,193		1,116		—		1,116
Loans to individuals	15		58		73		—		37		37
Lease financings	452		147		599		58		212		270
Total	$	16,200	$	205	$	16,405	$	20,527	$	534	$	21,061

The following table presents the amortized cost basis of loans and leases held for investment on nonaccrual status and loans and leases held for investment 90 days or more past due and still accruing as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)	Nonaccrual With No Allowance for Credit Losses		Nonaccrual With Allowance for Credit Losses		Total Nonaccrual		Loans and Leases 90 Days or more Past Due and Accruing Interest
At June 30, 2024
Commercial, financial and agricultural	$	394	$	1,843	$	2,237	$	—
Real estate-commercial	3,295		845		4,140		—
Real estate-construction	3,523		—		3,523		—
Real estate-residential secured for business purpose	822		—		822		—
Real estate-residential secured for personal purpose	3,818		—		3,818		—
Real estate-home equity secured for personal purpose	1,193		—		1,193		—
Loans to individuals	15		—		15		58
Lease financings	—		452		452		147
Total	$	13,060	$	3,140	$	16,200	$	205
At December 31, 2023
Commercial, financial and agricultural	$	332	$	1,934	$	2,266	$	285
Real estate-commercial	5,687		22		5,709		—
Real estate-construction	2,931		3,136		6,067		—
Real estate-residential secured for business purpose	1,090		—		1,090		—
Real estate-residential secured for personal purpose	4,213		—		4,213		—
Real estate-home equity secured for personal purpose	1,116		—		1,116		—
Loans to individuals	—		—		—		37
Lease financings	—		58		58		212
Total	$	15,369	$	5,150	$	20,519	$	534

For the six months ended June 30, 2024, $87 thousand of interest income was recognized on nonaccrual loans and leases.

The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)	Real Estate		Other (1)		None (2)		Total
At June 30, 2024
Commercial, financial and agricultural	$	1,741	$	—	$	496	$	2,237
Real estate-commercial	4,122		—		18		4,140
Real estate-construction	3,523		—		—		3,523
Real estate-residential secured for business purpose	822		—		—		822
Real estate-residential secured for personal purpose	3,818		—		—		3,818
Real estate-home equity secured for personal purpose	1,193		—		—		1,193
Loans to individuals	—		—		15		15
Lease financings	—		452		—		452
Total	$	15,219	$	452	$	529	$	16,200
(Dollars in thousands)	Real Estate		Other (1)		None		Total
At December 31, 2023
Commercial, financial and agricultural	$	2,236	$	30	$	—	$	2,266
Real estate-commercial	5,709		—		—		5,709
Real estate-construction	6,067		—		—		6,067
Real estate-residential secured for business purpose	1,090		—		—		1,090
Real estate-residential secured for personal purpose	4,213		—		—		4,213
Real estate-home equity secured for personal purpose	1,116		—		—		1,116
Lease financings	—		58		—		58
Total	$	20,431	$	88	$	—	$	20,519

(1) Collateral consists of business assets, including accounts receivable, personal property and equipment.

(2) Loans fully guaranteed by the SBA or fully reserved given lack of collateral.

Credit Quality Indicators

The Corporation categorizes risk based on relevant information about the ability of the borrower to service their debt. Loans with a relationship balance of less than $1 million are reviewed when necessary based on their performance, primarily when such loans are delinquent. Commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans with relationships greater than $1 million are reviewed at least annually. Loan relationships with a higher risk profile or classified as special mention or substandard are reviewed at least quarterly. The Corporation reviews credit quality key risk indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. The following is a description of the internal risk ratings and the likelihood of loss related to the credit quality of commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans.

1.Pass—Loans considered satisfactory with no indications of deterioration

2.Special Mention—Potential weakness that deserves management's close attention

3.Substandard—Well-defined weakness or weaknesses that jeopardize the liquidation of the debt

4.Doubtful—Collection or liquidation in-full, on the basis of current existing facts, conditions and values, highly questionable and improbable

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans by credit quality indicator at June 30, 2024 and December 31, 2023.

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
At June 30, 2024
Commercial, Financial and Agricultural
Risk Rating
1. Pass	$	126,636	$	104,546	$	100,248	$	118,968	$	20,904	$	51,487	$	470,243	$	826	$	993,858
2. Special Mention	239		820		12,864		5,161		569		5,878		19,888		—		45,419
3. Substandard	—		—		1,959		7,296		—		216		6,584		—		16,055
Total	$	126,875	$	105,366	$	115,071	$	131,425	$	21,473	$	57,581	$	496,715	$	826	$	1,055,332
Current period gross charge-offs	$	22	$	—	$	—	$	—	$	—	$	—	$	578	$	—	$	600
Real Estate-Commercial
Risk Rating
1. Pass	$	199,721	$	449,577	$	875,409	$	601,863	$	578,115	$	563,301	$	74,103	$	—	$	3,342,089
2. Special Mention	—		—		217		—		6,182		8,629		—		—		15,028
3. Substandard	—		4,573		4,583		4,059		449		170		2,938		—		16,772
Total	$	199,721	$	454,150	$	880,209	$	605,922	$	584,746	$	572,100	$	77,041	$	—	$	3,373,889
Real Estate-Construction
Risk Rating
1. Pass	$	31,475	$	121,699	$	111,946	$	5,558	$	2,187	$	2,285	$	19,466	$	—	$	294,616
2. Special Mention	—		1,084		—		—		—		—		—		—		1,084
3. Substandard	—		—		3,399		2,714		2,397		159		8,860		—		17,529
Total	$	31,475	$	122,783	$	115,345	$	8,272	$	4,584	$	2,444	$	28,326	$	—	$	313,229
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	500	$	—	$	500
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass	$	58,321	$	94,028	$	144,607	$	110,535	$	54,515	$	37,300	$	30,322	$	—	$	529,628
2. Special Mention	—		2,178		—		—		—		—		—		—		2,178
3. Substandard	—		—		156		—		619		47		—		—		822
Total	$	58,321	$	96,206	$	144,763	$	110,535	$	55,134	$	37,347	$	30,322	$	—	$	532,628
Totals By Risk Rating
1. Pass	$	416,153	$	769,850	$	1,232,210	$	836,924	$	655,721	$	654,373	$	594,134	$	826	$	5,160,191
2. Special Mention	239		4,082		13,081		5,161		6,751		14,507		19,888		—		63,709
3. Substandard	—		4,573		10,097		14,069		3,465		592		18,382		—		51,178
Total	$	416,392	$	778,505	$	1,255,388	$	856,154	$	665,937	$	669,472	$	632,404	$	826	$	5,275,078
Total current period gross charge-offs	$	22	$	—	$	—	$	—	$	—	$	—	$	1,078	$	—	$	1,100

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
At December 31, 2023
Commercial, Financial and Agricultural
Risk Rating
1. Pass	$	130,755	$	121,402	$	135,550	$	26,745	$	19,029	$	40,973	$	455,076	$	653	$	930,183
2. Special Mention	—		13,454		—		—		6,029		—		15,251		—		34,734
3. Substandard	—		2,195		8,206		—		216		—		14,189		—		24,806
Total	$	130,755	$	137,051	$	143,756	$	26,745	$	25,274	$	40,973	$	484,516	$	653	$	989,723
Real Estate-Commercial
Risk Rating
1. Pass	$	480,527	$	841,529	$	642,133	$	604,700	$	329,443	$	296,802	$	74,947	$	—	$	3,270,081
2. Special Mention	1,238		227		3,132		5,821		—		10,416		—		—		20,834
3. Substandard	1,324		2,732		2,768		—		226		1,911		2,922		—		11,883
Total	$	483,089	$	844,488	$	648,033	$	610,521	$	329,669	$	309,129	$	77,869	$	—	$	3,302,798
Real Estate-Construction
Risk Rating
1. Pass	$	112,127	$	218,637	$	4,139	$	2,600	$	241	$	2,211	$	14,440	$	—	$	354,395
2. Special Mention	—		7,655		—		—		4,045		5,265		10,908		—		27,873
3. Substandard	2,400		1,574		2,932		—		—		—		5,288		—		12,194
Total	$	114,527	$	227,866	$	7,071	$	2,600	$	4,286	$	7,476	$	30,636	$	—	$	394,462
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass	$	104,904	$	151,680	$	120,035	$	60,360	$	38,006	$	11,631	$	29,295	$	—	$	515,911
2. Special Mention	—		—		—		—		—		—		—		—		—
3. Substandard	—		162		—		620		—		309		—		—		1,091
Total	$	104,904	$	151,842	$	120,035	$	60,980	$	38,006	$	11,940	$	29,295	$	—	$	517,002
Totals By Risk Rating
1. Pass	$	828,313	$	1,333,248	$	901,857	$	694,405	$	386,719	$	351,617	$	573,758	$	653	$	5,070,570
2. Special Mention	1,238		21,336		3,132		5,821		10,074		15,681		26,159		—		83,441
3. Substandard	3,724		6,663		13,906		620		442		2,220		22,399		—		49,974
Total	$	833,275	$	1,361,247	$	918,895	$	700,846	$	397,235	$	369,518	$	622,316	$	653	$	5,203,985

The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings. The Corporation reviews credit quality indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. Loans and leases past due 90 days or more and loans and leases on nonaccrual status are considered nonperforming. Nonperforming loans and leases are reviewed monthly. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due.

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings by credit quality indicator at June 30, 2024 and December 31, 2023.

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Total
At June 30, 2024
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing	$	10,255	$	163,408	$	353,004	$	200,153	$	125,155	$	96,871	$	1	$	948,847
2. Nonperforming	—		—		146		40		2,741		891		—		3,818
Total	$	10,255	$	163,408	$	353,150	$	200,193	$	127,896	$	97,762	$	1	$	952,665
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing	$	176	$	401	$	2,422	$	435	$	366	$	1,474	$	172,683	$	177,957
2. Nonperforming	—		—		—		—		—		—		1,193		1,193
Total	$	176	$	401	$	2,422	$	435	$	366	$	1,474	$	173,876	$	179,150
Loans to Individuals
Payment Performance
1. Performing	$	1,379	$	1,259	$	671	$	411	$	58	$	748	$	21,831	$	26,357
2. Nonperforming	—		—		15		—		—		58		—		73
Total	$	1,379	$	1,259	$	686	$	411	$	58	$	806	$	21,831	$	26,430
Current period gross charge-offs	$	79	$	67	$	18	$	—	$	—	$	—	$	242	$	406
Lease Financings
Payment Performance
1. Performing	$	47,583	$	96,837	$	59,041	$	32,003	$	12,066	$	3,385	$	—	$	250,915
2. Nonperforming	—		—		131		427		23		18		—		599
Total	$	47,583	$	96,837	$	59,172	$	32,430	$	12,089	$	3,403	$	—	$	251,514
Current period gross charge-offs	$	—	$	92	$	88	$	165	$	—	$	7	$	—	$	352
Totals by Payment Performance
1. Performing	$	59,393	$	261,905	$	415,138	$	233,002	$	137,645	$	102,478	$	194,515	$	1,404,076
2. Nonperforming	—		—		292		467		2,764		967		1,193		5,683
Total	$	59,393	$	261,905	$	415,430	$	233,469	$	140,409	$	103,445	$	195,708	$	1,409,759
Total current period gross charge-offs	$	79	$	159	$	106	$	165	$	—	$	7	$	242	$	758

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Total
At December 31, 2023
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing	$	139,765	$	328,383	$	206,285	$	128,157	$	22,798	$	79,296	$	118	$	904,802
2. Nonperforming	—		153		43		2,749		—		1,268		—		4,213
Total	$	139,765	$	328,536	$	206,328	$	130,906	$	22,798	$	80,564	$	118	$	909,015
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing	$	511	$	2,567	$	510	$	409	$	165	$	1,463	$	172,541	$	178,166
2. Nonperforming	—		—		—		—		—		—		1,116		1,116
Total	$	511	$	2,567	$	510	$	409	$	165	$	1,463	$	173,657	$	179,282
Loans to Individuals
Payment Performance
1. Performing	$	1,831	$	894	$	530	$	107	$	48	$	1,004	$	23,298	$	27,712
2. Nonperforming	—		—		—		—		—		37		—		37
Total	$	1,831	$	894	$	530	$	107	$	48	$	1,041	$	23,298	$	27,749
Lease Financings
Payment Performance
1. Performing	$	110,832	$	70,070	$	41,392	$	17,874	$	5,681	$	1,064	$	—	$	246,913
2. Nonperforming	11		104		88		19		36		12		—		270
Total	$	110,843	$	70,174	$	41,480	$	17,893	$	5,717	$	1,076	$	—	$	247,183
Totals by Payment Performance
1. Performing	$	252,939	$	401,914	$	248,717	$	146,547	$	28,692	$	82,827	$	195,957	$	1,357,593
2. Nonperforming	11		257		131		2,768		36		1,317		1,116		5,636
Total	$	252,950	$	402,171	$	248,848	$	149,315	$	28,728	$	84,144	$	197,073	$	1,363,229

The Corporation had no revolving loans which were converted to term loans included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

Allowance for Credit Losses on Loans and Leases and Recorded Investment in Loans and Leases

The following presents, by portfolio segment, a summary of the activity in the allowance for credit losses, loans and leases, for the three and six months ended June 30, 2024 and 2023. There were no changes to the reasonable and supportable forecast period, the reversion period, or any significant methodology changes during the six months ended June 30, 2024.

(Dollars in thousands)	Beginning balance		Provision (reversal of provision) for credit losses		Charge-offs		Recoveries		Ending balance
Three Months Ended June 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	13,932	$	1,448	$	(920)	$	85	$	14,545
Real estate-commercial	45,853		121		—		4		45,978
Real estate-construction	6,254		(101)		—		—		6,153
Real estate-residential secured for business purpose	8,800		(1,294)		—		233		7,739
Real estate-residential secured for personal purpose	6,637		(31)		—		—		6,606
Real estate-home equity secured for personal purpose	1,184		504		—		—		1,688
Loans to individuals	388		70		(127)		17		348
Lease financings	2,584		205		(122)		21		2,688
Total	$	85,632	$	922	$	(1,169)	$	360	$	85,745
Three Months Ended June 30, 2023
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	14,725	$	(589)	$	(299)	$	34	$	13,871
Real estate-commercial	43,150		1,604		—		3		44,757
Real estate-construction	4,681		752		—		—		5,433
Real estate-residential secured for business purpose	8,360		336		—		—		8,696
Real estate-residential secured for personal purpose	5,012		576		—		—		5,588
Real estate-home equity secured for personal purpose	1,271		110		(85)		—		1,296
Loans to individuals	375		262		(111)		34		560
Lease financings	2,460		136		(105)		17		2,508
Total	$	80,034	$	3,187	$	(600)	$	88	$	82,709

(Dollars in thousands)	Beginning balance		Provision (reversal of provision) for credit losses		Charge-offs		Recoveries		Ending balance
Six Months Ended June 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	13,699	$	2,263	$	(1,513)	$	96	$	14,545
Real estate-commercial	45,849		122		—		7		45,978
Real estate-construction	6,543		110		(500)		—		6,153
Real estate-residential secured for business purpose	8,692		(1,188)		—		235		7,739
Real estate-residential secured for personal purpose	6,349		123		—		134		6,606
Real estate-home equity secured for personal purpose	1,289		399		—		—		1,688
Loans to individuals	392		305		(406)		57		348
Lease financings	2,574		439		(352)		27		2,688
Total	$	85,387	$	2,573	$	(2,771)	$	556	$	85,745
Six Months Ended June 30, 2023
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	16,920	$	(42)	$	(3,147)	$	140	$	13,871
Real estate-commercial	41,673		3,128		(50)		6		44,757
Real estate-construction	4,952		688		(207)		—		5,433
Real estate-residential secured for business purpose	7,054		1,461		—		181		8,696
Real estate-residential secured for personal purpose	3,685		1,903		—		—		5,588
Real estate-home equity secured for personal purpose	1,287		44		(85)		50		1,296
Loans to individuals	351		375		(216)		50		560
Lease financings	3,082		(498)		(125)		49		2,508
Total	$	79,004	$	7,059	$	(3,830)	$	476	$	82,709

The following presents, by portfolio segment, the balance in the allowance for credit losses on loans and leases disaggregated on the basis of whether the loan or lease was measured for credit loss as a pooled loan or lease or if it was individually analyzed for a reserve at June 30, 2024 and 2023:

	Allowance for credit losses, loans and leases						Loans and leases held for investment
(Dollars in thousands)	Ending balance: individually analyzed		Ending balance: pooled		Total ending balance		Ending balance: individually analyzed		Ending balance: pooled		Total ending balance
At June 30, 2024
Commercial, financial and agricultural	$	433	$	14,112	$	14,545	$	2,237	$	1,053,095	$	1,055,332
Real estate-commercial	23		45,955		45,978		4,140		3,369,749		3,373,889
Real estate-construction	—		6,153		6,153		3,523		309,706		313,229
Real estate-residential secured for business purpose	—		7,739		7,739		822		531,806		532,628
Real estate-residential secured for personal purpose	—		6,606		6,606		3,818		948,847		952,665
Real estate-home equity secured for personal purpose	—		1,688		1,688		1,193		177,957		179,150
Loans to individuals	—		348		348		15		26,415		26,430
Lease financings	—		2,688		2,688		—		251,514		251,514
Total	$	456	$	85,289	$	85,745	$	15,748	$	6,669,089	$	6,684,837
At June 30, 2023
Commercial, financial and agricultural	$	373	$	13,498	$	13,871	$	1,217	$	1,038,048	$	1,039,265
Real estate-commercial	—		44,757		44,757		4,405		3,217,588		3,221,993
Real estate-construction	—		5,433		5,433		6,202		407,202		413,404
Real estate-residential secured for business purpose	—		8,696		8,696		1,032		516,489		517,521
Real estate-residential secured for personal purpose	—		5,588		5,588		1,154		831,478		832,632
Real estate-home equity secured for personal purpose	—		1,296		1,296		884		174,206		175,090
Loans to individuals	—		560		560		—		25,544		25,544
Lease financings	—		2,508		2,508		—		236,789		236,789
Total	$	373	$	82,336	$	82,709	$	14,894	$	6,447,344	$	6,462,238

Modified Loans to Borrowers Experiencing Financial Difficulty

The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

	Term Extension
	Three Months Ended June 30, 2024							Three Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	$	4,925	0.47	%	$	10	—	$	—	—	%	$	—
Real estate—commercial real estate	—	—		—		—		1	1,949		0.06		—
Total	1	$	4,925			$	10	1	$	1,949			$	—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	—	$	—	—	%	$	—	1	$	1,779	0.06	%	$	—
Total	—	$	—			$	—	1	$	1,779			$	—

	Other-Than-Insignificant Payment Delay
	Three Months Ended June 30, 2024							Three Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	2	$	7,333	0.69	%	$	98	—	$	—	—	%	$	—
Total	2	$	7,333			$	98	—	$	—			$	—

*Amortized cost excludes $73 thousand and $12 thousand of accrued interest receivable on modified loans for the three months ended June 30, 2024 and June 30, 2023, respectively.

	Term Extension
	Six Months Ended June 30, 2024							Six Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	$	4,925	0.47	%	$	10	—	$	—	—	%	$	—
Real estate—commercial real estate	2	3,213		0.10		2		1	1,949		0.06		—
Total	3	$	8,138			$	12	1	$	1,949			$	—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	—	$	—	—		$	—	1	$	1,779	0.06	%	$	—
Real estate—construction**	2	3,523		1.12		—		1	5,826		1.41		—
Total	2	$	3,523			$	—	2	$	7,605			$	—

	Other-Than-Insignificant Payment Delay
	Six Months Ended June 30, 2024							Six Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	2	$	7,333	0.69	%	$	98	—	$	—	—	%	$	—
Total	2	$	7,333			$	98	—	$	—			$	—

*Amortized cost excludes $95 thousand and $12 thousand of accrued interest receivable on modified loans for the six months ended June 30, 2024 and June 30, 2023, respectively.

**The one nonaccrual construction loan reported for the six months ended June 30, 2023 was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was placed on nonaccrual status.

The following presents, by class of loans, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

	Term Extension		Other-Than-Insignificant Payment Delay
(Dollars in thousands)	No. of Loans	Financial Effect	No. of Loans	Financial Effect
Three Months Ended June 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.	2	Provided 3-month payment deferrals to assist borrowers.
Total	1		2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Total	—		—
Three Months Ended June 30, 2023
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Six Months Ended June 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.	2	Provided 3-month payment deferrals to assist borrowers.
Real estate—commercial real estate	2	Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.	—
Total	3		2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction	2	Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.	—
Total	2		—
Six Months Ended June 30, 2023
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Real estate—construction*	1	Added 8 months to the life of the loan, which reduced monthly payment amount for the borrower.
Total	2		—

*Loan was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was place on nonaccrual status.

There were no accruing or nonaccrual modified loans to borrowers experiencing financial difficulty for which there were payment defaults during the 12-month period preceding modification for the three and six months ended June 30, 2024 and 2023.

The following presents, by class of loans, the amortized cost and performance status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty that have been modified in the last 12 months.

	At June 30, 2024
(Dollars in thousands)	Current		30-89 Days Past Due		90 Days or More Past Due		Total
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	$	12,258	$	—	$	—	$	12,258
Real estate—commercial real estate	8,060		—		—		8,060
Total	$	20,318	$	—	$	—	$	20,318
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction	$	3,523	$	—	$	—	$	3,523
Total	$	3,523	$	—	$	—	$	3,523

As of June 30, 2024, the Bank had $971 thousand in commitments to extend credit to borrowers experiencing financial difficulty whose terms had been modified.

The following presents the amount of consumer mortgages collateralized by residential real estate property that were in the process of foreclosure at June 30, 2024 or December 31, 2023.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Real estate-residential secured for personal purpose	$	3,176	$	5,147
Real estate-home equity secured for personal purpose	38		—
Total	$	3,214	$	5,147

The following presents foreclosed residential real estate property included in other real estate owned at June 30, 2024 or December 31, 2023.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Foreclosed residential real estate	$	79	$	79

Lease Financings

The following presents the schedule of minimum lease payments receivable:

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
2024 (excluding the six months ended June 30, 2024)	$	48,427	$	87,101
2025	84,578		74,002
2026	67,339		56,525
2027	47,379		36,944
2028	23,465		14,945
Thereafter	7,695		3,506
Total future minimum lease payments receivable	278,883		273,023
Plus: Unguaranteed residual	1,498		1,242
Plus: Initial direct costs	3,278		3,403
Less: Imputed interest	(32,145)		(30,485)
Lease financings	$	251,514	$	247,183

XML

Goodwill and Other Intangible Assets

6 Months Ended

Jun. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Other Intangible Assets

Goodwill and Other Intangible Assets

The Corporation has goodwill from acquisitions which is deemed to be an indefinite intangible asset and is not amortized. Changes in the carrying amount of the Corporation's goodwill by business segment for the six months ended June 30, 2024 were as follows:

(Dollars in thousands)	Banking		Wealth Management		Insurance		Consolidated
Balance at December 31, 2023	$	138,476	$	15,434	$	21,600	$	175,510
Addition to goodwill from acquisitions	—		—		—		—
Balance at June 30, 2024	$	138,476	$	15,434	$	21,600	$	175,510

The Corporation also has core deposit and customer-related intangibles, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The following table reflects the components of intangible assets at the dates indicated:

	At June 30, 2024						At December 31, 2023
(Dollars in thousands)	Gross Carrying Amount		Accumulated Amortization (1)		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization (1)		Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles	$	6,788	$	6,486	$	302	$	6,788	$	6,329	$	459
Customer related intangibles	2,476		1,160		1,316		4,162		2,653		1,509
Servicing rights	11,076		4,993		6,083		30,850		21,868		8,982
Total amortized intangible assets	$	20,340	$	12,639	$	7,701	$	41,800	$	30,850	$	10,950

(1) Included within accumulated amortization is a valuation allowance of $17 thousand and $98 thousand on servicing rights at June 30, 2024 and December 31, 2023, respectively.

The estimated aggregate amortization expense for core deposit and customer-related intangibles for the remainder of 2024 and the succeeding fiscal years is as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	298
2025		469
2026		319
2027		216
2028		161
Thereafter		155
Total		$	1,618

The aggregate fair value of servicing rights was $11.0 million and $17.7 million at June 30, 2024 and December 31, 2023, respectively. The fair value of these rights was determined using a discount rate of 12.6% and 12.3% at June 30, 2024 and December 31, 2023, respectively. The change in the fair value of servicing rights from December 31, 2023 was primarily related to the sale of servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

Changes in the servicing rights balance are summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands)	2024		2023		2024		2023
Beginning of period	$	5,681	$	8,460	$	8,982	$	8,572
Servicing rights capitalized	537		472		963		749
Amortization of servicing rights	(136)		(396)		(477)		(750)
Sold servicing rights	—		—		(3,466)		—
Changes in valuation allowance	1		32		81		(3)
End of period	$	6,083	$	8,568	$	6,083	$	8,568
Loans serviced for others	$	933,873	$	1,525,320	$	933,873	$	1,525,320

The change in loans serviced for others from the three and six months ended June 30, 2023 was primarily related to the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

Activity in the valuation allowance for servicing rights was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands)	2024		2023		2024		2023
Valuation allowance, beginning of period	$	(18)	$	(40)	$	(98)	$	(5)
Additions	—		—		—		(3)
Reductions	1		32		81		—
Valuation allowance, end of period	$	(17)	$	(8)	$	(17)	$	(8)

The estimated amortization expense of servicing rights for the remainder of 2024 and the succeeding fiscal years is as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	839
2025		732
2026		638
2027		556
2028		483
Thereafter		2,835
Total		$	6,083

XML

Deposits

6 Months Ended

Jun. 30, 2024

Deposits [Abstract]

Deposits

Deposits

Deposits and their respective weighted average interest rate at June 30, 2024 and December 31, 2023 consisted of the following:

	At June 30, 2024				At December 31, 2023
	Weighted Average Interest Rate		Amount		Weighted Average Interest Rate		Amount
	(Dollars in thousands)
Noninterest-bearing deposits	—	%	$	1,397,308	—	%	$	1,468,320
Demand deposits	3.38		2,872,129		3.34		2,973,784
Savings deposits	0.55		768,147		0.48		779,885
Time deposits	4.49		1,457,738		4.22		1,153,792
Total	2.57	%	$	6,495,322	2.38	%	$	6,375,781

Deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC, which is currently $250 thousand per account owner. The aggregate amount of time deposits in denominations over $250 thousand was $283.8 million at June 30, 2024 and $187.0 million at December 31, 2023.

At June 30, 2024, the scheduled maturities of time deposits were as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	381,100
2025		679,370
2026		82,382
2027		129,811
2028		146,375
Thereafter		38,700
Total		$	1,457,738

XML

Borrowings

6 Months Ended

Jun. 30, 2024

Debt Disclosure [Abstract]

Borrowings

Borrowings

The following is a summary of borrowings by type. Short-term borrowings consist of overnight borrowings and term borrowings with an original maturity of one year or less.

	At June 30, 2024				At December 31, 2023
(Dollars in thousands)	Balance at End of Period		Weighted Average Interest Rate at End of Period		Balance at End of Period		Weighted Average Interest Rate at End of Period
Short-term borrowings:
Customer repurchase agreements	$	11,781	0.05	%	$	6,306	0.05	%
Long-term debt:
FHLB advances	$	250,000	4.39	%	$	310,000	3.73	%
Subordinated notes	149,011		6.08		148,761		6.08

The Corporation, through the Bank, has a credit facility with the Federal Home Loan Bank (the FHLB) that had a maximum borrowing capacity of approximately $3.2 billion at June 30, 2024 and December 31, 2023. All borrowings and letters of credit from the FHLB are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets. The Bank had outstanding short-term letters of credit with the FHLB totaling $1.0 billion and $1.1 billion at June 30, 2024 and December 31, 2023, respectively, which were utilized to collateralize public funds deposits and other secured deposits. The maximum borrowing capacity with the FHLB changes as a function of the Bank’s qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank. The available borrowing capacity from the FHLB totaled $1.9 billion and $1.7 billion at June 30, 2024 and December 31, 2023, respectively.    

The Corporation, through the Bank, holds investment securities at the Federal Reserve Bank of Philadelphia (the FRB) to provide access to the Discount Window Lending program. During the second quarter, the Bank was approved to participate in the FRB Borrower in Custody program which provides additional committed borrowing capacity for the Bank through the Discount Lending Window program based upon select loans pledged to the FRB. The total borrowing capacity based upon the qualifying pledged commercial loans and held investment securities, was $306.8 million and $183.3 million at June 30, 2024 and December 31, 2023, respectively. At June 30, 2024 and December 31, 2023, the Corporation had no outstanding borrowings under the Discount Window Lending program.

The Corporation has a $10.0 million committed line of credit with a correspondent bank. At June 30, 2024 and December 31, 2023, the Corporation had no outstanding borrowings under this line.

The Corporation and the Bank had $3.6 billion and $3.4 billion of committed borrowing capacity at June 30, 2024 and December 31, 2023, respectively, of which $2.3 billion and $1.9 billion was available as of June 30, 2024 and December 31, 2023, respectively. The Corporation, through the Bank, also maintained uncommitted funding sources from correspondent banks of $459.0 million at June 30, 2024 and $369.0 million at December 31, 2023. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.

Long-term advances with the FHLB of Pittsburgh mature as follows:

(Dollars in thousands)	As of June 30, 2024		Weighted Average Rate
Remainder of 2024	$	25,000	4.80	%
2025	75,000		4.46
2026	100,000		4.29
2027	25,000		3.99
2028	25,000		4.61
Thereafter	—		—
Total	$	250,000	4.39	%

XML

Retirement Plans and Other Postretirement Benefits

6 Months Ended

Jun. 30, 2024

Retirement Benefits [Abstract]

Retirement Plans and Other Postretirement Benefits

Retirement Plans and Other Postretirement Benefits

Information with respect to the Retirement Plans and Other Postretirement Benefits follows: 

	Three Months Ended June 30,
	2024		2023		2024		2023
(Dollars in thousands)	Retirement Plans				Other Post Retirement Benefits
Service cost	$	135	$	136	$	14	$	19
Interest cost	600		587		27		32
Expected loss on plan assets	(869)		(761)		—		—
Amortization of net actuarial loss (gain)	176		250		(29)		(4)
Net periodic benefit cost	$	42	$	212	$	12	$	47

	Six Months Ended June 30,
	2024		2023		2024		2023
(Dollars in thousands)	Retirement Plans				Other Post Retirement Benefits
Service cost	$	283	$	266	$	28	$	38
Interest cost	1,192		1,184		54		64
Expected loss on plan assets	(1,740)		(1,531)		—		—
Amortization of net actuarial loss (gain)	351		500		(57)		(8)
Net periodic benefit cost	$	86	$	419	$	25	$	94

The components of net periodic benefit cost, other than the service cost component, are included in other noninterest expense in the condensed consolidated statements of income.

The Corporation expects to make total contributions of $156 thousand to the Retirement Plans and $112 thousand to Other Postretirement Benefit Plans in 2024. During the six months ended June 30, 2024, the Corporation contributed $78 thousand to its Retirement Benefit Plans and $48 thousand to its Other Postretirement Benefit Plans. During the six months ended June 30, 2024, $1.4 million was paid to participants from the Retirement Plans and $48 thousand was paid to participants from the Other Postretirement Benefit Plans.

XML

Stock-Based Incentive Plan

6 Months Ended

Jun. 30, 2024

Share-Based Payment Arrangement [Abstract]

Stock-Based Incentive Plan

Stock-Based Incentive Plan

On April 26, 2023, the 2023 Equity Incentive Plan (the Plan) was approved by shareholders. This Plan replaced the Amended and Restated Univest 2013 Long-Term Incentive Plan, which expired in April 2023.

The following is a summary of the Corporation's stock option activity and related information for the six months ended June 30, 2024:

(Dollars in thousands, except per share data)	Shares Under Option	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value at June 30, 2024
Outstanding at December 31, 2023	269,914	$	26.14
Forfeited	(11,322)	28.31
Exercised	(19,788)	18.67
Outstanding at June 30, 2024	238,804	$	26.65	2.8	$	152
Exercisable at June 30, 2024	238,804	$	26.65	2.8	$	152

The Corporation did not grant any stock options during the six months ended June 30, 2024 or June 30, 2023.

The following is a summary of nonvested restricted stock units at June 30, 2024 including changes during the six months then ended:

(Dollars in thousands, except per share data)	Nonvested Stock Units	Weighted Average Grant Date Fair Value
Nonvested stock units at December 31, 2023	392,548	$	26.54
Granted	273,030	19.70
Added by performance factor	10,125	28.42
Vested	(151,041)	27.66
Forfeited	(13,944)	25.12
Nonvested stock units at June 30, 2024	510,718	$	22.63

Certain information regarding restricted stock units is summarized below for the periods indicated:

	Six Months Ended June 30,
(Dollars in thousands, except per share data)	2024		2023
Restricted stock units granted	273,030		213,429
Weighted average grant date fair value	$	19.70	$	25.04
Intrinsic value of units granted	$	5,378	$	5,345
Restricted stock units vested	151,041		181,175
Weighted average grant date fair value	$	27.66	$	22.20
Intrinsic value of units vested	$	2,983	$	4,506

The total unrecognized compensation expense and the weighted average period over which unrecognized compensation expense is expected to be recognized related to nonvested restricted stock units at June 30, 2024 is presented below:

(Dollars in thousands)	Unrecognized Compensation Cost		Weighted-Average Period Remaining (Years)
Restricted stock units	$	8,274	2.1

The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the periods indicated:

	Six Months Ended June 30,
(Dollars in thousands)	2024		2023
Stock-based compensation expense:
Restricted stock units	$	2,231	$	2,115
Employee stock purchase plan	49		55
Total	$	2,280	$	2,170
Tax benefit on nonqualified stock option expense and disqualifying dispositions of incentive stock options	$	658	$	247

XML

Accumulated Other Comprehensive (Loss) Income

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

Accumulated Other Comprehensive (Loss) Income

Accumulated Other Comprehensive (Loss) Income

The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:

(Dollars in thousands)	Net Unrealized Losses on Available-for-Sale Investment Securities		Net Change Related to Derivatives Used for Cash Flow Hedges		Net Change Related to Defined Benefit Pension Plans		Accumulated Other Comprehensive Loss
Balance, December 31, 2023	$	(34,321)	$	(4,566)	$	(11,759)	$	(50,646)
Other comprehensive (loss) income	(2,205)		(1,505)		232		(3,478)
Balance, June 30, 2024	$	(36,526)	$	(6,071)	$	(11,527)	$	(54,124)
Balance, December 31, 2022	$	(40,066)	$	(6,831)	$	(15,207)	$	(62,104)
Other comprehensive income (loss)	2,060		(1,378)		388		1,070
Balance, June 30, 2023	$	(38,006)	$	(8,209)	$	(14,819)	$	(61,034)

XML

Derivative Instruments and Hedging Activities

6 Months Ended

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

Interest Rate Swaps

The Corporation periodically uses interest rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. The Corporation’s credit exposure on interest rate swaps includes changes in fair value and any collateral that is held by a third party.

In May 2022, the Corporation entered into an interest rate swap classified as a cash flow hedge with a notional amount of $250.0 million to hedge the interest payments received on a pool of variable rate loans. Under the terms of the swap agreement, the Corporation pays a variable rate equal to the Prime Rate and receives a fixed rate of 5.99%. The swap matures in May 2026. The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and performs an assessment on a recurring basis and determined that the derivative currently is and is expected to be highly effective in offsetting changes in cash flows of the hedged item. At June 30, 2024 and December 31, 2023, the notional amount of the interest rate swap was $250.0 million and the fair value was a liability of $7.7 million and $5.8 million, respectively. At June 30, 2024 and December 31, 2023, approximately $4.0 million and $3.7 million, net of tax, which is recorded in accumulated other comprehensive loss, is expected to be reclassified into earnings during the next twelve months, respectively. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to June 30, 2024.

Credit Derivatives

The Corporation has agreements with third-party financial institutions whereby the third-party financial institution enters into interest rate derivative contracts with loan customers referred to them by the Corporation. By the terms of the agreements, the third-party financial institution has recourse to the Corporation for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows the Corporation to provide access to interest rate swap transactions for customers without issuing the swap.

At June 30, 2024, the Corporation had exposure to 134 variable-rate to fixed-rate interest rate swap transactions between the third-party financial institution and customers with a current notional amount of $851.5 million and remaining maturities ranging from 5 months to 10 years. At June 30, 2024, the fair value of the Corporation's interest rate swap credit derivatives was a liability of $116 thousand. At June 30, 2024, the fair value of the swaps to the customers was a net gain of $65.5 million. At June 30, 2024, the Corporation's credit exposure related to customers totaled $678 thousand.

The maximum potential payments by the Corporation to the third-party financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and the agreements do not provide for a limitation of the maximum potential payment amount.

Mortgage Banking Derivatives

Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1- to 4-family residential properties whose predominant risk characteristic is interest rate risk.

Derivatives Tables

The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023. The Corporation pledges cash or securities to cover the negative fair value of derivative instruments. Cash collateral associated with derivative instruments are not added to or netted against the fair value amounts.

			Derivative Assets			Derivative Liabilities
(Dollars in thousands)	Notional Amount		Balance Sheet Classification	Fair Value		Balance Sheet Classification	Fair Value
At June 30, 2024
Interest rate swap - cash flow hedge	$	250,000		$	—	Other liabilities	$	7,685
Total	$	250,000		$	—		$	7,685
At December 31, 2023
Interest rate swap - cash flow hedge	$	250,000		$	—	Other liabilities	$	5,779
Total	$	250,000		$	—		$	5,779

The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023:

			Derivative Assets			Derivative Liabilities
(Dollars in thousands)	Notional Amount		Balance Sheet Classification	Fair Value		Balance Sheet Classification	Fair Value
At June 30, 2024
Credit derivatives	$	851,485		$	—	Other liabilities	$	116
Interest rate locks with customers	46,792		Other assets	746			—
Forward loan sale commitments	74,968			—		Other liabilities	139
Total	$	973,245		$	746		$	255
At December 31, 2023
Credit derivatives	$	862,756		$	—	Other liabilities	$	186
Interest rate locks with customers	21,174		Other assets	717			—
Forward loan sale commitments	32,811			—		Other liabilities	427
Total	$	916,741		$	717		$	613

The following table presents amounts included in the condensed consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:

	Statement of Income Classification	Three Months Ended				Six Months Ended
		June 30,				June 30,
(Dollars in thousands)		2024		2023		2024		2023
Interest rate swap—cash flow hedge—net interest payments	Interest expense	$	1,586	$	1,371	$	3,172	$	2,431
Total net loss		$	(1,586)	$	(1,371)	$	(3,172)	$	(2,431)

The following table presents amounts included in the condensed consolidated statements of income for derivatives not designated as hedging instruments for the periods indicated:

	Statement of Income Classification	Three Months Ended				Six Months Ended
		June 30,				June 30,
(Dollars in thousands)		2024		2023		2024		2023
Credit derivatives	Other noninterest income	$	111	$	821	$	338	$	907
Interest rate locks with customers	Net gain (loss) on mortgage banking activities	236		(64)		30		82
Forward loan sale commitments	Net (loss) gain on mortgage banking activities	(92)		166		289		132
Total net gain		$	255	$	923	$	657	$	1,121

The following table presents amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments at June 30, 2024 and December 31, 2023:

(Dollars in thousands)	Accumulated Other Comprehensive (Loss) Income	At June 30, 2024		At December 31, 2023
Interest rate swap—cash flow hedge	Fair value, net of taxes	$	(6,071)	$	(4,566)
Total		$	(6,071)	$	(4,566)

XML

Fair Value Disclosures

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Fair Value Disclosures

Fair Value Disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Corporation determines the fair value of financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting periods.

Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities

Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the end of each trading day. Level 2 of the valuation hierarchy includes securities issued by U.S. Government sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds and certain equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.

Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does not have sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third-party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.

On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. If, upon the Corporation’s review or in comparing with another service, a material difference between pricing evaluations were to exist, the Corporation may submit an inquiry to the current pricing service regarding the data used to determine the valuation of a particular security. If the Corporation determines there is market information that would support a different valuation than from the current pricing service’s evaluation, the Corporation may utilize and change the security's valuation. There were no material differences in valuations noted at June 30, 2024.

Loans Held for Sale

The fair value of our mortgage loans held for sale is based on estimates using Level 2 inputs. These inputs are based on pricing information obtained from wholesale mortgage banks and brokers and applied to loans with similar interest rates and maturities.

Derivative Financial Instruments

The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate swaps and mortgage banking derivative financial instruments are classified within Level 2 of the valuation hierarchy. Credit derivatives are valued based on credit worthiness of the underlying borrower which is a significant unobservable input and therefore classified in Level 3 of the valuation hierarchy.

Contingent Consideration Liability

The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability will be recorded through noninterest expense. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.

The following table presents the assets and liabilities measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023, classified using the fair value hierarchy:

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions	$	—	$	1,276	$	—	$	1,276
Residential mortgage-backed securities	—		270,356		—		270,356
Collateralized mortgage obligations	—		1,830		—		1,830
Corporate bonds	—		69,314		—		69,314
Total available-for-sale securities	—		342,776		—		342,776
Equity securities:
Equity securities - financial services industry	722		—		—		722
Money market mutual funds	2,273		—		—		2,273
Total equity securities	2,995		—		—		2,995
Loans held for sale	—		28,176		—		28,176
Interest rate locks with customers*	—		746		—		746
Total assets	$	2,995	$	371,698	$	—	$	374,693
Liabilities:
Contingent consideration liability	$	—	$	—	$	614	$	614
Interest rate swaps*	—		7,685		—		7,685
Credit derivatives*	—		—		116		116
Forward loan sale commitments*	—		139		—		139
Total liabilities	$	—	$	7,824	$	730	$	8,554

* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $116 thousand of credit derivatives liability represented the Credit Valuation Adjustment (CVA), which is obtained from real-time financial market data, of 134 interest rate swaps with a notional amount of $851.5 million. The June 30, 2024 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the six months ended June 30, 2024, the Corporation paid $635 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $614 thousand at June 30, 2024. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $635 thousand through the period ending November 30, 2024.

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions	$	—	$	2,301	$	—	$	2,301
Residential mortgage-backed securities	—		264,552		—		264,552
Collateralized mortgage obligations	—		2,001		—		2,001
Corporate bonds	—		82,699		—		82,699
Total available-for-sale securities	—		351,553		—		351,553
Equity securities:
Equity securities - financial services industry	764		—		—		764
Money market mutual funds	2,529		—		—		2,529
Total equity securities	3,293		—		—		3,293
Loans held for sale	—		11,637		—		11,637
Interest rate locks with customers*	—		717		—		717
Total assets	$	3,293	$	363,907	$	—	$	367,200
Liabilities:
Contingent consideration liability	$	—	$	—	$	1,224	$	1,224
Interest rate swaps*	—		5,779		—		5,779
Credit derivatives*	—		—		186		186
Forward loan sale commitments*	—		427		—		427
Total liabilities	$	—	$	6,206	$	1,410	$	7,616

* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $186 thousand of credit derivatives liability represented the CVA, which is obtained from real-time financial market data, of 133 interest rate swaps with a notional amount of $862.8 million. The December 31, 2023 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the year ended December 31, 2023, the Corporation paid $653 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $1.2 million at December 31, 2023. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $1.3 million through the period ending November 30, 2024.

The following table includes a roll forward of credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

	Six Months Ended June 30, 2024
(Dollars in thousands)	Balance at December 31, 2023		Additions		Increase in value		Balance at June 30, 2024
Credit derivatives	$	(186)	$	(268)	$	338	$	(116)
Net total	$	(186)	$	(268)	$	338	$	(116)

	Six Months Ended June 30, 2023
(Dollars in thousands)	Balance at December 31, 2022		Additions		Increase in value		Balance at June 30, 2023
Credit derivatives	$	(360)	$	(826)	$	903	$	(283)
Net total	$	(360)	$	(826)	$	903	$	(283)

The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

	Six Months Ended June 30, 2024
(Dollars in thousands)	Balance at December 31, 2023		Payment of Contingent Consideration		Adjustment of Contingent Consideration		Balance at June 30, 2024
Paul I. Sheaffer Insurance Agency	$	1,224	$	635	$	25	$	614
Total contingent consideration liability	$	1,224	$	635	$	25	$	614

	Six Months Ended June 30, 2023
(Dollars in thousands)	Balance at December 31, 2022		Payment of Contingent Consideration		Adjustment of Contingent Consideration		Balance at June 30, 2023
Paul I. Sheaffer Insurance Agency	$	1,765	$	635	$	49	$	1,179
Total contingent consideration liability	$	1,765	$	635	$	49	$	1,179

The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or changes in the value of individual assets. The following table represents assets measured at fair value on a non-recurring basis at June 30, 2024 and December 31, 2023:

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value
Individually analyzed loans held for investment	$	—	$	—	$	15,292	$	15,292
Other real estate owned	—		—		20,007		20,007
Repossessed assets	—		—		149		149
Total	$	—	$	—	$	35,448	$	35,448

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value
Individually analyzed loans held for investment	$	—	$	—	$	18,960	$	18,960
Other real estate owned	—		—		19,032		19,032
Total	$	—	$	—	$	37,992	$	37,992

The following table presents assets and liabilities not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed at June 30, 2024 and December 31, 2023. The disclosed fair values are classified using the fair value hierarchy.

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount
Assets:
Cash and short-term interest-earning assets	$	190,911	$	—	$	—	$	190,911	$	190,911
Held-to-maturity securities	—		120,592		—		120,592		140,112
Federal Home Loan Bank, Federal Reserve Bank and other stock	NA		NA		NA		NA		37,438
Net loans and leases held for investment	—		—		6,398,583		6,398,583		6,583,800
Servicing rights	—		—		10,988		10,988		6,083
Total assets	$	190,911	$	120,592	$	6,409,571	$	6,721,074	$	6,958,344
Liabilities:
Deposits:
Demand and savings deposits, non-maturity	$	5,037,584	$	—	$	—	$	5,037,584	$	5,037,584
Time deposits	—		1,450,538		—		1,450,538		1,457,738
Total deposits	5,037,584		1,450,538		—		6,488,122		6,495,322
Short-term borrowings	11,781		—		—		11,781		11,781
Long-term debt	—		248,931		—		248,931		250,000
Subordinated notes	—		143,000		—		143,000		149,011
Total liabilities	$	5,049,365	$	1,842,469	$	—	$	6,891,834	$	6,906,114

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount
Assets:
Cash and short-term interest-earning assets	$	249,799	$	—	$	—	$	249,799	$	249,799
Held-to-maturity securities	—		128,277		—		128,277		145,777
Federal Home Loan Bank, Federal Reserve Bank and other stock	NA		NA		NA		NA		40,499
Net loans and leases held for investment	—		—		6,290,455		6,290,455		6,462,867
Servicing rights	—		—		17,724		17,724		8,982
Total assets	$	249,799	$	128,277	$	6,308,179	$	6,686,255	$	6,907,924
Liabilities:
Deposits:
Demand and savings deposits, non-maturity	$	5,221,989	$	—	$	—	$	5,221,989	$	5,221,989
Time deposits	—		1,153,775		—		1,153,775		1,153,792
Total deposits	5,221,989		1,153,775		—		6,375,764		6,375,781
Short-term borrowings	6,306		—		—		6,306		6,306
Long-term debt	—		310,817		—		310,817		310,000
Subordinated notes	—		140,500		—		140,500		148,761
Total liabilities	$	5,228,295	$	1,605,092	$	—	$	6,833,387	$	6,840,848

The following valuation methods and assumptions were used by the Corporation in estimating the fair value for financial instruments measured at fair value on a non-recurring basis and financial instruments not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed:

Cash and short-term interest-earning assets: The carrying amounts reported in the balance sheet for cash and due from banks, interest-earning deposits with other banks and other short-term investments is their stated value. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.

Held-to-maturity securities: Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.

Federal Home Loan Bank, Federal Reserve Bank and other stock: It is not practical to determine the fair values of Federal Home Loan Bank, Federal Reserve Bank and other stock, due to restrictions placed on their transferability.

Loans held for sale: Loans held for sale are carried at the lower of cost or estimated fair value. The fair value of the Corporation’s mortgage loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. These loans are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data.

Loans and leases held for investment: The fair values for loans and leases held for investment are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers, adjusted as appropriate to consider credit, liquidity and marketability factors to arrive at a fair value that represents the Corporation's exit price at which these instruments would be sold or transferred. Loans and leases are classified within Level 3 in the fair value hierarchy since credit risk is not an observable input.

Individually analyzed loans and leases held for investment: For individually analyzed loans and leases, the Corporation uses a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that the Corporation may adjust due to specific characteristics of the loan/lease or collateral. At June 30, 2024, individually analyzed loans held for investment had a carrying amount of $15.7 million with a valuation allowance of $456 thousand. At December 31, 2023, individually analyzed loans held for investment had a carrying amount of $20.7 million with a valuation allowance of $1.8 million. The Corporation had no individually analyzed leases at June 30, 2024 or December 31, 2023.

Servicing rights: The Corporation estimates the fair value of servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. Servicing rights are classified within Level 3 in the fair value hierarchy based upon management's assessment of the inputs. The Corporation reviews the servicing rights portfolio on a quarterly basis for impairment and the servicing rights are carried at the lower of amortized cost or estimated fair value. At June 30, 2024, servicing rights had a net carrying amount of $6.1 million, which included a valuation allowance of $17 thousand. At December 31, 2023, servicing rights had a net carrying amount of $9.1 million, which included a valuation allowance of $98 thousand.

Goodwill and other identifiable assets: Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other identifiable intangible assets. During the six months ended June 30, 2024, there were no required valuation adjustments of goodwill and other identifiable intangible assets.

Other real estate owned: Other real estate owned (OREO) represents properties that the Corporation has acquired through foreclosure by either accepting a deed in lieu of foreclosure, or by taking possession of assets that were used as loan collateral. The Corporation reports OREO at the lower of cost or fair value less cost to sell, adjusted periodically based on a current appraisal or an executed agreement of sale. Capital improvement expenses associated with the construction or repair of the property are capitalized as part of the cost of the OREO asset. Write-downs and any gain or loss upon the sale of OREO is recorded in other noninterest income. OREO is reported in other assets on the condensed consolidated balance sheet. At June 30, 2024 and December 31, 2023, OREO had a carrying amount of $20.0 million and $19.0 million, respectively. During the quarter, one commercial real estate property was transferred to OREO with a carrying value of $252 thousand, and during the six months ended June 30, 2024, $724 thousand of capitalized improvements were completed on an existing property. Other real estate owned is classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent or agreement of sale received from third parties.

Repossessed Assets: Repossessed assets represents non-real estate assets that the Corporation has acquired by taking possession of the asset that was used as loan or lease collateral. The Corporation reports repossessed assets at the fair value less cost to sell, adjusted periodically based on a current appraisal provided by a third party based on their assumptions and quoted market prices for similar assets, when available. Write-downs and any gain or loss upon the sale of repossessed assets is recorded in other noninterest income. Repossessed assets are reported in other assets on the condensed consolidated balance sheet. At June 30, 2024, repossessed assets had a carrying amount of $149 thousand. The Corporation had no repossessed assets at December 31, 2023. Repossessed assets are classified within Level 3 in the fair value hierarchy based on appraisals, letters of intent, agreement of sale or indications of value received from third parties.

Deposit liabilities: The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.

Short-term borrowings: The fair value of short-term borrowings are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy.

Long-term debt: The fair value of long-term debt is estimated by using discounted cash flow analysis, based on current market rates for debt with similar terms and remaining maturities. Long-term debt is classified within Level 2 in the fair value hierarchy.

Subordinated notes: The fair value of the subordinated notes are estimated by discounting the principal balance using the treasury yield curve for the term to the call date as the Corporation has the option to call the subordinated notes. The subordinated notes are classified within Level 2 in the fair value hierarchy.

XML

Segment Reporting

6 Months Ended

Jun. 30, 2024

Segment Reporting [Abstract]

Segment Reporting

Segment Reporting

At June 30, 2024, the Corporation had three reportable business segments: Banking, Wealth Management and Insurance. The Corporation determines the segments based primarily upon product and service offerings, through the types of income generated and the regulatory environment. This is strategically how the Corporation operates and has positioned itself in the marketplace. Accordingly, significant operating decisions are based upon analysis of each of these segments. The parent holding company and intercompany eliminations are included in the "Other" segment.

Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated as follows:

● The Banking segment provides financial services to individuals, businesses, municipalities and nonprofit organizations. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.

● The Wealth Management segment offers investment advisory, financial planning, trust and brokerage services. The Wealth Management segment serves a diverse client base of private families and individuals, municipal pension plans, retirement plans, trusts and guardianships.

● The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, employee benefit solutions, personal insurance lines and human resources consulting.

The following table provides total assets by reportable business segment as of the dates indicated.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023		At June 30, 2023
Banking	$	7,721,111	$	7,656,154	$	7,479,212
Wealth Management	64,331		57,715		57,927
Insurance	51,102		48,535		46,880
Other	18,902		18,224		16,131
Consolidated assets	$	7,855,446	$	7,780,628	$	7,600,150

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2024 and 2023.

	Three Months Ended
	June 30, 2024
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	99,804	$	19	$	—	$	9	$	99,832
Interest expense	46,523		—		—		2,282		48,805
Net interest income (expense)	53,281		19		—		(2,273)		51,027
Provision for credit losses	707		—		—		—		707
Noninterest income	8,466		7,300		5,186		28		20,980
Noninterest expense	38,047		5,522		3,987		1,152		48,708
Intersegment (revenue) expense*	(560)		437		123		—		—
Income (loss) before income taxes	23,553		1,360		1,076		(3,397)		22,592
Income tax expense (benefit)	4,771		261		236		(783)		4,485
Net income (loss)	$	18,782	$	1,099	$	840	$	(2,614)	$	18,107
Net capital expenditures	$	685	$	5	$	58	$	59	$	807

	Three Months Ended
	June 30, 2023
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	90,113	$	17	$	—	$	9	$	90,139
Interest expense	33,527		—		—		2,282		35,809
Net interest income (expense)	56,586		17		—		(2,273)		54,330
Provision for credit losses	3,428		—		—		—		3,428
Noninterest income	7,952		6,684		5,214		(17)		19,833
Noninterest expense	40,753		4,800		3,955		291		49,799
Intersegment (revenue) expense*	(237)		115		122		—		—
Income (loss) before income taxes	20,594		1,786		1,137		(2,581)		20,936
Income tax expense (benefit)	4,276		132		247		(519)		4,136
Net income (loss)	$	16,318	$	1,654	$	890	$	(2,062)	$	16,800
Net capital expenditures	$	834	$	3	$	63	$	96	$	996

	Six Months Ended
	June 30, 2024
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	198,386	$	37	$	—	$	18	$	198,441
Interest expense	91,384		—		—		4,563		95,947
Net interest income (expense)	107,002		37		—		(4,545)		102,494
Provision for credit losses	2,139		—		—		—		2,139
Noninterest income	19,425		14,653		12,474		23		46,575
Noninterest expense	76,819		11,004		8,040		2,919		98,782
Intersegment (revenue) expense*	(1,121)		874		247		—		—
Income (loss) before income taxes	48,590		2,812		4,187		(7,441)		48,148
Income tax expense (benefit)	9,866		536		925		(1,591)		9,736
Net income (loss)	$	38,724	$	2,276	$	3,262	$	(5,850)	$	38,412
Net capital expenditures	$	(778)	$	11	$	67	$	107	$	(593)

	Six Months Ended
	June 30, 2023
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	173,343	$	31	$	—	$	18	$	173,392
Interest expense	55,182		—		—		4,563		59,745
Net interest income (expense)	118,161		31		—		(4,545)		113,647
Provision for credit losses	6,815		—		—		—		6,815
Noninterest income	14,189		13,443		11,934		(53)		39,513
Noninterest expense	80,685		9,660		7,890		1,093		99,328
Intersegment (revenue) expense*	(473)		230		243		—		—
Income (loss) before income taxes	45,323		3,584		3,801		(5,691)		47,017
Income tax expense (benefit)	9,461		296		830		(1,404)		9,183
Net income (loss)	$	35,862	$	3,288	$	2,971	$	(4,287)	$	37,834
Net capital expenditures	$	3,035	$	6	$	119	$	421	$	3,581

XML

Contingencies

6 Months Ended

Jun. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

Contingencies

Contingencies

The Corporation is periodically subject to various pending and threatened legal actions, which involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ 18,107	$ 16,800	$ 38,412	$ 37,834

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Principles of Consolidation

Principles of Consolidation and Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of Univest Financial Corporation (the Corporation) and its wholly owned subsidiaries. The Corporation’s direct subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to the rules and regulations for interim financial information. The accompanying unaudited consolidated financial statements reflect all adjustments, which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the three-month and six-month period ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024 or for any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 26, 2024.

Use of Estimates

Use of Estimates

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include the fair value measurement of investment securities available-for-sale and the determination of the allowance for credit losses.

Earnings Per Share

Earnings per Share

Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution, using the treasury stock method, that could occur if outstanding options on common shares had been exercised and restricted stock units had vested and the hypothetical repurchases of shares to fund such restricted stock units is less than the average restricted stock units outstanding for the periods presented. Potential common shares that may be issued by the Corporation relate to outstanding stock options and restricted stock units, and are determined using the treasury stock method. The effects of options to issue common stock and unvested restricted stock units are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive. Antidilutive options are those options with weighted average exercise prices in excess of the weighted average market value. Antidilutive restricted stock units are those with hypothetical repurchases of shares, under the treasury stock method, exceeding the average restricted stock units outstanding for the periods presented.

Accounting Pronouncements Adopted in 2024 and Recent Accounting Pronouncements Yet to Be Adopted

Accounting Pronouncements Adopted in 2024

In March 2023, the FASB issued ASU No. 2023-02, "Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)". This ASU allows entities to elect the proportional amortization method, on a tax-credit-program-by-tax-credit-program basis, for all equity investments in tax credit programs meeting the eligibility criteria in Accounting Standards Codification (ASC) 323-740-25-1. While the ASU does not significantly alter the existing eligibility criteria, it does provide clarifications to address existing interpretive issues. It also prescribes specific information reporting entities must disclose about tax credit investments each period. This ASU became effective on January 1, 2024 for the Corporation. The adoption of this ASU did not have a material impact on the Corporation's financial statements.

Recent Accounting Pronouncements Yet to Be Adopted

In October 2023, the FASB issued ASU No. 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative". This ASU amends the disclosure or presentation requirements

related to various subtopics in the FASB Accounting Standards Codification. The amendments in this ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC's regulations. For entities subject to the SEC's existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. For all other entities, the amendments will be effective two years later. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity.

In November 2023, the FASB issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". This ASU improves reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024. The Corporation is currently evaluating this update to determine the impact on the Corporation's disclosures.

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures". This ASU addresses investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. This ASU is effective for reporting periods beginning after December 15, 2024 for public business entities. For all other business entities, the amendments will be effective one year later. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.

XML

Earnings per Share (Tables)

6 Months Ended

Jun. 30, 2024

Earnings Per Share [Abstract]

Summary of Computation for Basic and Diluted Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars and shares in thousands, except per share data)	2024		2023		2024		2023
Numerator for basic and diluted earnings per share—net income available to common shareholders	$	18,107	$	16,800	$	38,412	$	37,834
Denominator for basic earnings per share—weighted-average shares outstanding	29,247		29,439		29,330		29,376
Effect of dilutive securities—stock options and restricted stock units	106		65		123		117
Denominator for diluted earnings per share—adjusted weighted-average shares outstanding	29,353		29,504		29,453		29,493
Basic earnings per share	$	0.62	$	0.57	$	1.31	$	1.29
Diluted earnings per share	$	0.62	$	0.57	$	1.30	$	1.28
Average antidilutive options and restricted stock units excluded from computation of diluted earnings per share	334		575		255		367

XML

Investment Securities (Tables)

6 Months Ended

Jun. 30, 2024

Investments, Debt and Equity Securities [Abstract]

Amortized Cost, Estimated Fair Value and Allowance for Credit Losses of HTM Securities and AFS Securities by Contractual Maturities

The following table shows the amortized cost, the estimated fair value and the allowance for credit losses of the held-to-maturity securities and available-for-sale securities at June 30, 2024 and December 31, 2023, by contractual maturity within each type:

	At June 30, 2024
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years	$	1,469	$	—	$	(52)	$	—	$	1,417
After 5 years to 10 years	11,344		—		(598)		—		10,746
Over 10 years	127,299		—		(18,870)		—		108,429
	140,112		—		(19,520)		—		120,592
Total	$	140,112	$	—	$	(19,520)	$	—	$	120,592
Securities Available-for-Sale
State and political subdivisions:
Within 1 year	$	1,299	$	—	$	(23)	$	—	$	1,276
	1,299		—		(23)		—		1,276
Residential mortgage-backed securities:
After 1 year to 5 years	437		—		(15)		—		422
After 5 years to 10 years	12,511		—		(983)		—		11,528
Over 10 years	296,722		128		(38,444)		—		258,406
	309,670		128		(39,442)		—		270,356
Collateralized mortgage obligations:
After 5 years to 10 years	194		—		(9)		—		185
Over 10 years	1,822		—		(177)		—		1,645
	2,016		—		(186)		—		1,830
Corporate bonds:
Within 1 year	3,494		1		(50)		(3)		3,442
After 1 year to 5 years	13,312		9		(594)		(37)		12,690
After 5 years to 10 years	60,000		—		(6,077)		(741)		53,182
	76,806		10		(6,721)		(781)		69,314
Total	$	389,791	$	138	$	(46,372)	$	(781)	$	342,776

	At December 31, 2023
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for Credit Losses		Fair Value
Securities Held-to-Maturity
Residential mortgage-backed securities:
After 1 year to 5 years	$	1,871	$	—	$	(62)	$	—	$	1,809
After 5 years to 10 years	12,047		—		(462)		—		11,585
Over 10 years	131,859		—		(16,976)		—		114,883
	145,777		—		(17,500)		—		128,277
Total	$	145,777	$	—	$	(17,500)	$	—	$	128,277
Securities Available-for-Sale
State and political subdivisions:
Within 1 year	$	1,030	$	—	$	(1)	$	—	$	1,029
After 1 year to 5 years	1,298		—		(26)		—		1,272
	2,328		—		(27)		—		2,301
Residential mortgage-backed securities:
After 1 year to 5 years	567		—		(20)		—		547
After 5 years to 10 years	13,653		—		(964)		—		12,689
Over 10 years	285,628		131		(34,443)		—		251,316
	299,848		131		(35,427)		—		264,552
Collateralized mortgage obligations:
After 5 years to 10 years	241		—		(11)		—		230
Over 10 years	1,960		—		(189)		—		1,771
	2,201		—		(200)		—		2,001
Corporate bonds:
Within 1 year	18,011		1		(176)		(27)		17,809
After 1 year to 5 years	13,339		23		(671)		(43)		12,648
After 5 years to 10 years	60,000		—		(7,097)		(661)		52,242
	91,350		24		(7,944)		(731)		82,699
Total	$	395,727	$	155	$	(43,598)	$	(731)	$	351,553

Amount of Securities in Unrealized Loss Position With No Allowance For Credit Losses

The following table shows the fair value of securities that were in an unrealized loss position for which an allowance for credit losses has not been recorded at June 30, 2024 and December 31, 2023, by the length of time those securities were in a continuous loss position.

	Less than Twelve Months				Twelve Months or Longer				Total
(Dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
At June 30, 2024
Securities Held-to-Maturity
Residential mortgage-backed securities	$	1,071	$	(24)	$	119,521	$	(19,496)	$	120,592	$	(19,520)
Total	$	1,071	$	(24)	$	119,521	$	(19,496)	$	120,592	$	(19,520)
Securities Available-for-Sale
Residential mortgage-backed securities	$	18,432	$	(116)	$	237,568	$	(39,326)	$	256,000	$	(39,442)
Collateralized mortgage obligations	—		—		1,830		(186)		1,830		(186)
Corporate bonds	984		(1)		—		—		984		(1)
Total	$	19,416	$	(117)	$	239,398	$	(39,512)	$	258,814	$	(39,629)
At December 31, 2023
Securities Held-to-Maturity
Residential mortgage-backed securities	$	6,005	$	(94)	$	122,272	$	(17,406)	$	128,277	$	(17,500)
Total	$	6,005	$	(94)	$	122,272	$	(17,406)	$	128,277	$	(17,500)
Securities Available-for-Sale
State and political subdivisions	$	1,029	$	(1)	$	—	$	—	$	1,029	$	(1)
Residential mortgage-backed securities	16,992		(65)		238,053		(35,362)		255,045		(35,427)
Collateralized mortgage obligations	—		—		2,001		(200)		2,001		(200)
Corporate bonds	780		(1)		—		—		780		(1)
Total	$	18,801	$	(67)	$	240,054	$	(35,562)	$	258,855	$	(35,629)

Available-for-sale Securities, Allowance for Credit Loss Rollforward

The table below presents a rollforward by major security type for the six months ended June 30, 2024 and June 30, 2023 of the allowance for credit losses on securities available-for-sale.

(Dollars in thousands)	Corporate Bonds
Six months ended June 30, 2024
Securities Available-for-Sale
Beginning balance	$	(731)
Additions for securities for which no previous expected credit losses were recognized	(1)
Change in securities for which a previous expected credit loss was recognized	(49)
Ending balance	$	(781)
Six months ended June 30, 2023
Securities Available-for-Sale
Beginning balance	$	(1,140)
Additions for securities for which no previous expected credit losses were recognized	(2)
Change in securities for which a previous expected credit loss was recognized	(395)
Ending balance	$	(1,537)

XML

Loans and Leases (Tables)

6 Months Ended

Jun. 30, 2024

Receivables [Abstract]

Summary of Major Loan and Lease Categories

Summary of Major Loan and Lease Categories

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Commercial, financial and agricultural	$	1,055,332	$	989,723
Real estate-commercial	3,373,889		3,302,798
Real estate-construction	313,229		394,462
Real estate-residential secured for business purpose	532,628		517,002
Real estate-residential secured for personal purpose	952,665		909,015
Real estate-home equity secured for personal purpose	179,150		179,282
Loans to individuals	26,430		27,749
Lease financings	251,514		247,183
Total loans and leases held for investment, net of deferred income	$	6,684,837	$	6,567,214
Less: Allowance for credit losses, loans and leases	(85,745)		(85,387)
Net loans and leases held for investment	$	6,599,092	$	6,481,827
Imputed interest on lease financings, included in the above table	$	(32,145)	$	(30,485)
Net deferred costs, included in the above table	7,803		7,949
Overdraft deposits included in the above table	137		280

Schedule of Age Analysis of Past Due Loans and Leases

Age Analysis of Past Due Loans and Leases

The following presents, by class of loans and leases held for investment, an aging of past due loans and leases, loans and leases which are current and nonaccrual loans and leases at June 30, 2024 and December 31, 2023:

	Accruing Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Total Accruing Loans and Leases		Nonaccrual Loans and Leases		Total Loans and Leases Held for Investment
At June 30, 2024
Commercial, financial and agricultural	$	2,046	$	635	$	—	$	2,681	$	1,050,414	$	1,053,095	$	2,237	$	1,055,332
Real estate—commercial real estate and construction:
Commercial real estate	4,339		48		—		4,387		3,365,362		3,369,749		4,140		3,373,889
Construction	—		—		—		—		309,706		309,706		3,523		313,229
Real estate—residential and home equity:
Residential secured for business purpose	411		436		—		847		530,959		531,806		822		532,628
Residential secured for personal purpose	5,993		572		—		6,565		942,282		948,847		3,818		952,665
Home equity secured for personal purpose	753		—		—		753		177,204		177,957		1,193		179,150
Loans to individuals	186		84		58		328		26,087		26,415		15		26,430
Lease financings	1,431		508		147		2,086		248,976		251,062		452		251,514
Total	$	15,159	$	2,283	$	205	$	17,647	$	6,650,990	$	6,668,637	$	16,200	$	6,684,837

	Accruing Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Total Accruing Loans and Leases		Nonaccrual Loans and Leases		Total Loans and Leases Held for Investment
At December 31, 2023
Commercial, financial and agricultural	$	1,355	$	348	$	285	$	1,988	$	985,469	$	987,457	$	2,266	$	989,723
Real estate—commercial real estate and construction:
Commercial real estate	1,763		1,072		—		2,835		3,294,254		3,297,089		5,709		3,302,798
Construction	10,022		45		—		10,067		378,328		388,395		6,067		394,462
Real estate—residential and home equity:
Residential secured for business purpose	930		643		—		1,573		514,339		515,912		1,090		517,002
Residential secured for personal purpose	6,464		76		—		6,540		898,262		904,802		4,213		909,015
Home equity secured for personal purpose	721		144		—		865		177,301		178,166		1,116		179,282
Loans to individuals	191		84		37		312		27,437		27,749		—		27,749
Lease financings	987		374		212		1,573		245,552		247,125		58		247,183
Total	$	22,433	$	2,786	$	534	$	25,753	$	6,520,942	$	6,546,695	$	20,519	$	6,567,214

Schedule of Nonperforming Loans and Leases

Nonperforming Loans and Leases

The following presents, by class of loans and leases, nonperforming loans and leases at June 30, 2024 and December 31, 2023.

	At June 30, 2024						At December 31, 2023
(Dollars in thousands)	Nonaccrual Loans and Leases		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Nonperforming Loans and Leases		Nonaccrual Loans and Leases		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Nonperforming Loans and Leases
Loans held for sale	$	—	$	—	$	—	$	8	$	—	$	8
Loans and leases held for investment:
Commercial, financial and agricultural	$	2,237	$	—	$	2,237	$	2,266	$	285	$	2,551
Real estate—commercial real estate and construction:
Commercial real estate	4,140		—		4,140		5,709		—		5,709
Construction	3,523		—		3,523		6,067		—		6,067
Real estate—residential and home equity:
Residential secured for business purpose	822		—		822		1,090		—		1,090
Residential secured for personal purpose	3,818		—		3,818		4,213		—		4,213
Home equity secured for personal purpose	1,193		—		1,193		1,116		—		1,116
Loans to individuals	15		58		73		—		37		37
Lease financings	452		147		599		58		212		270
Total	$	16,200	$	205	$	16,405	$	20,527	$	534	$	21,061

Nonaccrual Loan and Lease Data

The following table presents the amortized cost basis of loans and leases held for investment on nonaccrual status and loans and leases held for investment 90 days or more past due and still accruing as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)	Nonaccrual With No Allowance for Credit Losses		Nonaccrual With Allowance for Credit Losses		Total Nonaccrual		Loans and Leases 90 Days or more Past Due and Accruing Interest
At June 30, 2024
Commercial, financial and agricultural	$	394	$	1,843	$	2,237	$	—
Real estate-commercial	3,295		845		4,140		—
Real estate-construction	3,523		—		3,523		—
Real estate-residential secured for business purpose	822		—		822		—
Real estate-residential secured for personal purpose	3,818		—		3,818		—
Real estate-home equity secured for personal purpose	1,193		—		1,193		—
Loans to individuals	15		—		15		58
Lease financings	—		452		452		147
Total	$	13,060	$	3,140	$	16,200	$	205
At December 31, 2023
Commercial, financial and agricultural	$	332	$	1,934	$	2,266	$	285
Real estate-commercial	5,687		22		5,709		—
Real estate-construction	2,931		3,136		6,067		—
Real estate-residential secured for business purpose	1,090		—		1,090		—
Real estate-residential secured for personal purpose	4,213		—		4,213		—
Real estate-home equity secured for personal purpose	1,116		—		1,116		—
Loans to individuals	—		—		—		37
Lease financings	—		58		58		212
Total	$	15,369	$	5,150	$	20,519	$	534

For the six months ended June 30, 2024, $87 thousand of interest income was recognized on nonaccrual loans and leases.

The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of June 30, 2024 and December 31, 2023.

(Dollars in thousands)	Real Estate		Other (1)		None (2)		Total
At June 30, 2024
Commercial, financial and agricultural	$	1,741	$	—	$	496	$	2,237
Real estate-commercial	4,122		—		18		4,140
Real estate-construction	3,523		—		—		3,523
Real estate-residential secured for business purpose	822		—		—		822
Real estate-residential secured for personal purpose	3,818		—		—		3,818
Real estate-home equity secured for personal purpose	1,193		—		—		1,193
Loans to individuals	—		—		15		15
Lease financings	—		452		—		452
Total	$	15,219	$	452	$	529	$	16,200
(Dollars in thousands)	Real Estate		Other (1)		None		Total
At December 31, 2023
Commercial, financial and agricultural	$	2,236	$	30	$	—	$	2,266
Real estate-commercial	5,709		—		—		5,709
Real estate-construction	6,067		—		—		6,067
Real estate-residential secured for business purpose	1,090		—		—		1,090
Real estate-residential secured for personal purpose	4,213		—		—		4,213
Real estate-home equity secured for personal purpose	1,116		—		—		1,116
Lease financings	—		58		—		58
Total	$	20,431	$	88	$	—	$	20,519

(1) Collateral consists of business assets, including accounts receivable, personal property and equipment.

(2) Loans fully guaranteed by the SBA or fully reserved given lack of collateral.

Summary of Commercial Credit Quality Indicators

Credit Quality Indicators

The Corporation categorizes risk based on relevant information about the ability of the borrower to service their debt. Loans with a relationship balance of less than $1 million are reviewed when necessary based on their performance, primarily when such loans are delinquent. Commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans with relationships greater than $1 million are reviewed at least annually. Loan relationships with a higher risk profile or classified as special mention or substandard are reviewed at least quarterly. The Corporation reviews credit quality key risk indicators on at least an annual basis and last completed this review in conjunction with the period ended December 31, 2023. The following is a description of the internal risk ratings and the likelihood of loss related to the credit quality of commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans.

1.Pass—Loans considered satisfactory with no indications of deterioration

2.Special Mention—Potential weakness that deserves management's close attention

3.Substandard—Well-defined weakness or weaknesses that jeopardize the liquidation of the debt

4.Doubtful—Collection or liquidation in-full, on the basis of current existing facts, conditions and values, highly questionable and improbable

Based on the most recent analysis performed, the following table presents the recorded investment in loans and leases held for investment for commercial, financial and agricultural loans, real estate-commercial loans, real estate-construction loans and real estate-residential secured for a business purpose loans by credit quality indicator at June 30, 2024 and December 31, 2023.

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
At June 30, 2024
Commercial, Financial and Agricultural
Risk Rating
1. Pass	$	126,636	$	104,546	$	100,248	$	118,968	$	20,904	$	51,487	$	470,243	$	826	$	993,858
2. Special Mention	239		820		12,864		5,161		569		5,878		19,888		—		45,419
3. Substandard	—		—		1,959		7,296		—		216		6,584		—		16,055
Total	$	126,875	$	105,366	$	115,071	$	131,425	$	21,473	$	57,581	$	496,715	$	826	$	1,055,332
Current period gross charge-offs	$	22	$	—	$	—	$	—	$	—	$	—	$	578	$	—	$	600
Real Estate-Commercial
Risk Rating
1. Pass	$	199,721	$	449,577	$	875,409	$	601,863	$	578,115	$	563,301	$	74,103	$	—	$	3,342,089
2. Special Mention	—		—		217		—		6,182		8,629		—		—		15,028
3. Substandard	—		4,573		4,583		4,059		449		170		2,938		—		16,772
Total	$	199,721	$	454,150	$	880,209	$	605,922	$	584,746	$	572,100	$	77,041	$	—	$	3,373,889
Real Estate-Construction
Risk Rating
1. Pass	$	31,475	$	121,699	$	111,946	$	5,558	$	2,187	$	2,285	$	19,466	$	—	$	294,616
2. Special Mention	—		1,084		—		—		—		—		—		—		1,084
3. Substandard	—		—		3,399		2,714		2,397		159		8,860		—		17,529
Total	$	31,475	$	122,783	$	115,345	$	8,272	$	4,584	$	2,444	$	28,326	$	—	$	313,229
Current period gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	500	$	—	$	500
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass	$	58,321	$	94,028	$	144,607	$	110,535	$	54,515	$	37,300	$	30,322	$	—	$	529,628
2. Special Mention	—		2,178		—		—		—		—		—		—		2,178
3. Substandard	—		—		156		—		619		47		—		—		822
Total	$	58,321	$	96,206	$	144,763	$	110,535	$	55,134	$	37,347	$	30,322	$	—	$	532,628
Totals By Risk Rating
1. Pass	$	416,153	$	769,850	$	1,232,210	$	836,924	$	655,721	$	654,373	$	594,134	$	826	$	5,160,191
2. Special Mention	239		4,082		13,081		5,161		6,751		14,507		19,888		—		63,709
3. Substandard	—		4,573		10,097		14,069		3,465		592		18,382		—		51,178
Total	$	416,392	$	778,505	$	1,255,388	$	856,154	$	665,937	$	669,472	$	632,404	$	826	$	5,275,078
Total current period gross charge-offs	$	22	$	—	$	—	$	—	$	—	$	—	$	1,078	$	—	$	1,100

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
At December 31, 2023
Commercial, Financial and Agricultural
Risk Rating
1. Pass	$	130,755	$	121,402	$	135,550	$	26,745	$	19,029	$	40,973	$	455,076	$	653	$	930,183
2. Special Mention	—		13,454		—		—		6,029		—		15,251		—		34,734
3. Substandard	—		2,195		8,206		—		216		—		14,189		—		24,806
Total	$	130,755	$	137,051	$	143,756	$	26,745	$	25,274	$	40,973	$	484,516	$	653	$	989,723
Real Estate-Commercial
Risk Rating
1. Pass	$	480,527	$	841,529	$	642,133	$	604,700	$	329,443	$	296,802	$	74,947	$	—	$	3,270,081
2. Special Mention	1,238		227		3,132		5,821		—		10,416		—		—		20,834
3. Substandard	1,324		2,732		2,768		—		226		1,911		2,922		—		11,883
Total	$	483,089	$	844,488	$	648,033	$	610,521	$	329,669	$	309,129	$	77,869	$	—	$	3,302,798
Real Estate-Construction
Risk Rating
1. Pass	$	112,127	$	218,637	$	4,139	$	2,600	$	241	$	2,211	$	14,440	$	—	$	354,395
2. Special Mention	—		7,655		—		—		4,045		5,265		10,908		—		27,873
3. Substandard	2,400		1,574		2,932		—		—		—		5,288		—		12,194
Total	$	114,527	$	227,866	$	7,071	$	2,600	$	4,286	$	7,476	$	30,636	$	—	$	394,462
Real Estate-Residential Secured for Business Purpose
Risk Rating
1. Pass	$	104,904	$	151,680	$	120,035	$	60,360	$	38,006	$	11,631	$	29,295	$	—	$	515,911
2. Special Mention	—		—		—		—		—		—		—		—		—
3. Substandard	—		162		—		620		—		309		—		—		1,091
Total	$	104,904	$	151,842	$	120,035	$	60,980	$	38,006	$	11,940	$	29,295	$	—	$	517,002
Totals By Risk Rating
1. Pass	$	828,313	$	1,333,248	$	901,857	$	694,405	$	386,719	$	351,617	$	573,758	$	653	$	5,070,570
2. Special Mention	1,238		21,336		3,132		5,821		10,074		15,681		26,159		—		83,441
3. Substandard	3,724		6,663		13,906		620		442		2,220		22,399		—		49,974
Total	$	833,275	$	1,361,247	$	918,895	$	700,846	$	397,235	$	369,518	$	622,316	$	653	$	5,203,985

The Corporation had no loans with a risk rating of Doubtful included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

Summary of Credit Exposure

the following table presents the recorded investment in loans and leases held for investment for real estate-residential secured for personal purpose loans, real estate-home equity secured for personal purpose loans, loans to individuals and lease financings by credit quality indicator at June 30, 2024 and December 31, 2023.

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Total
At June 30, 2024
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing	$	10,255	$	163,408	$	353,004	$	200,153	$	125,155	$	96,871	$	1	$	948,847
2. Nonperforming	—		—		146		40		2,741		891		—		3,818
Total	$	10,255	$	163,408	$	353,150	$	200,193	$	127,896	$	97,762	$	1	$	952,665
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing	$	176	$	401	$	2,422	$	435	$	366	$	1,474	$	172,683	$	177,957
2. Nonperforming	—		—		—		—		—		—		1,193		1,193
Total	$	176	$	401	$	2,422	$	435	$	366	$	1,474	$	173,876	$	179,150
Loans to Individuals
Payment Performance
1. Performing	$	1,379	$	1,259	$	671	$	411	$	58	$	748	$	21,831	$	26,357
2. Nonperforming	—		—		15		—		—		58		—		73
Total	$	1,379	$	1,259	$	686	$	411	$	58	$	806	$	21,831	$	26,430
Current period gross charge-offs	$	79	$	67	$	18	$	—	$	—	$	—	$	242	$	406
Lease Financings
Payment Performance
1. Performing	$	47,583	$	96,837	$	59,041	$	32,003	$	12,066	$	3,385	$	—	$	250,915
2. Nonperforming	—		—		131		427		23		18		—		599
Total	$	47,583	$	96,837	$	59,172	$	32,430	$	12,089	$	3,403	$	—	$	251,514
Current period gross charge-offs	$	—	$	92	$	88	$	165	$	—	$	7	$	—	$	352
Totals by Payment Performance
1. Performing	$	59,393	$	261,905	$	415,138	$	233,002	$	137,645	$	102,478	$	194,515	$	1,404,076
2. Nonperforming	—		—		292		467		2,764		967		1,193		5,683
Total	$	59,393	$	261,905	$	415,430	$	233,469	$	140,409	$	103,445	$	195,708	$	1,409,759
Total current period gross charge-offs	$	79	$	159	$	106	$	165	$	—	$	7	$	242	$	758

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Total
At December 31, 2023
Real Estate-Residential Secured for Personal Purpose
Payment Performance
1. Performing	$	139,765	$	328,383	$	206,285	$	128,157	$	22,798	$	79,296	$	118	$	904,802
2. Nonperforming	—		153		43		2,749		—		1,268		—		4,213
Total	$	139,765	$	328,536	$	206,328	$	130,906	$	22,798	$	80,564	$	118	$	909,015
Real Estate-Home Equity Secured for Personal Purpose
Payment Performance
1. Performing	$	511	$	2,567	$	510	$	409	$	165	$	1,463	$	172,541	$	178,166
2. Nonperforming	—		—		—		—		—		—		1,116		1,116
Total	$	511	$	2,567	$	510	$	409	$	165	$	1,463	$	173,657	$	179,282
Loans to Individuals
Payment Performance
1. Performing	$	1,831	$	894	$	530	$	107	$	48	$	1,004	$	23,298	$	27,712
2. Nonperforming	—		—		—		—		—		37		—		37
Total	$	1,831	$	894	$	530	$	107	$	48	$	1,041	$	23,298	$	27,749
Lease Financings
Payment Performance
1. Performing	$	110,832	$	70,070	$	41,392	$	17,874	$	5,681	$	1,064	$	—	$	246,913
2. Nonperforming	11		104		88		19		36		12		—		270
Total	$	110,843	$	70,174	$	41,480	$	17,893	$	5,717	$	1,076	$	—	$	247,183
Totals by Payment Performance
1. Performing	$	252,939	$	401,914	$	248,717	$	146,547	$	28,692	$	82,827	$	195,957	$	1,357,593
2. Nonperforming	11		257		131		2,768		36		1,317		1,116		5,636
Total	$	252,950	$	402,171	$	248,848	$	149,315	$	28,728	$	84,144	$	197,073	$	1,363,229

The Corporation had no revolving loans which were converted to term loans included within recorded investment in loans and leases held for investment at June 30, 2024 or December 31, 2023.

Summary of Activity in the Allowance for Credit Losses, Loans and Leases

The following presents, by portfolio segment, a summary of the activity in the allowance for credit losses, loans and leases, for the three and six months ended June 30, 2024 and 2023. There were no changes to the reasonable and supportable forecast period, the reversion period, or any significant methodology changes during the six months ended June 30, 2024.

(Dollars in thousands)	Beginning balance		Provision (reversal of provision) for credit losses		Charge-offs		Recoveries		Ending balance
Three Months Ended June 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	13,932	$	1,448	$	(920)	$	85	$	14,545
Real estate-commercial	45,853		121		—		4		45,978
Real estate-construction	6,254		(101)		—		—		6,153
Real estate-residential secured for business purpose	8,800		(1,294)		—		233		7,739
Real estate-residential secured for personal purpose	6,637		(31)		—		—		6,606
Real estate-home equity secured for personal purpose	1,184		504		—		—		1,688
Loans to individuals	388		70		(127)		17		348
Lease financings	2,584		205		(122)		21		2,688
Total	$	85,632	$	922	$	(1,169)	$	360	$	85,745
Three Months Ended June 30, 2023
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	14,725	$	(589)	$	(299)	$	34	$	13,871
Real estate-commercial	43,150		1,604		—		3		44,757
Real estate-construction	4,681		752		—		—		5,433
Real estate-residential secured for business purpose	8,360		336		—		—		8,696
Real estate-residential secured for personal purpose	5,012		576		—		—		5,588
Real estate-home equity secured for personal purpose	1,271		110		(85)		—		1,296
Loans to individuals	375		262		(111)		34		560
Lease financings	2,460		136		(105)		17		2,508
Total	$	80,034	$	3,187	$	(600)	$	88	$	82,709

(Dollars in thousands)	Beginning balance		Provision (reversal of provision) for credit losses		Charge-offs		Recoveries		Ending balance
Six Months Ended June 30, 2024
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	13,699	$	2,263	$	(1,513)	$	96	$	14,545
Real estate-commercial	45,849		122		—		7		45,978
Real estate-construction	6,543		110		(500)		—		6,153
Real estate-residential secured for business purpose	8,692		(1,188)		—		235		7,739
Real estate-residential secured for personal purpose	6,349		123		—		134		6,606
Real estate-home equity secured for personal purpose	1,289		399		—		—		1,688
Loans to individuals	392		305		(406)		57		348
Lease financings	2,574		439		(352)		27		2,688
Total	$	85,387	$	2,573	$	(2,771)	$	556	$	85,745
Six Months Ended June 30, 2023
Allowance for credit losses, loans and leases:
Commercial, financial and agricultural	$	16,920	$	(42)	$	(3,147)	$	140	$	13,871
Real estate-commercial	41,673		3,128		(50)		6		44,757
Real estate-construction	4,952		688		(207)		—		5,433
Real estate-residential secured for business purpose	7,054		1,461		—		181		8,696
Real estate-residential secured for personal purpose	3,685		1,903		—		—		5,588
Real estate-home equity secured for personal purpose	1,287		44		(85)		50		1,296
Loans to individuals	351		375		(216)		50		560
Lease financings	3,082		(498)		(125)		49		2,508
Total	$	79,004	$	7,059	$	(3,830)	$	476	$	82,709

Schedule of Allowance for Loan and Lease Credit Losses and Recorded Investment in Loans and Leases

The following presents, by portfolio segment, the balance in the allowance for credit losses on loans and leases disaggregated on the basis of whether the loan or lease was measured for credit loss as a pooled loan or lease or if it was individually analyzed for a reserve at June 30, 2024 and 2023:

	Allowance for credit losses, loans and leases						Loans and leases held for investment
(Dollars in thousands)	Ending balance: individually analyzed		Ending balance: pooled		Total ending balance		Ending balance: individually analyzed		Ending balance: pooled		Total ending balance
At June 30, 2024
Commercial, financial and agricultural	$	433	$	14,112	$	14,545	$	2,237	$	1,053,095	$	1,055,332
Real estate-commercial	23		45,955		45,978		4,140		3,369,749		3,373,889
Real estate-construction	—		6,153		6,153		3,523		309,706		313,229
Real estate-residential secured for business purpose	—		7,739		7,739		822		531,806		532,628
Real estate-residential secured for personal purpose	—		6,606		6,606		3,818		948,847		952,665
Real estate-home equity secured for personal purpose	—		1,688		1,688		1,193		177,957		179,150
Loans to individuals	—		348		348		15		26,415		26,430
Lease financings	—		2,688		2,688		—		251,514		251,514
Total	$	456	$	85,289	$	85,745	$	15,748	$	6,669,089	$	6,684,837
At June 30, 2023
Commercial, financial and agricultural	$	373	$	13,498	$	13,871	$	1,217	$	1,038,048	$	1,039,265
Real estate-commercial	—		44,757		44,757		4,405		3,217,588		3,221,993
Real estate-construction	—		5,433		5,433		6,202		407,202		413,404
Real estate-residential secured for business purpose	—		8,696		8,696		1,032		516,489		517,521
Real estate-residential secured for personal purpose	—		5,588		5,588		1,154		831,478		832,632
Real estate-home equity secured for personal purpose	—		1,296		1,296		884		174,206		175,090
Loans to individuals	—		560		560		—		25,544		25,544
Lease financings	—		2,508		2,508		—		236,789		236,789
Total	$	373	$	82,336	$	82,709	$	14,894	$	6,447,344	$	6,462,238

Schedule of Accruing and Nonaccruing Modified Loans to Borrowers Experiencing Financial Difficulty

The following presents, by class of loans, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

	Term Extension
	Three Months Ended June 30, 2024							Three Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	$	4,925	0.47	%	$	10	—	$	—	—	%	$	—
Real estate—commercial real estate	—	—		—		—		1	1,949		0.06		—
Total	1	$	4,925			$	10	1	$	1,949			$	—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	—	$	—	—	%	$	—	1	$	1,779	0.06	%	$	—
Total	—	$	—			$	—	1	$	1,779			$	—

	Other-Than-Insignificant Payment Delay
	Three Months Ended June 30, 2024							Three Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	2	$	7,333	0.69	%	$	98	—	$	—	—	%	$	—
Total	2	$	7,333			$	98	—	$	—			$	—

*Amortized cost excludes $73 thousand and $12 thousand of accrued interest receivable on modified loans for the three months ended June 30, 2024 and June 30, 2023, respectively.

	Term Extension
	Six Months Ended June 30, 2024							Six Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	$	4,925	0.47	%	$	10	—	$	—	—	%	$	—
Real estate—commercial real estate	2	3,213		0.10		2		1	1,949		0.06		—
Total	3	$	8,138			$	12	1	$	1,949			$	—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	—	$	—	—		$	—	1	$	1,779	0.06	%	$	—
Real estate—construction**	2	3,523		1.12		—		1	5,826		1.41		—
Total	2	$	3,523			$	—	2	$	7,605			$	—

	Other-Than-Insignificant Payment Delay
	Six Months Ended June 30, 2024							Six Months Ended June 30, 2023
(Dollars in thousands)	Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve		Number of Loans	Amortized Cost Basis*		% of Total Class of Financing Receivable		Related Reserve
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	2	$	7,333	0.69	%	$	98	—	$	—	—	%	$	—
Total	2	$	7,333			$	98	—	$	—			$	—

*Amortized cost excludes $95 thousand and $12 thousand of accrued interest receivable on modified loans for the six months ended June 30, 2024 and June 30, 2023, respectively.

**The one nonaccrual construction loan reported for the six months ended June 30, 2023 was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was placed on nonaccrual status.

Schedule of Financial Effect on Accruing and Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty

The following presents, by class of loans, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

	Term Extension		Other-Than-Insignificant Payment Delay
(Dollars in thousands)	No. of Loans	Financial Effect	No. of Loans	Financial Effect
Three Months Ended June 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.	2	Provided 3-month payment deferrals to assist borrowers.
Total	1		2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Total	—		—
Three Months Ended June 30, 2023
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Six Months Ended June 30, 2024
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	1	Added 10 months to the life of the loan, which reduced monthly payment amount for the borrower.	2	Provided 3-month payment deferrals to assist borrowers.
Real estate—commercial real estate	2	Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.	—
Total	3		2
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction	2	Added a weighted-average 8 months to the life of the loans, which reduced monthly payment amounts for the borrowers.	—
Total	2		—
Six Months Ended June 30, 2023
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 3 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Total	1		—
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—commercial real estate	1	Added 14 months to the life of the loan, which reduced monthly payment amount for the borrower.	—
Real estate—construction*	1	Added 8 months to the life of the loan, which reduced monthly payment amount for the borrower.
Total	2		—

*Loan was modified during the first quarter of 2023. Subsequently, during the second quarter of 2023, the modified loan was place on nonaccrual status.

Schedule of Accruing and Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty With Subsequent Payment Defaults

There were no accruing or nonaccrual modified loans to borrowers experiencing financial difficulty for which there were payment defaults during the 12-month period preceding modification for the three and six months ended June 30, 2024 and 2023.

Schedule of Aging Analysis of Accruing and Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty

The following presents, by class of loans, the amortized cost and performance status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty that have been modified in the last 12 months.

	At June 30, 2024
(Dollars in thousands)	Current		30-89 Days Past Due		90 Days or More Past Due		Total
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty:
Commercial, financial and agricultural	$	12,258	$	—	$	—	$	12,258
Real estate—commercial real estate	8,060		—		—		8,060
Total	$	20,318	$	—	$	—	$	20,318
Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficulty:
Real estate—construction	$	3,523	$	—	$	—	$	3,523
Total	$	3,523	$	—	$	—	$	3,523

Schedule of Mortgages in Process of Foreclosure

The following presents the amount of consumer mortgages collateralized by residential real estate property that were in the process of foreclosure at June 30, 2024 or December 31, 2023.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Real estate-residential secured for personal purpose	$	3,176	$	5,147
Real estate-home equity secured for personal purpose	38		—
Total	$	3,214	$	5,147

The following presents foreclosed residential real estate property included in other real estate owned at June 30, 2024 or December 31, 2023.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
Foreclosed residential real estate	$	79	$	79

Schedule of Lease Payments Receivables

The following presents the schedule of minimum lease payments receivable:

(Dollars in thousands)	At June 30, 2024		At December 31, 2023
2024 (excluding the six months ended June 30, 2024)	$	48,427	$	87,101
2025	84,578		74,002
2026	67,339		56,525
2027	47,379		36,944
2028	23,465		14,945
Thereafter	7,695		3,506
Total future minimum lease payments receivable	278,883		273,023
Plus: Unguaranteed residual	1,498		1,242
Plus: Initial direct costs	3,278		3,403
Less: Imputed interest	(32,145)		(30,485)
Lease financings	$	251,514	$	247,183

XML

Goodwill and Other Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of the Corporation's goodwill by business segment for the six months ended June 30, 2024 were as follows:

(Dollars in thousands)	Banking		Wealth Management		Insurance		Consolidated
Balance at December 31, 2023	$	138,476	$	15,434	$	21,600	$	175,510
Addition to goodwill from acquisitions	—		—		—		—
Balance at June 30, 2024	$	138,476	$	15,434	$	21,600	$	175,510

Components of Intangible Assets

The following table reflects the components of intangible assets at the dates indicated:

	At June 30, 2024						At December 31, 2023
(Dollars in thousands)	Gross Carrying Amount		Accumulated Amortization (1)		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization (1)		Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles	$	6,788	$	6,486	$	302	$	6,788	$	6,329	$	459
Customer related intangibles	2,476		1,160		1,316		4,162		2,653		1,509
Servicing rights	11,076		4,993		6,083		30,850		21,868		8,982
Total amortized intangible assets	$	20,340	$	12,639	$	7,701	$	41,800	$	30,850	$	10,950

(1) Included within accumulated amortization is a valuation allowance of $17 thousand and $98 thousand on servicing rights at June 30, 2024 and December 31, 2023, respectively.

Estimated Aggregate Amortization Expense

The estimated aggregate amortization expense for core deposit and customer-related intangibles for the remainder of 2024 and the succeeding fiscal years is as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	298
2025		469
2026		319
2027		216
2028		161
Thereafter		155
Total		$	1,618

Changes In Servicing Rights

Changes in the servicing rights balance are summarized as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands)	2024		2023		2024		2023
Beginning of period	$	5,681	$	8,460	$	8,982	$	8,572
Servicing rights capitalized	537		472		963		749
Amortization of servicing rights	(136)		(396)		(477)		(750)
Sold servicing rights	—		—		(3,466)		—
Changes in valuation allowance	1		32		81		(3)
End of period	$	6,083	$	8,568	$	6,083	$	8,568
Loans serviced for others	$	933,873	$	1,525,320	$	933,873	$	1,525,320

The change in loans serviced for others from the three and six months ended June 30, 2023 was primarily related to the sale of mortgage servicing rights associated with $591.1 million of serviced loans in the first quarter of 2024.

Activity In Valuation Allowance For Servicing Rights

Activity in the valuation allowance for servicing rights was as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in thousands)	2024		2023		2024		2023
Valuation allowance, beginning of period	$	(18)	$	(40)	$	(98)	$	(5)
Additions	—		—		—		(3)
Reductions	1		32		81		—
Valuation allowance, end of period	$	(17)	$	(8)	$	(17)	$	(8)

Estimated Amortization Expense of Servicing Rights

The estimated amortization expense of servicing rights for the remainder of 2024 and the succeeding fiscal years is as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	839
2025		732
2026		638
2027		556
2028		483
Thereafter		2,835
Total		$	6,083

XML

Deposits (Tables)

6 Months Ended

Jun. 30, 2024

Deposits [Abstract]

Schedule of Components of Weighted Average Interest Rate and Balance of Deposits

Deposits and their respective weighted average interest rate at June 30, 2024 and December 31, 2023 consisted of the following:

	At June 30, 2024				At December 31, 2023
	Weighted Average Interest Rate		Amount		Weighted Average Interest Rate		Amount
	(Dollars in thousands)
Noninterest-bearing deposits	—	%	$	1,397,308	—	%	$	1,468,320
Demand deposits	3.38		2,872,129		3.34		2,973,784
Savings deposits	0.55		768,147		0.48		779,885
Time deposits	4.49		1,457,738		4.22		1,153,792
Total	2.57	%	$	6,495,322	2.38	%	$	6,375,781

Schedule Of Maturities Of Time Deposits

At June 30, 2024, the scheduled maturities of time deposits were as follows:

Year	(Dollars in thousands)	Amount
Remainder of 2024		$	381,100
2025		679,370
2026		82,382
2027		129,811
2028		146,375
Thereafter		38,700
Total		$	1,457,738

XML

Borrowings (Tables)

6 Months Ended

Jun. 30, 2024

Debt Disclosure [Abstract]

Summary of Borrowings by Type

The following is a summary of borrowings by type. Short-term borrowings consist of overnight borrowings and term borrowings with an original maturity of one year or less.

	At June 30, 2024				At December 31, 2023
(Dollars in thousands)	Balance at End of Period		Weighted Average Interest Rate at End of Period		Balance at End of Period		Weighted Average Interest Rate at End of Period
Short-term borrowings:
Customer repurchase agreements	$	11,781	0.05	%	$	6,306	0.05	%
Long-term debt:
FHLB advances	$	250,000	4.39	%	$	310,000	3.73	%
Subordinated notes	149,011		6.08		148,761		6.08

Schedule of Maturities of Long-Term FHLB Advances

Long-term advances with the FHLB of Pittsburgh mature as follows:

(Dollars in thousands)	As of June 30, 2024		Weighted Average Rate
Remainder of 2024	$	25,000	4.80	%
2025	75,000		4.46
2026	100,000		4.29
2027	25,000		3.99
2028	25,000		4.61
Thereafter	—		—
Total	$	250,000	4.39	%

XML

Retirement Plans and Other Postretirement Benefits (Tables)

6 Months Ended

Jun. 30, 2024

Retirement Benefits [Abstract]

Components of Net Periodic Benefit Cost (Income)

Information with respect to the Retirement Plans and Other Postretirement Benefits follows: 

	Three Months Ended June 30,
	2024		2023		2024		2023
(Dollars in thousands)	Retirement Plans				Other Post Retirement Benefits
Service cost	$	135	$	136	$	14	$	19
Interest cost	600		587		27		32
Expected loss on plan assets	(869)		(761)		—		—
Amortization of net actuarial loss (gain)	176		250		(29)		(4)
Net periodic benefit cost	$	42	$	212	$	12	$	47

	Six Months Ended June 30,
	2024		2023		2024		2023
(Dollars in thousands)	Retirement Plans				Other Post Retirement Benefits
Service cost	$	283	$	266	$	28	$	38
Interest cost	1,192		1,184		54		64
Expected loss on plan assets	(1,740)		(1,531)		—		—
Amortization of net actuarial loss (gain)	351		500		(57)		(8)
Net periodic benefit cost	$	86	$	419	$	25	$	94

XML

Stock-Based Incentive Plan (Tables)

6 Months Ended

Jun. 30, 2024

Share-Based Payment Arrangement [Abstract]

Status of Options Granted Under Long-Term Incentive Plan

The following is a summary of the Corporation's stock option activity and related information for the six months ended June 30, 2024:

(Dollars in thousands, except per share data)	Shares Under Option	Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value at June 30, 2024
Outstanding at December 31, 2023	269,914	$	26.14
Forfeited	(11,322)	28.31
Exercised	(19,788)	18.67
Outstanding at June 30, 2024	238,804	$	26.65	2.8	$	152
Exercisable at June 30, 2024	238,804	$	26.65	2.8	$	152

Summary of Nonvested Restricted Stock Units

The following is a summary of nonvested restricted stock units at June 30, 2024 including changes during the six months then ended:

(Dollars in thousands, except per share data)	Nonvested Stock Units	Weighted Average Grant Date Fair Value
Nonvested stock units at December 31, 2023	392,548	$	26.54
Granted	273,030	19.70
Added by performance factor	10,125	28.42
Vested	(151,041)	27.66
Forfeited	(13,944)	25.12
Nonvested stock units at June 30, 2024	510,718	$	22.63

Certain Information Regarding Restricted Stock Units

Certain information regarding restricted stock units is summarized below for the periods indicated:

	Six Months Ended June 30,
(Dollars in thousands, except per share data)	2024		2023
Restricted stock units granted	273,030		213,429
Weighted average grant date fair value	$	19.70	$	25.04
Intrinsic value of units granted	$	5,378	$	5,345
Restricted stock units vested	151,041		181,175
Weighted average grant date fair value	$	27.66	$	22.20
Intrinsic value of units vested	$	2,983	$	4,506

Schedule of Unrecognized Compensation Cost, Nonvested Restricted Stock Units

The total unrecognized compensation expense and the weighted average period over which unrecognized compensation expense is expected to be recognized related to nonvested restricted stock units at June 30, 2024 is presented below:

(Dollars in thousands)	Unrecognized Compensation Cost		Weighted-Average Period Remaining (Years)
Restricted stock units	$	8,274	2.1

Compensation Expense Related to Stock Incentive Plans Recognized

The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the periods indicated:

	Six Months Ended June 30,
(Dollars in thousands)	2024		2023
Stock-based compensation expense:
Restricted stock units	$	2,231	$	2,115
Employee stock purchase plan	49		55
Total	$	2,280	$	2,170
Tax benefit on nonqualified stock option expense and disqualifying dispositions of incentive stock options	$	658	$	247

XML

Accumulated Other Comprehensive (Loss) Income (Tables)

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

Components of Accumulated Other Comprehensive (Loss) Income, Net of Taxes

The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:

(Dollars in thousands)	Net Unrealized Losses on Available-for-Sale Investment Securities		Net Change Related to Derivatives Used for Cash Flow Hedges		Net Change Related to Defined Benefit Pension Plans		Accumulated Other Comprehensive Loss
Balance, December 31, 2023	$	(34,321)	$	(4,566)	$	(11,759)	$	(50,646)
Other comprehensive (loss) income	(2,205)		(1,505)		232		(3,478)
Balance, June 30, 2024	$	(36,526)	$	(6,071)	$	(11,527)	$	(54,124)
Balance, December 31, 2022	$	(40,066)	$	(6,831)	$	(15,207)	$	(62,104)
Other comprehensive income (loss)	2,060		(1,378)		388		1,070
Balance, June 30, 2023	$	(38,006)	$	(8,209)	$	(14,819)	$	(61,034)

XML

Derivative Instruments and Hedging Activities (Tables)

6 Months Ended

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Notional Amounts and Fair Value of Derivatives Designated as Hedging Instruments

The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023. The Corporation pledges cash or securities to cover the negative fair value of derivative instruments. Cash collateral associated with derivative instruments are not added to or netted against the fair value amounts.

			Derivative Assets			Derivative Liabilities
(Dollars in thousands)	Notional Amount		Balance Sheet Classification	Fair Value		Balance Sheet Classification	Fair Value
At June 30, 2024
Interest rate swap - cash flow hedge	$	250,000		$	—	Other liabilities	$	7,685
Total	$	250,000		$	—		$	7,685
At December 31, 2023
Interest rate swap - cash flow hedge	$	250,000		$	—	Other liabilities	$	5,779
Total	$	250,000		$	—		$	5,779

Notional Amounts and Fair Value of Derivatives Not Designated as Hedging Instruments

The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the condensed consolidated balance sheets at June 30, 2024 and December 31, 2023:

			Derivative Assets			Derivative Liabilities
(Dollars in thousands)	Notional Amount		Balance Sheet Classification	Fair Value		Balance Sheet Classification	Fair Value
At June 30, 2024
Credit derivatives	$	851,485		$	—	Other liabilities	$	116
Interest rate locks with customers	46,792		Other assets	746			—
Forward loan sale commitments	74,968			—		Other liabilities	139
Total	$	973,245		$	746		$	255
At December 31, 2023
Credit derivatives	$	862,756		$	—	Other liabilities	$	186
Interest rate locks with customers	21,174		Other assets	717			—
Forward loan sale commitments	32,811			—		Other liabilities	427
Total	$	916,741		$	717		$	613

Income for Derivatives Designated as Hedging Instruments

The following table presents amounts included in the condensed consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:

	Statement of Income Classification	Three Months Ended				Six Months Ended
		June 30,				June 30,
(Dollars in thousands)		2024		2023		2024		2023
Interest rate swap—cash flow hedge—net interest payments	Interest expense	$	1,586	$	1,371	$	3,172	$	2,431
Total net loss		$	(1,586)	$	(1,371)	$	(3,172)	$	(2,431)

Income for Derivatives Not Designated as Hedging Instruments

The following table presents amounts included in the condensed consolidated statements of income for derivatives not designated as hedging instruments for the periods indicated:

	Statement of Income Classification	Three Months Ended				Six Months Ended
		June 30,				June 30,
(Dollars in thousands)		2024		2023		2024		2023
Credit derivatives	Other noninterest income	$	111	$	821	$	338	$	907
Interest rate locks with customers	Net gain (loss) on mortgage banking activities	236		(64)		30		82
Forward loan sale commitments	Net (loss) gain on mortgage banking activities	(92)		166		289		132
Total net gain		$	255	$	923	$	657	$	1,121

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)

The following table presents amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments at June 30, 2024 and December 31, 2023:

(Dollars in thousands)	Accumulated Other Comprehensive (Loss) Income	At June 30, 2024		At December 31, 2023
Interest rate swap—cash flow hedge	Fair value, net of taxes	$	(6,071)	$	(4,566)
Total		$	(6,071)	$	(4,566)

XML

Fair Value Disclosures (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the assets and liabilities measured at fair value on a recurring basis at June 30, 2024 and December 31, 2023, classified using the fair value hierarchy:

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions	$	—	$	1,276	$	—	$	1,276
Residential mortgage-backed securities	—		270,356		—		270,356
Collateralized mortgage obligations	—		1,830		—		1,830
Corporate bonds	—		69,314		—		69,314
Total available-for-sale securities	—		342,776		—		342,776
Equity securities:
Equity securities - financial services industry	722		—		—		722
Money market mutual funds	2,273		—		—		2,273
Total equity securities	2,995		—		—		2,995
Loans held for sale	—		28,176		—		28,176
Interest rate locks with customers*	—		746		—		746
Total assets	$	2,995	$	371,698	$	—	$	374,693
Liabilities:
Contingent consideration liability	$	—	$	—	$	614	$	614
Interest rate swaps*	—		7,685		—		7,685
Credit derivatives*	—		—		116		116
Forward loan sale commitments*	—		139		—		139
Total liabilities	$	—	$	7,824	$	730	$	8,554

* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $116 thousand of credit derivatives liability represented the Credit Valuation Adjustment (CVA), which is obtained from real-time financial market data, of 134 interest rate swaps with a notional amount of $851.5 million. The June 30, 2024 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the six months ended June 30, 2024, the Corporation paid $635 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $614 thousand at June 30, 2024. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $635 thousand through the period ending November 30, 2024.

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets/ Liabilities at Fair Value
Assets:
Available-for-sale securities:
State and political subdivisions	$	—	$	2,301	$	—	$	2,301
Residential mortgage-backed securities	—		264,552		—		264,552
Collateralized mortgage obligations	—		2,001		—		2,001
Corporate bonds	—		82,699		—		82,699
Total available-for-sale securities	—		351,553		—		351,553
Equity securities:
Equity securities - financial services industry	764		—		—		764
Money market mutual funds	2,529		—		—		2,529
Total equity securities	3,293		—		—		3,293
Loans held for sale	—		11,637		—		11,637
Interest rate locks with customers*	—		717		—		717
Total assets	$	3,293	$	363,907	$	—	$	367,200
Liabilities:
Contingent consideration liability	$	—	$	—	$	1,224	$	1,224
Interest rate swaps*	—		5,779		—		5,779
Credit derivatives*	—		—		186		186
Forward loan sale commitments*	—		427		—		427
Total liabilities	$	—	$	6,206	$	1,410	$	7,616

* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities."

The $186 thousand of credit derivatives liability represented the CVA, which is obtained from real-time financial market data, of 133 interest rate swaps with a notional amount of $862.8 million. The December 31, 2023 CVA is calculated using a 40% loss given default rate on the most recent investment grade credit curve.

The contingent consideration liability resulting from the Sheaffer acquisition was calculated using a discount rate of 8.3% on the acquisition date. During the year ended December 31, 2023, the Corporation paid $653 thousand in contingent consideration related to this acquisition. The contingent consideration liability was $1.2 million at December 31, 2023. The remaining potential cash payments that could result from the contingent consideration arrangement for the Sheaffer acquisition range from $0 to a maximum of $1.3 million through the period ending November 30, 2024.

Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Level 3 Rollforward

The following table includes a roll forward of credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

	Six Months Ended June 30, 2024
(Dollars in thousands)	Balance at December 31, 2023		Additions		Increase in value		Balance at June 30, 2024
Credit derivatives	$	(186)	$	(268)	$	338	$	(116)
Net total	$	(186)	$	(268)	$	338	$	(116)

	Six Months Ended June 30, 2023
(Dollars in thousands)	Balance at December 31, 2022		Additions		Increase in value		Balance at June 30, 2023
Credit derivatives	$	(360)	$	(826)	$	903	$	(283)
Net total	$	(360)	$	(826)	$	903	$	(283)

Contingent Consideration Liability Change In Amount

The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2024 and 2023:

	Six Months Ended June 30, 2024
(Dollars in thousands)	Balance at December 31, 2023		Payment of Contingent Consideration		Adjustment of Contingent Consideration		Balance at June 30, 2024
Paul I. Sheaffer Insurance Agency	$	1,224	$	635	$	25	$	614
Total contingent consideration liability	$	1,224	$	635	$	25	$	614

	Six Months Ended June 30, 2023
(Dollars in thousands)	Balance at December 31, 2022		Payment of Contingent Consideration		Adjustment of Contingent Consideration		Balance at June 30, 2023
Paul I. Sheaffer Insurance Agency	$	1,765	$	635	$	49	$	1,179
Total contingent consideration liability	$	1,765	$	635	$	49	$	1,179

Assets Measured at Fair Value on Non-Recurring Basis

The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or changes in the value of individual assets. The following table represents assets measured at fair value on a non-recurring basis at June 30, 2024 and December 31, 2023:

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value
Individually analyzed loans held for investment	$	—	$	—	$	15,292	$	15,292
Other real estate owned	—		—		20,007		20,007
Repossessed assets	—		—		149		149
Total	$	—	$	—	$	35,448	$	35,448

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value
Individually analyzed loans held for investment	$	—	$	—	$	18,960	$	18,960
Other real estate owned	—		—		19,032		19,032
Total	$	—	$	—	$	37,992	$	37,992

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value

The following table presents assets and liabilities not measured at fair value on a recurring or non-recurring basis in the Corporation’s condensed consolidated balance sheets but for which the fair value is required to be disclosed at June 30, 2024 and December 31, 2023. The disclosed fair values are classified using the fair value hierarchy.

	At June 30, 2024
(Dollars in thousands)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount
Assets:
Cash and short-term interest-earning assets	$	190,911	$	—	$	—	$	190,911	$	190,911
Held-to-maturity securities	—		120,592		—		120,592		140,112
Federal Home Loan Bank, Federal Reserve Bank and other stock	NA		NA		NA		NA		37,438
Net loans and leases held for investment	—		—		6,398,583		6,398,583		6,583,800
Servicing rights	—		—		10,988		10,988		6,083
Total assets	$	190,911	$	120,592	$	6,409,571	$	6,721,074	$	6,958,344
Liabilities:
Deposits:
Demand and savings deposits, non-maturity	$	5,037,584	$	—	$	—	$	5,037,584	$	5,037,584
Time deposits	—		1,450,538		—		1,450,538		1,457,738
Total deposits	5,037,584		1,450,538		—		6,488,122		6,495,322
Short-term borrowings	11,781		—		—		11,781		11,781
Long-term debt	—		248,931		—		248,931		250,000
Subordinated notes	—		143,000		—		143,000		149,011
Total liabilities	$	5,049,365	$	1,842,469	$	—	$	6,891,834	$	6,906,114

	At December 31, 2023
(Dollars in thousands)	Level 1		Level 2		Level 3		Fair Value		Carrying Amount
Assets:
Cash and short-term interest-earning assets	$	249,799	$	—	$	—	$	249,799	$	249,799
Held-to-maturity securities	—		128,277		—		128,277		145,777
Federal Home Loan Bank, Federal Reserve Bank and other stock	NA		NA		NA		NA		40,499
Net loans and leases held for investment	—		—		6,290,455		6,290,455		6,462,867
Servicing rights	—		—		17,724		17,724		8,982
Total assets	$	249,799	$	128,277	$	6,308,179	$	6,686,255	$	6,907,924
Liabilities:
Deposits:
Demand and savings deposits, non-maturity	$	5,221,989	$	—	$	—	$	5,221,989	$	5,221,989
Time deposits	—		1,153,775		—		1,153,775		1,153,792
Total deposits	5,221,989		1,153,775		—		6,375,764		6,375,781
Short-term borrowings	6,306		—		—		6,306		6,306
Long-term debt	—		310,817		—		310,817		310,000
Subordinated notes	—		140,500		—		140,500		148,761
Total liabilities	$	5,228,295	$	1,605,092	$	—	$	6,833,387	$	6,840,848

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2024

Segment Reporting [Abstract]

Schedule of Segment Reporting

The following table provides total assets by reportable business segment as of the dates indicated.

(Dollars in thousands)	At June 30, 2024		At December 31, 2023		At June 30, 2023
Banking	$	7,721,111	$	7,656,154	$	7,479,212
Wealth Management	64,331		57,715		57,927
Insurance	51,102		48,535		46,880
Other	18,902		18,224		16,131
Consolidated assets	$	7,855,446	$	7,780,628	$	7,600,150

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2024 and 2023.

	Three Months Ended
	June 30, 2024
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	99,804	$	19	$	—	$	9	$	99,832
Interest expense	46,523		—		—		2,282		48,805
Net interest income (expense)	53,281		19		—		(2,273)		51,027
Provision for credit losses	707		—		—		—		707
Noninterest income	8,466		7,300		5,186		28		20,980
Noninterest expense	38,047		5,522		3,987		1,152		48,708
Intersegment (revenue) expense*	(560)		437		123		—		—
Income (loss) before income taxes	23,553		1,360		1,076		(3,397)		22,592
Income tax expense (benefit)	4,771		261		236		(783)		4,485
Net income (loss)	$	18,782	$	1,099	$	840	$	(2,614)	$	18,107
Net capital expenditures	$	685	$	5	$	58	$	59	$	807

	Three Months Ended
	June 30, 2023
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	90,113	$	17	$	—	$	9	$	90,139
Interest expense	33,527		—		—		2,282		35,809
Net interest income (expense)	56,586		17		—		(2,273)		54,330
Provision for credit losses	3,428		—		—		—		3,428
Noninterest income	7,952		6,684		5,214		(17)		19,833
Noninterest expense	40,753		4,800		3,955		291		49,799
Intersegment (revenue) expense*	(237)		115		122		—		—
Income (loss) before income taxes	20,594		1,786		1,137		(2,581)		20,936
Income tax expense (benefit)	4,276		132		247		(519)		4,136
Net income (loss)	$	16,318	$	1,654	$	890	$	(2,062)	$	16,800
Net capital expenditures	$	834	$	3	$	63	$	96	$	996

	Six Months Ended
	June 30, 2024
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	198,386	$	37	$	—	$	18	$	198,441
Interest expense	91,384		—		—		4,563		95,947
Net interest income (expense)	107,002		37		—		(4,545)		102,494
Provision for credit losses	2,139		—		—		—		2,139
Noninterest income	19,425		14,653		12,474		23		46,575
Noninterest expense	76,819		11,004		8,040		2,919		98,782
Intersegment (revenue) expense*	(1,121)		874		247		—		—
Income (loss) before income taxes	48,590		2,812		4,187		(7,441)		48,148
Income tax expense (benefit)	9,866		536		925		(1,591)		9,736
Net income (loss)	$	38,724	$	2,276	$	3,262	$	(5,850)	$	38,412
Net capital expenditures	$	(778)	$	11	$	67	$	107	$	(593)

	Six Months Ended
	June 30, 2023
(Dollars in thousands)	Banking		Wealth Management		Insurance		Other		Consolidated
Interest income	$	173,343	$	31	$	—	$	18	$	173,392
Interest expense	55,182		—		—		4,563		59,745
Net interest income (expense)	118,161		31		—		(4,545)		113,647
Provision for credit losses	6,815		—		—		—		6,815
Noninterest income	14,189		13,443		11,934		(53)		39,513
Noninterest expense	80,685		9,660		7,890		1,093		99,328
Intersegment (revenue) expense*	(473)		230		243		—		—
Income (loss) before income taxes	45,323		3,584		3,801		(5,691)		47,017
Income tax expense (benefit)	9,461		296		830		(1,404)		9,183
Net income (loss)	$	35,862	$	3,288	$	2,971	$	(4,287)	$	37,834
Net capital expenditures	$	3,035	$	6	$	119	$	421	$	3,581

XML

Earnings per Share - Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Earnings Per Share [Abstract]
Net income	$ 18,107	$ 16,800	$ 38,412	$ 37,834
Denominator for basic earnings per share - weighted average shares outstanding	29,247	29,439	29,330	29,376
Effect of dilutive securities—stock options and restricted stock units	106	65	123	117
Denominator for diluted earnings per share—adjusted weighted-average shares outstanding	29,353	29,504	29,453	29,493
Basic earnings per share	$ 0.62	$ 0.57	$ 1.31	$ 1.29
Diluted earnings per share	$ 0.62	$ 0.57	$ 1.30	$ 1.28
Average antidilutive options and restricted stock units excluded from computation of diluted earnings per share	334	575	255	367

XML

Investment Securities - Narrative (Detail)	6 Months Ended
	Jun. 30, 2024 USD ($) position Investment	Jun. 30, 2023 USD ($)	Dec. 31, 2023 USD ($) Investment	Dec. 31, 2022 USD ($)
Debt Securities, Available-for-sale [Line Items]
Carrying value of securities pledged to secure public deposits and other contractual obligations	$ 450,300,000		$ 464,000,000.0
Pledging requirements for credit derivatives and SWAP agreements - securities		$ 0	$ 0
Proceeds from sales	$ 0	0
Number of investments in non federal issuer representing more than 10% of shareholder's equity | Investment	0		0
Maximum investment in any single non-federal issuer representing shareholders equity	10.00%		10.00%
Fair value HTM in unrealized loss with no ACL	$ 120,592,000		$ 128,277,000
Unrealized loss included in fair value of securities HTM in unrealized loss position for which an ACL has not been recorded	19,520,000		17,500,000
Fair value AFS in unrealized loss with no ACL	258,814,000		258,855,000
Unrealized loss included in fair value of securities AFS in unrealized loss position for which an ACL has not been recorded	39,629,000		35,629,000
Fair value of securities AFS in unrealized loss position for which an ACL has been recorded, net of allowance	69,100,000
Unrealized loss position included in fair value of securities AFS in unrealized loss position for which an ACL has been recorded	7,500,000
Allowance for credit losses	781,000		731,000
Equity Securities
Debt Securities, Available-for-sale [Line Items]
Proceeds from sale of equity securities	0	0
Corporate bonds
Debt Securities, Available-for-sale [Line Items]
Fair value AFS in unrealized loss with no ACL	984,000		780,000
Unrealized loss included in fair value of securities AFS in unrealized loss position for which an ACL has not been recorded	$ 1,000		1,000
Debt securities, available-for-sale, unrealized loss position, number of positions | position	2
Allowance for credit losses	$ 781,000	1,537,000	731,000	$ 1,140,000
Number of securities | Investment	35
Available-for-sale Securities
Debt Securities, Available-for-sale [Line Items]
Accrued interest receivable	$ 1,100,000
Allowance for credit losses	$ 781,000
Municipal Bonds
Debt Securities, Available-for-sale [Line Items]
Number of securities | Investment	1
U.S. Government Corporations and Agencies [Member]
Debt Securities, Available-for-sale [Line Items]
Held-to-maturity, securities in unrealized loss positions, qualitative disclosure, number of positions | position	89
Debt securities, available-for-sale, unrealized loss position, number of positions | position	113
Collateralized mortgage obligations
Debt Securities, Available-for-sale [Line Items]
Fair value AFS in unrealized loss with no ACL	$ 1,830,000		2,001,000
Unrealized loss included in fair value of securities AFS in unrealized loss position for which an ACL has not been recorded	$ 186,000		200,000
Debt securities, available-for-sale, unrealized loss position, number of positions | position	2
Allowance for credit losses	$ 0		$ 0
Other noninterest income | Equity Securities
Debt Securities, Available-for-sale [Line Items]
Net realized gain on investment securities	$ (42,000)	$ (114,000)

XML

Investment Securities - Held-to-Maturity and Available-for-Sale, Scheduled Maturities (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023	Dec. 31, 2022
Debt Securities, Held-to-maturity, Fair Value to Amortized Cost [Abstract]
Securities, Held-to-Maturity, Amortized Cost	$ 140,112	$ 145,777
Securities Held-to-Maturity, Gross Unrealized Gains	0	0
Debt Securities, Held-to-Maturity, Accumulated Unrecognized Loss	(19,520)	(17,500)
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest	0	0
Debt Securities, Held-to-Maturity, Excluding Accrued Interest, after Allowance for Credit Loss	120,592	128,277
Debt Securities, Available-for-sale [Abstract]
Investment securities available-for-sale, amortized cost	389,791	395,727
Securities Available-for-Sale, Gross Unrealized Gain	138	155
Securities Available-for-Sale, Gross Unrealized Losses	(46,372)	(43,598)
Allowance for credit losses	781	731
Debt securities	342,776	351,553
Residential mortgage-backed securities
Debt Securities, Held-to-maturity, Fair Value to Amortized Cost [Abstract]
Securities Held-to-Maturity, Amortized Cost, After 1 Year to 5 Years	1,469	1,871
Securities Held-to-Maturity, Gross Unrealized Gains, After 1 Year to 5 Years	0	0
Securities Held-to-Maturity, Gross Unrealized Losses, After 1 Year to 5 Years	(52)	(62)
Securities Held-to-Maturity, Allowance for Credit Loss, After 1 Year to 5 Years	0	0
Securities Held-to-Maturity, Fair Value, After 1 Year to 5 Years	1,417	1,809
Securities Held-to-Maturity, Amortized Cost, After 5 Years to 10 Years	11,344	12,047
Securities Held-to-Maturity, Gross Unrealized Gains, After 5 Years to 10 Years	0	0
Securities Held-to-Maturity, Gross Unrealized Losses, After 5 Years to 10 Years	(598)	(462)
Securities, Held-to-Maturity, Allowance for Credit Loss, After 5 Years To 10 Years	0	0
Securities Held-to-Maturity, Fair Value, After 5 Years to 10 Years	10,746	11,585
Securities Held-to-Maturity, Amortized Cost, Over 10 Years	127,299	131,859
Securities Held-to-Maturity, Gross Unrealized Gain, Over 10 Years	0	0
Securities Held-to-Maturity, Gross Unrealized Losses, Over 10 Years	(18,870)	(16,976)
Securities Held-to-maturity, Allowance for Credit Loss, Over 10 Years	0	0
Securities Held-to-Maturity, Fair Value, After 10 years	108,429	114,883
Securities, Held-to-Maturity, Amortized Cost	140,112	145,777
Securities Held-to-Maturity, Gross Unrealized Gains	0	0
Debt Securities, Held-to-Maturity, Accumulated Unrecognized Loss	(19,520)	(17,500)
Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Excluding Accrued Interest	0	0
Debt Securities, Held-to-Maturity, Excluding Accrued Interest, after Allowance for Credit Loss	120,592	128,277
Debt Securities, Available-for-sale [Abstract]
Securities Available-for-Sale, Amortized Cost, After 1 Year to 5 Years	437	567
Securities Available-for-Sale,Gross Unrealized Gain, After 1 Year to 5 Years	0	0
Securities Available-for-Sale, Gross Unrealized Losses, After 1 Year to 5 Years	(15)	(20)
Securities Available-for-sale, Allowance for Credit Loss, After 1 Year to 5 Years	0	0
Securities Available-for-Sale, Fair Value, After 1 Year to 5 Years	422	547
Securities Available-for-Sale, Amortized Cost, After 5 Years to 10 Years	12,511	13,653
Securities Available-for-Sale,Gross Unrealized Gain, After 5 Years to 10 Years	0	0
Securities Available-for-Sale, Gross Unrealized Losses, After 5 Years to 10 Years	(983)	(964)
Securities Available-for-Sale, Allowance for Credit Loss, After 5 Years to 10 Years	0	0
Securities Available-for-Sale, Fair Value, After 5 Years to 10 Years	11,528	12,689
Securities Available-for-Sale, Amortized Cost, Over 10 Years	296,722	285,628
Securities Available-for-Sale,Gross Unrealized Gain, Over 10 Years	128	131
Securities Available-for-Sale, Gross Unrealized Losses, Over 10 Years	(38,444)	(34,443)
Securities Available-for-Sale, Allowance for Credit Loss, After 10 Years	0	0
Securities Available-for-Sale, Fair Value, Over 10 Years	258,406	251,316
Investment securities available-for-sale, amortized cost	309,670	299,848
Securities Available-for-Sale, Gross Unrealized Gain	128	131
Securities Available-for-Sale, Gross Unrealized Losses	(39,442)	(35,427)
Allowance for credit losses	0	0
Debt securities	270,356	264,552
State and political subdivisions
Debt Securities, Available-for-sale [Abstract]
Securities Available-for-Sale, Amortized Cost, Within 1 Year	1,299	1,030
Securities Available-for-Sale,Gross Unrealized Gain, Within 1 Year	0	0
Securities Available-for-Sale, Gross Unrealized Losses, Within 1 Year	(23)	(1)
Securities Available-for-Sale, Allowance for Credit Loss, Within 1 Year	0	0
Securities Available-for-Sale, Fair Value, Within 1 Year	1,276	1,029
Securities Available-for-Sale, Amortized Cost, After 1 Year to 5 Years		1,298
Securities Available-for-Sale,Gross Unrealized Gain, After 1 Year to 5 Years		0
Securities Available-for-Sale, Gross Unrealized Losses, After 1 Year to 5 Years		(26)
Securities Available-for-sale, Allowance for Credit Loss, After 1 Year to 5 Years		0
Securities Available-for-Sale, Fair Value, After 1 Year to 5 Years		1,272
Investment securities available-for-sale, amortized cost	1,299	2,328
Securities Available-for-Sale, Gross Unrealized Gain	0	0
Securities Available-for-Sale, Gross Unrealized Losses	(23)	(27)
Allowance for credit losses	0	0
Debt securities	1,276	2,301
Collateralized mortgage obligations
Debt Securities, Available-for-sale [Abstract]
Securities Available-for-Sale, Amortized Cost, After 5 Years to 10 Years	194	241
Securities Available-for-Sale,Gross Unrealized Gain, After 5 Years to 10 Years	0	0
Securities Available-for-Sale, Gross Unrealized Losses, After 5 Years to 10 Years	(9)	(11)
Securities Available-for-Sale, Allowance for Credit Loss, After 5 Years to 10 Years	0	0
Securities Available-for-Sale, Fair Value, After 5 Years to 10 Years	185	230
Securities Available-for-Sale, Amortized Cost, Over 10 Years	1,822	1,960
Securities Available-for-Sale,Gross Unrealized Gain, Over 10 Years	0	0
Securities Available-for-Sale, Gross Unrealized Losses, Over 10 Years	(177)	(189)
Securities Available-for-Sale, Allowance for Credit Loss, After 10 Years	0	0
Securities Available-for-Sale, Fair Value, Over 10 Years	1,645	1,771
Investment securities available-for-sale, amortized cost	2,016	2,201
Securities Available-for-Sale, Gross Unrealized Gain	0	0
Securities Available-for-Sale, Gross Unrealized Losses	(186)	(200)
Allowance for credit losses	0	0
Debt securities	1,830	2,001
Corporate bonds
Debt Securities, Available-for-sale [Abstract]
Securities Available-for-Sale, Amortized Cost, Within 1 Year	3,494	18,011
Securities Available-for-Sale,Gross Unrealized Gain, Within 1 Year	1	1
Securities Available-for-Sale, Gross Unrealized Losses, Within 1 Year	(50)	(176)
Securities Available-for-Sale, Allowance for Credit Loss, Within 1 Year	(3)	(27)
Securities Available-for-Sale, Fair Value, Within 1 Year	3,442	17,809
Securities Available-for-Sale, Amortized Cost, After 1 Year to 5 Years	13,312	13,339
Securities Available-for-Sale,Gross Unrealized Gain, After 1 Year to 5 Years	9	23
Securities Available-for-Sale, Gross Unrealized Losses, After 1 Year to 5 Years	(594)	(671)
Securities Available-for-sale, Allowance for Credit Loss, After 1 Year to 5 Years	(37)	(43)
Securities Available-for-Sale, Fair Value, After 1 Year to 5 Years	12,690	12,648
Securities Available-for-Sale, Amortized Cost, After 5 Years to 10 Years	60,000	60,000
Securities Available-for-Sale,Gross Unrealized Gain, After 5 Years to 10 Years	0	0
Securities Available-for-Sale, Gross Unrealized Losses, After 5 Years to 10 Years	(6,077)	(7,097)
Securities Available-for-Sale, Allowance for Credit Loss, After 5 Years to 10 Years	(741)	(661)
Securities Available-for-Sale, Fair Value, After 5 Years to 10 Years	53,182	52,242
Investment securities available-for-sale, amortized cost	76,806	91,350
Securities Available-for-Sale, Gross Unrealized Gain	10	24
Securities Available-for-Sale, Gross Unrealized Losses	(6,721)	(7,944)
Allowance for credit losses	781	731	$ 1,537	$ 1,140
Debt securities	$ 69,314	$ 82,699

XML

Investment Securities - Amount of Securities in Unrealized Loss Position (Detail) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Debt Securities, Held-to-maturity, Continuous Unrealized Loss Position, Fair Value [Abstract]
Less than twelve months, fair value	$ 1,071	$ 6,005
Debt securities, held-to-maturity, continuous unrealized loss position, less than 12 months, accumulated loss	(24)	(94)
Twelve months or longer, fair value	119,521	122,272
Debt securities, held-to-maturity, continuous unrealized loss position, 12 months or longer, accumulated loss	(19,496)	(17,406)
Total, fair value	120,592	128,277
Debt securities, held-to-maturity, unrealized loss position, accumulated loss	(19,520)	(17,500)
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Less than twelve months, fair value	19,416	18,801
Available-for-sale securities, continuous unrealized loss position, less than 12 months, accumulated loss	(117)	(67)
Twelve months or longer, fair value	239,398	240,054
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, accumulated loss	(39,512)	(35,562)
Total, fair value	258,814	258,855
Available-for-sale securities, continuous unrealized loss position, accumulated loss	(39,629)	(35,629)
Residential mortgage-backed securities
Debt Securities, Held-to-maturity, Continuous Unrealized Loss Position, Fair Value [Abstract]
Less than twelve months, fair value	1,071	6,005
Debt securities, held-to-maturity, continuous unrealized loss position, less than 12 months, accumulated loss	(24)	(94)
Twelve months or longer, fair value	119,521	122,272
Debt securities, held-to-maturity, continuous unrealized loss position, 12 months or longer, accumulated loss	(19,496)	(17,406)
Total, fair value	120,592	128,277
Debt securities, held-to-maturity, unrealized loss position, accumulated loss	(19,520)	(17,500)
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Less than twelve months, fair value	18,432	16,992
Available-for-sale securities, continuous unrealized loss position, less than 12 months, accumulated loss	(116)	(65)
Twelve months or longer, fair value	237,568	238,053
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, accumulated loss	(39,326)	(35,362)
Total, fair value	256,000	255,045
Available-for-sale securities, continuous unrealized loss position, accumulated loss	(39,442)	(35,427)
State and political subdivisions
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Less than twelve months, fair value		1,029
Available-for-sale securities, continuous unrealized loss position, less than 12 months, accumulated loss		(1)
Twelve months or longer, fair value		0
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, accumulated loss		0
Total, fair value		1,029
Available-for-sale securities, continuous unrealized loss position, accumulated loss		(1)
Collateralized mortgage obligations
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Less than twelve months, fair value	0	0
Available-for-sale securities, continuous unrealized loss position, less than 12 months, accumulated loss	0	0
Twelve months or longer, fair value	1,830	2,001
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, accumulated loss	(186)	(200)
Total, fair value	1,830	2,001
Available-for-sale securities, continuous unrealized loss position, accumulated loss	(186)	(200)
Corporate bonds
Debt Securities, Available-for-sale, Unrealized Gain (Loss) [Abstract]
Less than twelve months, fair value	984	780
Available-for-sale securities, continuous unrealized loss position, less than 12 months, accumulated loss	(1)	(1)
Twelve months or longer, fair value	0	0
Available-for-sale securities, continuous unrealized loss position, 12 months or longer, accumulated loss	0	0
Total, fair value	984	780
Available-for-sale securities, continuous unrealized loss position, accumulated loss	$ (1)	$ (1)

XML

Investment Securities - Allowance for Credit Loss Rollforward (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Debt Securities, Available-for-sale [Line Items]
Securities, available-for-sale, allowance for credit loss, beginning balance	$ (731)
Securities, available-for-sale, allowance for credit loss, ending balance	(781)
Corporate bonds
Debt Securities, Available-for-sale [Line Items]
Securities, available-for-sale, allowance for credit loss, beginning balance	(731)	$ (1,140)
Additions for securities for which no previous expected credit losses were recognized	1	2
Change in securities for which a previous expected credit loss was recognized	(49)	(395)
Securities, available-for-sale, allowance for credit loss, ending balance	$ (781)	$ (1,537)

XML

Loans and Leases - Narrative (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]
Loans and leases receivable, net of deferred income	$ 6,684,837,000	$ 6,462,238,000	$ 6,684,837,000	$ 6,462,238,000	$ 6,567,214,000
Financing Receivable, Modified in Period, Accrued Interest, Amount	73,000	$ 12,000	95,000	$ 12,000
Modified Loans
Financing Receivable, Credit Quality Indicator [Line Items]
Financing Receivable, Modified, Commitment to Lend	971,000		971,000
Doubtful
Financing Receivable, Credit Quality Indicator [Line Items]
Loans and leases receivable, net of deferred income	0		0
Minimum
Financing Receivable, Credit Quality Indicator [Line Items]
Amount of loan relationship balance, loans reviewed annually	1,000,000		1,000,000
Maximum
Financing Receivable, Credit Quality Indicator [Line Items]
Amount of loan relationship balance, loans reviewed on a performance basis	$ 1,000,000		$ 1,000,000

XML

Loans and Leases - Summary of Major Loan and Lease Categories (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	$ 6,684,837	$ 6,567,214	$ 6,462,238
Less: Allowance for credit losses, loans and leases	(85,745)	(85,387)
Net loans and leases held for investment	6,599,092	6,481,827
Unearned lease income	32,145	30,485
Net deferred costs, included in the above table	7,803	7,949
Overdraft deposits included in the above table	137	280
Commercial, financial and agricultural
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	1,055,332	989,723	1,039,265
Real estate-commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	3,373,889	3,302,798	3,221,993
Real estate-construction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	313,229	394,462	413,404
Real estate-residential secured for business purpose
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	532,628	517,002	517,521
Real estate-residential secured for personal purpose
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	952,665	909,015	832,632
Real estate-home equity secured for personal purpose
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	179,150	179,282	175,090
Loans to individuals
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	26,430	27,749	25,544
Lease financings
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans and leases receivable, net of deferred income	$ 251,514	$ 247,183	$ 236,789

XML

Loans and Leases - Age Analysis of Past Due Loans and Leases (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	$ 6,668,637	$ 6,546,695
Nonaccrual Loans and Leases	16,200	20,519
Total Loans and Leases Held for Investment	6,684,837	6,567,214	$ 6,462,238
30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	15,159	22,433
60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	2,283	2,786
90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	205	534
Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	17,647	25,753
Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	6,650,990	6,520,942
Commercial, financial and agricultural
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	1,053,095	987,457
Nonaccrual Loans and Leases	2,237	2,266
Total Loans and Leases Held for Investment	1,055,332	989,723	1,039,265
Commercial, financial and agricultural | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	2,046	1,355
Commercial, financial and agricultural | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	635	348
Commercial, financial and agricultural | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	285
Commercial, financial and agricultural | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	2,681	1,988
Commercial, financial and agricultural | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	1,050,414	985,469
Real estate-commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	3,369,749	3,297,089
Nonaccrual Loans and Leases	4,140	5,709
Total Loans and Leases Held for Investment	3,373,889	3,302,798	3,221,993
Real estate-commercial | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	4,339	1,763
Real estate-commercial | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	48	1,072
Real estate-commercial | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	0
Real estate-commercial | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	4,387	2,835
Real estate-commercial | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	3,365,362	3,294,254
Real estate-construction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	309,706	388,395
Nonaccrual Loans and Leases	3,523	6,067
Total Loans and Leases Held for Investment	313,229	394,462	413,404
Real estate-construction | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	10,022
Real estate-construction | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	45
Real estate-construction | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	0
Real estate-construction | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	10,067
Real estate-construction | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	309,706	378,328
Real estate-residential secured for business purpose
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	531,806	515,912
Nonaccrual Loans and Leases	822	1,090
Total Loans and Leases Held for Investment	532,628	517,002	517,521
Real estate-residential secured for business purpose | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	411	930
Real estate-residential secured for business purpose | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	436	643
Real estate-residential secured for business purpose | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	0
Real estate-residential secured for business purpose | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	847	1,573
Real estate-residential secured for business purpose | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	530,959	514,339
Real estate-residential secured for personal purpose
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	948,847	904,802
Nonaccrual Loans and Leases	3,818	4,213
Total Loans and Leases Held for Investment	952,665	909,015	832,632
Real estate-residential secured for personal purpose | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	5,993	6,464
Real estate-residential secured for personal purpose | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	572	76
Real estate-residential secured for personal purpose | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	0
Real estate-residential secured for personal purpose | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	6,565	6,540
Real estate-residential secured for personal purpose | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	942,282	898,262
Real estate-home equity secured for personal purpose
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	177,957	178,166
Nonaccrual Loans and Leases	1,193	1,116
Total Loans and Leases Held for Investment	179,150	179,282	175,090
Real estate-home equity secured for personal purpose | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	753	721
Real estate-home equity secured for personal purpose | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	144
Real estate-home equity secured for personal purpose | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	0
Real estate-home equity secured for personal purpose | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	753	865
Real estate-home equity secured for personal purpose | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	177,204	177,301
Loans to individuals
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	26,415	27,749
Nonaccrual Loans and Leases	15	0
Total Loans and Leases Held for Investment	26,430	27,749	25,544
Loans to individuals | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	186	191
Loans to individuals | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	84	84
Loans to individuals | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	58	37
Loans to individuals | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	328	312
Loans to individuals | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	26,087	27,437
Lease financings
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Accruing Loans and Leases	251,062	247,125
Nonaccrual Loans and Leases	452	58
Total Loans and Leases Held for Investment	251,514	247,183	$ 236,789
Lease financings | 30-59 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	1,431	987
Lease financings | 60-89 Days Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	508	374
Lease financings | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	147	212
Lease financings | Total Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	2,086	1,573
Lease financings | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	$ 248,976	$ 245,552

XML

Loans and Leases - Nonperforming Loans and Leases (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	$ 16,200	$ 20,519
Loans and Leases 90 Days or more Past Due and Accruing Interest	205	534
Financing receivable, nonaccrual including loans held-for-sale	16,200	20,527
Total Nonperforming Loans and Leases	16,405	21,061
Loans held for sale
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	0	8
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Total Nonperforming Loans and Leases	0	8
Commercial, financial and agricultural
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	2,237	2,266
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	285
Total Nonperforming Loans and Leases	2,237	2,551
Real estate-commercial
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	4,140	5,709
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Total Nonperforming Loans and Leases	4,140	5,709
Real estate-construction
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	3,523	6,067
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Total Nonperforming Loans and Leases	3,523	6,067
Real estate-residential secured for business purpose
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	822	1,090
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Total Nonperforming Loans and Leases	822	1,090
Real estate-residential secured for personal purpose
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	3,818	4,213
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Total Nonperforming Loans and Leases	3,818	4,213
Real estate-home equity secured for personal purpose
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	1,193	1,116
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Total Nonperforming Loans and Leases	1,193	1,116
Loans to individuals
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	15	0
Loans and Leases 90 Days or more Past Due and Accruing Interest	58	37
Total Nonperforming Loans and Leases	73	37
Lease financings
Nonperforming Loans And Leases [Line Items]
Nonaccrual Loans and Leases	452	58
Loans and Leases 90 Days or more Past Due and Accruing Interest	147	212
Total Nonperforming Loans and Leases	$ 599	$ 270

XML

Loans and Leases - Nonaccrual (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	$ 13,060	$ 15,369
Nonaccrual With Allowance for Credit Losses	3,140	5,150
Total Nonaccrual	16,200	20,519
Loans and Leases 90 Days or more Past Due and Accruing Interest	205	534
Interest income recognized on nonaccrual loans and leases	87
Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	394	332
Nonaccrual With Allowance for Credit Losses	1,843	1,934
Total Nonaccrual	2,237	2,266
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	285
Real estate-commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	3,295	5,687
Nonaccrual With Allowance for Credit Losses	845	22
Total Nonaccrual	4,140	5,709
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Real estate-construction
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	3,523	2,931
Nonaccrual With Allowance for Credit Losses	0	3,136
Total Nonaccrual	3,523	6,067
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Real estate-residential secured for business purpose
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	822	1,090
Nonaccrual With Allowance for Credit Losses	0	0
Total Nonaccrual	822	1,090
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Residential secured for personal purpose
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	3,818	4,213
Nonaccrual With Allowance for Credit Losses	0	0
Total Nonaccrual	3,818	4,213
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Real estate-home equity secured for personal purpose
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	1,193	1,116
Nonaccrual With Allowance for Credit Losses	0	0
Total Nonaccrual	1,193	1,116
Loans and Leases 90 Days or more Past Due and Accruing Interest	0	0
Loans to individuals
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	15	0
Nonaccrual With Allowance for Credit Losses	0	0
Total Nonaccrual	15	0
Loans and Leases 90 Days or more Past Due and Accruing Interest	58	37
Lease financings
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual With No Allowance for Credit Losses	0	0
Nonaccrual With Allowance for Credit Losses	452	58
Total Nonaccrual	452	58
Loans and Leases 90 Days or more Past Due and Accruing Interest	$ 147	$ 212

XML

Loans and Leases - Collateral Dependent Loans (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	$ 16,200	$ 20,519
Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	15,219	20,431
Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	452	88
None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	529	0
Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	2,237	2,266
Commercial, financial and agricultural | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	1,741	2,236
Commercial, financial and agricultural | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	30
Commercial, financial and agricultural | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	496	0
Real estate-commercial
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	4,140	5,709
Real estate-commercial | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	4,122	5,709
Real estate-commercial | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Real estate-commercial | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	18	0
Real estate-construction
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	3,523	6,067
Real estate-construction | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	3,523	6,067
Real estate-construction | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Real estate-construction | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Real estate-residential secured for business purpose
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	822	1,090
Real estate-residential secured for business purpose | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	822	1,090
Real estate-residential secured for business purpose | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Real estate-residential secured for business purpose | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Residential secured for personal purpose
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	3,818	4,213
Residential secured for personal purpose | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	3,818	4,213
Residential secured for personal purpose | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Residential secured for personal purpose | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Real estate-home equity secured for personal purpose
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	1,193	1,116
Real estate-home equity secured for personal purpose | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	1,193	1,116
Real estate-home equity secured for personal purpose | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Real estate-home equity secured for personal purpose | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Loans to individuals
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	15	0
Loans to individuals | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0
Loans to individuals | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0
Loans to individuals | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	15
Lease financings
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	452	58
Lease financings | Real Estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	0	0
Lease financings | Other
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	452	58
Lease financings | None
Financing Receivable, Allowance for Credit Loss [Line Items]
Total nonaccrual loans	$ 0	$ 0

XML

Loans and Leases - Credit Quality (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	$ 416,392	$ 833,275
2023	778,505	1,361,247
2022	1,255,388	918,895
2021	856,154	700,846
2020	665,937	397,235
Prior	669,472	369,518
Revolving Loans Amortized Cost Basis	632,404	622,316
Revolving Loans Converted to Term	826	653
Total	5,275,078	5,203,985
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2024	22
Revolving Loans Amortized Cost Basis	1,078
Total	1,100
Pass
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	416,153	828,313
2023	769,850	1,333,248
2022	1,232,210	901,857
2021	836,924	694,405
2020	655,721	386,719
Prior	654,373	351,617
Revolving Loans Amortized Cost Basis	594,134	573,758
Revolving Loans Converted to Term	826	653
Total	5,160,191	5,070,570
Special Mention
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	239	1,238
2023	4,082	21,336
2022	13,081	3,132
2021	5,161	5,821
2020	6,751	10,074
Prior	14,507	15,681
Revolving Loans Amortized Cost Basis	19,888	26,159
Revolving Loans Converted to Term	0	0
Total	63,709	83,441
Substandard
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	3,724
2023	4,573	6,663
2022	10,097	13,906
2021	14,069	620
2020	3,465	442
Prior	592	2,220
Revolving Loans Amortized Cost Basis	18,382	22,399
Revolving Loans Converted to Term	0	0
Total	51,178	49,974
Performing
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	59,393	252,939
2023	261,905	401,914
2022	415,138	248,717
2021	233,002	146,547
2020	137,645	28,692
Prior	102,478	82,827
Revolving Loans Amortized Cost Basis	194,515	195,957
Total	1,404,076	1,357,593
Nonperforming
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	11
2023	0	257
2022	292	131
2021	467	2,768
2020	2,764	36
Prior	967	1,317
Revolving Loans Amortized Cost Basis	1,193	1,116
Total	5,683	5,636
Commercial, financial and agricultural
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	126,875	130,755
2023	105,366	137,051
2022	115,071	143,756
2021	131,425	26,745
2020	21,473	25,274
Prior	57,581	40,973
Revolving Loans Amortized Cost Basis	496,715	484,516
Revolving Loans Converted to Term	826	653
Total	1,055,332	989,723
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2024	22
Revolving Loans Amortized Cost Basis	578
Total	600
Commercial, financial and agricultural | Pass
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	126,636	130,755
2023	104,546	121,402
2022	100,248	135,550
2021	118,968	26,745
2020	20,904	19,029
Prior	51,487	40,973
Revolving Loans Amortized Cost Basis	470,243	455,076
Revolving Loans Converted to Term	826	653
Total	993,858	930,183
Commercial, financial and agricultural | Special Mention
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	239	0
2023	820	13,454
2022	12,864	0
2021	5,161	0
2020	569	6,029
Prior	5,878	0
Revolving Loans Amortized Cost Basis	19,888	15,251
Revolving Loans Converted to Term	0	0
Total	45,419	34,734
Commercial, financial and agricultural | Substandard
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	0	2,195
2022	1,959	8,206
2021	7,296	0
2020	0	216
Prior	216	0
Revolving Loans Amortized Cost Basis	6,584	14,189
Revolving Loans Converted to Term	0	0
Total	16,055	24,806
Real estate-commercial
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	199,721	483,089
2023	454,150	844,488
2022	880,209	648,033
2021	605,922	610,521
2020	584,746	329,669
Prior	572,100	309,129
Revolving Loans Amortized Cost Basis	77,041	77,869
Revolving Loans Converted to Term	0	0
Total	3,373,889	3,302,798
Real estate-commercial | Pass
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	199,721	480,527
2023	449,577	841,529
2022	875,409	642,133
2021	601,863	604,700
2020	578,115	329,443
Prior	563,301	296,802
Revolving Loans Amortized Cost Basis	74,103	74,947
Revolving Loans Converted to Term	0	0
Total	3,342,089	3,270,081
Real estate-commercial | Special Mention
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	1,238
2023	0	227
2022	217	3,132
2021	0	5,821
2020	6,182	0
Prior	8,629	10,416
Revolving Loans Amortized Cost Basis	0	0
Revolving Loans Converted to Term	0	0
Total	15,028	20,834
Real estate-commercial | Substandard
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	1,324
2023	4,573	2,732
2022	4,583	2,768
2021	4,059	0
2020	449	226
Prior	170	1,911
Revolving Loans Amortized Cost Basis	2,938	2,922
Revolving Loans Converted to Term	0	0
Total	16,772	11,883
Real estate-construction
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	31,475	114,527
2023	122,783	227,866
2022	115,345	7,071
2021	8,272	2,600
2020	4,584	4,286
Prior	2,444	7,476
Revolving Loans Amortized Cost Basis	28,326	30,636
Revolving Loans Converted to Term	0	0
Total	313,229	394,462
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
Revolving Loans Amortized Cost Basis	500
Total	500
Real estate-construction | Pass
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	31,475	112,127
2023	121,699	218,637
2022	111,946	4,139
2021	5,558	2,600
2020	2,187	241
Prior	2,285	2,211
Revolving Loans Amortized Cost Basis	19,466	14,440
Revolving Loans Converted to Term	0	0
Total	294,616	354,395
Real estate-construction | Special Mention
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	1,084	7,655
2022	0	0
2021	0	0
2020	0	4,045
Prior	0	5,265
Revolving Loans Amortized Cost Basis	0	10,908
Revolving Loans Converted to Term	0	0
Total	1,084	27,873
Real estate-construction | Substandard
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	2,400
2023	0	1,574
2022	3,399	2,932
2021	2,714	0
2020	2,397	0
Prior	159	0
Revolving Loans Amortized Cost Basis	8,860	5,288
Revolving Loans Converted to Term	0	0
Total	17,529	12,194
Real estate-residential secured for business purpose
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	58,321	104,904
2023	96,206	151,842
2022	144,763	120,035
2021	110,535	60,980
2020	55,134	38,006
Prior	37,347	11,940
Revolving Loans Amortized Cost Basis	30,322	29,295
Revolving Loans Converted to Term	0	0
Total	532,628	517,002
Real estate-residential secured for business purpose | Pass
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	58,321	104,904
2023	94,028	151,680
2022	144,607	120,035
2021	110,535	60,360
2020	54,515	38,006
Prior	37,300	11,631
Revolving Loans Amortized Cost Basis	30,322	29,295
Revolving Loans Converted to Term	0	0
Total	529,628	515,911
Real estate-residential secured for business purpose | Special Mention
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	2,178	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving Loans Amortized Cost Basis	0	0
Revolving Loans Converted to Term	0	0
Total	2,178	0
Real estate-residential secured for business purpose | Substandard
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	0	162
2022	156	0
2021	0	620
2020	619	0
Prior	47	309
Revolving Loans Amortized Cost Basis	0	0
Revolving Loans Converted to Term	0	0
Total	822	1,091
Residential secured for personal purpose
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	10,255	139,765
2023	163,408	328,536
2022	353,150	206,328
2021	200,193	130,906
2020	127,896	22,798
Prior	97,762	80,564
Revolving Loans Amortized Cost Basis	1	118
Total	952,665	909,015
Residential secured for personal purpose | Performing
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	10,255	139,765
2023	163,408	328,383
2022	353,004	206,285
2021	200,153	128,157
2020	125,155	22,798
Prior	96,871	79,296
Revolving Loans Amortized Cost Basis	1	118
Total	948,847	904,802
Residential secured for personal purpose | Nonperforming
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	0	153
2022	146	43
2021	40	2,749
2020	2,741	0
Prior	891	1,268
Revolving Loans Amortized Cost Basis	0	0
Total	3,818	4,213
Real estate-home equity secured for personal purpose
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	176	511
2023	401	2,567
2022	2,422	510
2021	435	409
2020	366	165
Prior	1,474	1,463
Revolving Loans Amortized Cost Basis	173,876	173,657
Total	179,150	179,282
Real estate-home equity secured for personal purpose | Performing
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	176	511
2023	401	2,567
2022	2,422	510
2021	435	409
2020	366	165
Prior	1,474	1,463
Revolving Loans Amortized Cost Basis	172,683	172,541
Total	177,957	178,166
Real estate-home equity secured for personal purpose | Nonperforming
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving Loans Amortized Cost Basis	1,193	1,116
Total	1,193	1,116
Loans to individuals
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	1,379	1,831
2023	1,259	894
2022	686	530
2021	411	107
2020	58	48
Prior	806	1,041
Revolving Loans Amortized Cost Basis	21,831	23,298
Total	26,430	27,749
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2024	79
2023	67
2022	18
2021	0
2020	0
Prior	0
Revolving Loans Amortized Cost Basis	242
Total	406
Loans to individuals | Performing
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	1,379	1,831
2023	1,259	894
2022	671	530
2021	411	107
2020	58	48
Prior	748	1,004
Revolving Loans Amortized Cost Basis	21,831	23,298
Total	26,357	27,712
Loans to individuals | Nonperforming
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	0
2023	0	0
2022	15	0
2021	0	0
2020	0	0
Prior	58	37
Revolving Loans Amortized Cost Basis	0	0
Total	73	37
Lease financings
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	47,583	110,843
2023	96,837	70,174
2022	59,172	41,480
2021	32,430	17,893
2020	12,089	5,717
Prior	3,403	1,076
Revolving Loans Amortized Cost Basis	0	0
Total	251,514	247,183
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2024	0
2023	92
2022	88
2021	165
2020	0
Prior	7
Revolving Loans Amortized Cost Basis	0
Total	352
Lease financings | Performing
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	47,583	110,832
2023	96,837	70,070
2022	59,041	41,392
2021	32,003	17,874
2020	12,066	5,681
Prior	3,385	1,064
Revolving Loans Amortized Cost Basis	0	0
Total	250,915	246,913
Lease financings | Nonperforming
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	0	11
2023	0	104
2022	131	88
2021	427	19
2020	23	36
Prior	18	12
Revolving Loans Amortized Cost Basis	0	0
Total	599	270
Financing Receivable
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]
2024	59,393	252,950
2023	261,905	402,171
2022	415,430	248,848
2021	233,469	149,315
2020	140,409	28,728
Prior	103,445	84,144
Revolving Loans Amortized Cost Basis	195,708	197,073
Total	1,409,759	$ 1,363,229
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]
2024	79
2023	159
2022	106
2021	165
2020	0
Prior	7
Revolving Loans Amortized Cost Basis	242
Total	$ 758

XML

Loans and Leases - Allowance for Credit Losses, Loans and Leases, Roll Forward (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	$ 85,632	$ 80,034	$ 85,387	$ 79,004
Provision for credit losses	922	3,187	2,573	7,059
Charge-offs	(1,169)	(600)	(2,771)	(3,830)
Recoveries	360	88	556	476
Ending balance	85,745	82,709	85,745	82,709
Commercial, financial and agricultural
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	13,932	14,725	13,699	16,920
Provision for credit losses	1,448	(589)	2,263	(42)
Charge-offs	(920)	(299)	(1,513)	(3,147)
Recoveries	85	34	96	140
Ending balance	14,545	13,871	14,545	13,871
Real estate-commercial
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	45,853	43,150	45,849	41,673
Provision for credit losses	121	1,604	122	3,128
Charge-offs	0	0	0	(50)
Recoveries	4	3	7	6
Ending balance	45,978	44,757	45,978	44,757
Real estate-construction
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	6,254	4,681	6,543	4,952
Provision for credit losses	(101)	752	110	688
Charge-offs	0	0	(500)	(207)
Recoveries	0	0	0	0
Ending balance	6,153	5,433	6,153	5,433
Real estate-residential secured for business purpose
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	8,800	8,360	8,692	7,054
Provision for credit losses	(1,294)	336	(1,188)	1,461
Charge-offs	0	0	0	0
Recoveries	233	0	235	181
Ending balance	7,739	8,696	7,739	8,696
Residential secured for personal purpose
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	6,637	5,012	6,349	3,685
Provision for credit losses	(31)	576	123	1,903
Charge-offs	0	0	0	0
Recoveries	0	0	134	0
Ending balance	6,606	5,588	6,606	5,588
Real estate-home equity secured for personal purpose
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	1,184	1,271	1,289	1,287
Provision for credit losses	504	110	399	44
Charge-offs	0	(85)	0	(85)
Recoveries	0	0	0	50
Ending balance	1,688	1,296	1,688	1,296
Loans to individuals
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	388	375	392	351
Provision for credit losses	70	262	305	375
Charge-offs	(127)	(111)	(406)	(216)
Recoveries	17	34	57	50
Ending balance	348	560	348	560
Lease financings
Allowance for Loan and Lease Losses [Roll Forward]
Beginning balance	2,584	2,460	2,574	3,082
Provision for credit losses	205	136	439	(498)
Charge-offs	(122)	(105)	(352)	(125)
Recoveries	21	17	27	49
Ending balance	$ 2,688	$ 2,508	$ 2,688	$ 2,508

XML

Loans and Leases - Allowance for Loan and Lease Losses and Recorded Investment in Loans and Leases (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	$ 456			$ 373
Ending balance: pooled	85,289			82,336
Financing Receivable, Allowance for Credit Loss	85,745	$ 85,632	$ 85,387	82,709	$ 80,034	$ 79,004
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	15,748			14,894
Ending balance: pooled	6,669,089			6,447,344
Total Loans and Leases Held for Investment	6,684,837		6,567,214	6,462,238
Commercial, financial and agricultural
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	433			373
Ending balance: pooled	14,112			13,498
Financing Receivable, Allowance for Credit Loss	14,545	13,932	13,699	13,871	14,725	16,920
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	2,237			1,217
Ending balance: pooled	1,053,095			1,038,048
Total Loans and Leases Held for Investment	1,055,332		989,723	1,039,265
Real estate-commercial
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	23			0
Ending balance: pooled	45,955			44,757
Financing Receivable, Allowance for Credit Loss	45,978	45,853	45,849	44,757	43,150	41,673
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	4,140			4,405
Ending balance: pooled	3,369,749			3,217,588
Total Loans and Leases Held for Investment	3,373,889		3,302,798	3,221,993
Real estate-construction
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	6,153			5,433
Financing Receivable, Allowance for Credit Loss	6,153	6,254	6,543	5,433	4,681	4,952
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	3,523			6,202
Ending balance: pooled	309,706			407,202
Total Loans and Leases Held for Investment	313,229		394,462	413,404
Real estate-residential secured for business purpose
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	7,739			8,696
Financing Receivable, Allowance for Credit Loss	7,739	8,800	8,692	8,696	8,360	7,054
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	822			1,032
Ending balance: pooled	531,806			516,489
Total Loans and Leases Held for Investment	532,628		517,002	517,521
Residential secured for personal purpose
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	6,606			5,588
Financing Receivable, Allowance for Credit Loss	6,606	6,637	6,349	5,588	5,012	3,685
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	3,818			1,154
Ending balance: pooled	948,847			831,478
Total Loans and Leases Held for Investment	952,665		909,015	832,632
Real estate-home equity secured for personal purpose
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	1,688			1,296
Financing Receivable, Allowance for Credit Loss	1,688	1,184	1,289	1,296	1,271	1,287
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	1,193			884
Ending balance: pooled	177,957			174,206
Total Loans and Leases Held for Investment	179,150		179,282	175,090
Loans to individuals
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	348			560
Financing Receivable, Allowance for Credit Loss	348	388	392	560	375	351
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	15			0
Ending balance: pooled	26,415			25,544
Total Loans and Leases Held for Investment	26,430		27,749	25,544
Lease financings
Allowance For Credit Losses, Loans And Leases [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	2,688			2,508
Financing Receivable, Allowance for Credit Loss	2,688	$ 2,584	2,574	2,508	$ 2,460	$ 3,082
Loans and leases held for investment [Abstract]
Ending balance: individually analyzed	0			0
Ending balance: pooled	251,514			236,789
Total Loans and Leases Held for Investment	$ 251,514		$ 247,183	$ 236,789

XML

Loans and Leases - Accruing and Nonaccruing Modified Loans to Borrowers Experiencing Financial Difficulty (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024 USD ($) loan	Jun. 30, 2023 USD ($) loan	Jun. 30, 2024 USD ($) loan	Jun. 30, 2023 USD ($) loan
Accrual Modified Loans | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	1	1	3	1
Amortized Cost Basis*	$ 4,925	$ 1,949	$ 8,138	$ 1,949
Related allowance	$ 10	$ 0	$ 12	$ 0
Accrual Modified Loans | Payment Deferral
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	2	0	2	0
Amortized Cost Basis*	$ 7,333	$ 0	$ 7,333	$ 0
Related allowance	$ 98	$ 0	$ 98	$ 0
Accrual Modified Loans | Commercial, financial and agricultural | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	1	0	1	0
Amortized Cost Basis*	$ 4,925	$ 0	$ 4,925	$ 0
Percent of total class of financing receivable	0.47%	0.00%	0.47%	0.00%
Related allowance	$ 10	$ 0	$ 10	$ 0
Accrual Modified Loans | Commercial, financial and agricultural | Payment Deferral
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	2	0	2	0
Amortized Cost Basis*	$ 7,333	$ 0	$ 7,333	$ 0
Percent of total class of financing receivable	0.69%	0.00%	0.69%	0.00%
Related allowance	$ 98	$ 0	$ 98	$ 0
Financing Receivable, Modified, Payment Deferral, Period	3 months		3 months
Accrual Modified Loans | Real estate-commercial | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	0	1	2	1
Amortized Cost Basis*	$ 0	$ 1,949	$ 3,213	$ 1,949
Percent of total class of financing receivable	0.00%	0.06%	0.10%	0.06%
Related allowance	$ 0	$ 0	$ 2	$ 0
Nonaccrual Modified Loans | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	0	1	2	2
Amortized Cost Basis*	$ 0	$ 1,779	$ 3,523	$ 7,605
Related allowance	$ 0	$ 0	$ 0	$ 0
Nonaccrual Modified Loans | Real estate-commercial | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan	0	1	0	1
Amortized Cost Basis*	$ 0	$ 1,779	$ 0	$ 1,779
Percent of total class of financing receivable	0.00%	0.06%	0.00%	0.06%
Related allowance	$ 0	$ 0	$ 0	$ 0
Nonaccrual Modified Loans | Real estate-construction | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans | loan			2	1
Amortized Cost Basis*			$ 3,523	$ 5,826
Percent of total class of financing receivable			1.12%	1.41%
Related allowance			$ 0	$ 0

XML

Loans and Leases - Schedule of Financial Effect on Accruing and Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficuly (Details) - loan	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Accrual Modified Loans | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans	1	1	3	1
Accrual Modified Loans | Payment Deferral
Financing Receivable, Modified Loans [Line Items]
Number of loans	2	0	2	0
Accrual Modified Loans | Commercial, financial and agricultural | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans	1	0	1	0
Financing Receivable, Modified, Weighted Average Term Increase from Modification	10 months		10 months
Accrual Modified Loans | Commercial, financial and agricultural | Payment Deferral
Financing Receivable, Modified Loans [Line Items]
Number of loans	2	0	2	0
Accrual Modified Loans | Real estate-commercial | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans	0	1	2	1
Financing Receivable, Modified, Weighted Average Term Increase from Modification		3 months	8 months	3 months
Nonaccrual Modified Loans | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans	0	1	2	2
Nonaccrual Modified Loans | Real estate-commercial | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans	0	1	0	1
Financing Receivable, Modified, Weighted Average Term Increase from Modification		14 months		14 months
Nonaccrual Modified Loans | Real estate-construction | Maturity Date Extension
Financing Receivable, Modified Loans [Line Items]
Number of loans			2	1
Financing Receivable, Modified, Weighted Average Term Increase from Modification			8 months	8 months

XML

Loans and Leases - Aging Analysis of Accruing and Nonaccrual Modified Loans to Borrowers Experiencing Financial Difficult (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	$ 6,684,837	$ 6,567,214	$ 6,462,238
Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	20,318
Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	3,523
Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	6,650,990	6,520,942
Current | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	20,318
Current | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	3,523
Financial Asset, 30 to 89 Days Past Due | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Financial Asset, 30 to 89 Days Past Due | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	205	534
90 Days or more Past Due | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
90 Days or more Past Due | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Commercial, financial and agricultural
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	1,055,332	989,723	1,039,265
Commercial, financial and agricultural | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	12,258
Commercial, financial and agricultural | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	1,050,414	985,469
Commercial, financial and agricultural | Current | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	12,258
Commercial, financial and agricultural | Financial Asset, 30 to 89 Days Past Due | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Commercial, financial and agricultural | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	285
Commercial, financial and agricultural | 90 Days or more Past Due | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Real estate-commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	3,373,889	3,302,798	3,221,993
Real estate-commercial | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	8,060
Real estate-commercial | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	3,365,362	3,294,254
Real estate-commercial | Current | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	8,060
Real estate-commercial | Financial Asset, 30 to 89 Days Past Due | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Real estate-commercial | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	0
Real estate-commercial | 90 Days or more Past Due | Accrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Real estate-construction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	313,229	394,462	$ 413,404
Real estate-construction | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable, net of deferred income	3,523
Real estate-construction | Current
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	309,706	378,328
Real estate-construction | Current | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	3,523
Real estate-construction | Financial Asset, 30 to 89 Days Past Due | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0
Real estate-construction | 90 Days or more Past Due
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	0	$ 0
Real estate-construction | 90 Days or more Past Due | Nonaccrual Modified Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financial receivables, gross	$ 0

XML

Loans and Leases - Mortgages in Process of Foreclosure (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Financing Receivable, Process of Foreclosure [Line Items]
Foreclosed residential real estate	$ 79	$ 79
Residential Real Estate
Financing Receivable, Process of Foreclosure [Line Items]
Mortgage loans in process of foreclosure, amount	3,214	5,147
Residential secured for personal purpose | Residential Real Estate
Financing Receivable, Process of Foreclosure [Line Items]
Mortgage loans in process of foreclosure, amount	3,176	5,147
Real estate-home equity secured for personal purpose | Residential Real Estate
Financing Receivable, Process of Foreclosure [Line Items]
Mortgage loans in process of foreclosure, amount	$ 38	$ 0

XML

Loans and Leases - Lease Payments Receivables (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Receivables [Abstract]
2024 (excluding the six months ended June 30, 2024)	$ 48,427	$ 87,101
2025	84,578	74,002
2026	67,339	56,525
2027	47,379	36,944
2028	23,465	14,945
Thereafter	7,695	3,506
Total future minimum lease payments receivable	278,883	273,023
Plus: Unguaranteed residual	1,498	1,242
Plus: Initial direct costs	3,278	3,403
Less: Imputed interest	(32,145)	(30,485)
Lease financings	$ 251,514	$ 247,183

XML

Goodwill and Other Intangible Assets - Narrative (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2024	Dec. 31, 2023	Mar. 31, 2024
Finite-Lived Intangible Assets [Line Items]
Sale of mortgage servicing rights (MSR), serviced loan portfolio amount			$ 591,100
Servicing Rights [Member]
Finite-Lived Intangible Assets [Line Items]
Aggregate fair value of servicing rights	$ 11,000	$ 17,700
Discount rates used for valuation of servicing rights	12.60%	12.30%

XML

Goodwill and Other Intangible Assets - Summary of Changes in Carrying Amount of Goodwill (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($)
Goodwill [Line Items]
Goodwill, beginning balance	$ 175,510
Goodwill, acquired during period	0
Goodwill, ending balance	175,510
Banking
Goodwill [Line Items]
Goodwill, beginning balance	138,476
Goodwill, acquired during period	0
Goodwill, ending balance	138,476
Wealth Management
Goodwill [Line Items]
Goodwill, beginning balance	15,434
Goodwill, acquired during period	0
Goodwill, ending balance	15,434
Insurance
Goodwill [Line Items]
Goodwill, beginning balance	21,600
Goodwill, acquired during period	0
Goodwill, ending balance	$ 21,600

XML

Goodwill and Other Intangible Assets - Components of Intangible Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	$ 20,340		$ 41,800
Accumulated amortization	(12,639)		(30,850)
Net carrying amount	7,701		10,950
Core Deposits [Member]
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	6,788		6,788
Accumulated amortization	(6,486)		(6,329)
Net carrying amount	302		459
Customer Related Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	2,476		4,162
Accumulated amortization	(1,160)		(2,653)
Net carrying amount	1,316		1,509
Servicing Rights [Member]
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	11,076		30,850
Accumulated amortization	(4,993)		(21,868)
Net carrying amount	6,083		8,982
Valuation allowance included in accumulated amortization	$ 17	$ 18	$ 98	$ 8	$ 40	$ 5

XML

Goodwill and Other Intangible Assets - Estimated Amortization Expense for Core Deposit and Customer Related Intangibles (Details) - Core Deposits And Customer Related Intangible Assets $ in Thousands	Jun. 30, 2024 USD ($)
Finite-Lived Intangible Assets [Line Items]
Remainder of 2024	$ 298
2025	469
2026	319
2027	216
2028	161
Thereafter	155
Total: Estimated amortization expense for core deposit and customer related intangibles	$ 1,618

XML

Goodwill and Other Intangible Assets - Changes in Servicing Rights (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Mar. 31, 2024
Servicing Asset at Amortized Cost, Balance [Roll Forward]
Sale of mortgage servicing rights (MSR), serviced loan portfolio amount					$ 591,100
Servicing Rights [Member]
Servicing Asset at Amortized Cost, Balance [Roll Forward]
Beginning of period	$ 5,681	$ 8,460	$ 8,982	$ 8,572
Servicing rights capitalized	537	472	963	749
Amortization of servicing rights	(136)	(396)	(477)	(750)
Sold servicing rights	0	0	(3,466)	0
Changes in valuation allowance	1	32	81	(3)
End of period	6,083	8,568	6,083	8,568
Loans serviced for others	$ 933,873	$ 1,525,320	$ 933,873	$ 1,525,320

XML

Goodwill and Other Intangible Assets - Activity In Valuation Allowance For Servicing Rights (Details) - Servicing Rights [Member] - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Valuation Allowance for Impairment of Recognized Servicing Assets [Roll Forward]
Valuation allowance, beginning of period	$ (18)	$ (40)	$ (98)	$ (5)
Valuation allowance, additions (reductions)	1	32	81	(3)
Valuation allowance, end of period	$ (17)	$ (8)	$ (17)	$ (8)

XML

Goodwill and Other Intangible Assets - Estimated Amortization Expense of Servicing Rights (Details) - Servicing Rights [Member] - USD ($) $ in Thousands	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Remainder of 2024	$ 839
2025	732
2026	638
2027	556
2028	483
Thereafter	2,835
Total: Estimated amortization expense of servicing rights	$ 6,083	$ 5,681	$ 8,982	$ 8,568	$ 8,460	$ 8,572

XML

Deposits - Additional Information (Detail) - USD ($) $ in Millions	Jun. 30, 2024	Dec. 31, 2023
Deposits [Abstract]
Aggregate amount of time deposits in denominations over $250 thousand	$ 283.8	$ 187.0

XML

Deposits - Schedule of Components of Weighted Average Interest Rate and Balance of Deposits (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Weighted Average Rate Domestic Deposit Liabilities [Abstract]
Noninterest-bearing deposits	0.00%	0.00%
Demand deposits	3.38%	3.34%
Savings deposits	0.55%	0.48%
Time deposits	4.49%	4.22%
Total deposits	2.57%	2.38%
Deposits [Abstract]
Noninterest-bearing deposits	$ 1,397,308	$ 1,468,320
Demand deposits	2,872,129	2,973,784
Savings deposits	768,147	779,885
Time deposits	1,457,738	1,153,792
Total	$ 6,495,322	$ 6,375,781

XML

Deposits - Schedule of Maturities of Time Deposits (Detail) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Deposits [Abstract]
Remainder of 2024	$ 381,100
2025	679,370
2026	82,382
2027	129,811
2028	146,375
Thereafter	38,700
Total	$ 1,457,738	$ 1,153,792

XML

Borrowings - Additional Information (Detail) - USD ($)	Jun. 30, 2024	Dec. 31, 2023
Debt Disclosure [Abstract]
Maximum borrowing capacity with FHLB	$ 3,200,000,000	$ 3,200,000,000
Outstanding short-term letters of credit	1,000,000,000.0	1,100,000,000
Available borrowing capacity from the Federal Home Loan Bank	1,900,000,000	1,700,000,000
Investment securities and loans collateral for Federal Reserve Bank Discount Window Lending program	306,800,000	183,300,000
Outstanding amount of federal fund line of credit with Federal Reserve Bank of Philadelphia	0	0
Amount of maintained line of credit with correspondent bank - parent company	10,000,000.0	10,000,000.0
Outstanding amount of line of credit with correspondent bank - parent company	0	0
Total committed borrowing capacity	3,600,000,000	3,400,000,000
Total committed borrowing capacity available	2,300,000,000	1,900,000,000
Amount of maintained federal fund lines of credit with correspondent banks	$ 459,000,000	$ 369,000,000.0

XML

Borrowings - Summary of Borrowings By Type (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Schedule of Borrowings [Line Items]
Balance at End of Period	$ 11,781	$ 6,306
FHLB advances
Schedule of Borrowings [Line Items]
Balance at End of Period	$ 250,000	$ 310,000
Weighted Average Interest Rate at End of Period	4.39%	3.73%
Subordinated notes
Schedule of Borrowings [Line Items]
Balance at End of Period	$ 149,011	$ 148,761
Weighted Average Interest Rate at End of Period	6.08%	6.08%
Customer repurchase agreements
Schedule of Borrowings [Line Items]
Balance at End of Period	$ 11,781	$ 6,306
Weighted Average Interest Rate at End of Period	0.05%	0.05%

XML

Borrowings - Schedule of Maturities of Long-term FHLB Advances (Details) $ in Thousands	Jun. 30, 2024 USD ($)
Federal Home Loan Bank, Advances, Fiscal Year Maturity [Abstract]
Remainder of 2024	$ 25,000
2025	75,000
2026	100,000
2027	25,000
2028	25,000
Thereafter	0
Total	$ 250,000
Federal Home Loan Bank, Advances, Maturities Summary, Average Interest Rate of Amounts Due [Abstract]
Remainder of 2024 weighted average interest rate	4.80%
2025 weighted average interest rate	4.46%
2026 weighted average interest rate	4.29%
2027 weighted average interest rate	3.99%
2028 weighted average interest rate	4.61%
Thereafter weighted average interest rate	0.00%
Weighted average interest rate	4.39%

XML

Retirement Plans and Other Post Retirement Benefits - Narrative (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Dec. 31, 2023
Retirement Plans
Defined Benefit Plan Disclosure [Line Items]
Expected employer contributions for next fiscal year		$ 156
Defined benefit plan, contributions by employer	$ 78
Defined benefit plan, benefits paid	1,400
Other Post Retirement Benefits
Defined Benefit Plan Disclosure [Line Items]
Expected employer contributions for next fiscal year		$ 112
Defined benefit plan, contributions by employer	48
Defined benefit plan, benefits paid	$ 48

XML

Retirement Plans and Other Postretirement Benefits - Components of Net Periodic Benefit Cost (Income) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Retirement Plans
Defined Benefit Plan Disclosure [Line Items]
Service cost	$ 135	$ 136	$ 283	$ 266
Interest cost	600	587	1,192	1,184
Expected loss on plan assets	(869)	(761)	(1,740)	(1,531)
Amortization of net actuarial loss (gain)	176	250	351	500
Net periodic benefit cost	42	212	86	419
Other Post Retirement Benefits
Defined Benefit Plan Disclosure [Line Items]
Service cost	14	19	28	38
Interest cost	27	32	54	64
Expected loss on plan assets	0	0	0	0
Amortization of net actuarial loss (gain)	(29)	(4)	(57)	(8)
Net periodic benefit cost	$ 12	$ 47	$ 25	$ 94

XML

Stock-Based Incentive Plan - Status of Options Granted Under Long-Term Incentive Plan (Detail) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2024
Shares Under Option
Shares under option, outstanding, beginning balance	269,914
Shares under option, forfeited	(11,322)
Shares under option, exercised	(19,788)
Shares under option, outstanding, ending balance	238,804
Shares under options, exercisable at June 30, 2024	238,804
Weighted Average Exercise Price Per Share [Abstract]
Weighted average exercise price per share, outstanding, beginning balance	$ 26.14
Weighted average exercise price per share, outstanding, forfeited	28.31
Weighted average exercise price per share, outstanding, exercised	18.67
Weighted average exercise price per share, outstanding, ending balance	26.65
Weighted average exercise price per share, exercisable at June 30, 2024	$ 26.65
Weighted average remaining contractual life, outstanding at June 30, 2024	2 years 9 months 18 days
Weighted average remaining contractual life, exercisable at June 30, 2024	2 years 9 months 18 days
Aggregated intrinsic value, outstanding at June 30, 2024	$ 152
Aggregated intrinsic value, exercisable at June 30, 2024	$ 152

XML

Stock-Based Incentive Plan - Summary of Nonvested Restricted Stock Units (Detail)	6 Months Ended
	Jun. 30, 2024 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]
Nonvested share units, beginning balance | shares	392,548
Nonvested share units, granted | shares	273,030
Nonvested share units, added by performance factor | shares	10,125
Nonvested share units, vested | shares	(151,041)
Nonvested share units, forfeited | shares	(13,944)
Nonvested share units, ending balance | shares	510,718
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]
Weighted average grant date fair value, beginning balance | $ / shares	$ 26.54
Weighted average grant date fair value, granted | $ / shares	19.70
Weighted average grant date fair value, added by performance factor | $ / shares	28.42
Weighted average grant date fair value, vested | $ / shares	27.66
Weighted average grant date fair value, forfeited | $ / shares	25.12
Weighted average grant date fair value, ending balance | $ / shares	$ 22.63

XML

Stock-Based Incentive Plan - Certain Information Regarding Restricted Stock Units (Detail) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock units granted	273,030
Weighted average grant date fair value	$ 19.70
Restricted stock units vested	151,041
Weighted average grant date fair value	$ 27.66
Restricted stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted stock units granted	273,030	213,429
Weighted average grant date fair value	$ 19.70	$ 25.04
Intrinsic value of units granted	$ 5,378	$ 5,345
Restricted stock units vested	151,041	181,175
Weighted average grant date fair value	$ 27.66	$ 22.20
Intrinsic value of units vested	$ 2,983	$ 4,506

XML

Stock-Based Incentive Plan - Schedule of Unrecognized Compensation Cost, Nonvested Units (Detail) - Restricted stock units $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost	$ 8,274
Weighted-average period remaining (years)	2 years 1 month 6 days

XML

Stock-Based Incentive Plan - Compensation Expense Related to Stock Incentive Plans Recognized (Detail) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Share-based Payment Arrangement, Additional Disclosure [Abstract]
Total expense	$ 2,280	$ 2,170
Tax benefit on nonqualified stock option expense and disqualifying dispositions of incentive stock options	658	247
Restricted stock units
Share-based Payment Arrangement, Additional Disclosure [Abstract]
Total expense	2,231	2,115
Employee Stock
Share-based Payment Arrangement, Additional Disclosure [Abstract]
Total expense	$ 49	$ 55

XML

Accumulated Other Comprehensive (Loss) Income - Components of Accumulated Other Comprehensive (Loss) Income, Net of Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract]
Beginning balance			$ (50,646)
Other comprehensive (loss) income	$ 616	$ (5,484)	(3,478)	$ 1,070
Ending balance	(54,124)		(54,124)
Net Unrealized Losses on Available-for-Sale Investment Securities
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract]
Beginning balance			(34,321)	(40,066)
Other comprehensive (loss) income			(2,205)	2,060
Ending balance	(36,526)	(38,006)	(36,526)	(38,006)
Net Change Related to Derivatives Used for Cash Flow Hedges
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract]
Beginning balance			(4,566)	(6,831)
Other comprehensive (loss) income			(1,505)	(1,378)
Ending balance	(6,071)	(8,209)	(6,071)	(8,209)
Net Change Related to Defined Benefit Pension Plans
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract]
Beginning balance			(11,759)	(15,207)
Other comprehensive (loss) income			232	388
Ending balance	(11,527)	(14,819)	(11,527)	(14,819)
Accumulated Other Comprehensive Loss
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract]
Beginning balance			(50,646)	(62,104)
Other comprehensive (loss) income	616	(5,484)	(3,478)	1,070
Ending balance	$ (54,124)	$ (61,034)	$ (54,124)	$ (61,034)

XML

Derivative Instruments and Hedging Activities- Narrative (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($) loan Rate	Dec. 31, 2023 USD ($)
Designated as Hedging Instrument
Derivative [Line Items]
Notional Amount	$ 250,000	$ 250,000
Not Designated as Hedging Instrument
Derivative [Line Items]
Notional Amount	973,245	916,741
Interest Rate Swap | Cash Flow Hedging
Derivative [Line Items]
Interest rate cash flow hedge gain (loss) to be reclassified during next 12 months	4,000	3,700
Interest Rate Swap | Cash Flow Hedging | 2022 SWAP
Derivative [Line Items]
Notional Amount	$ 250,000
Derivative fixed interest rate | Rate	5.99%
Interest Rate Swap | Cash Flow Hedging | Designated as Hedging Instrument
Derivative [Line Items]
Notional Amount	$ 250,000	250,000
Interest Rate Swap | Cash Flow Hedging | Designated as Hedging Instrument | 2022 SWAP
Derivative [Line Items]
Notional Amount	250,000
Interest Rate Swap | Cash Flow Hedging | Designated as Hedging Instrument | Other liabilities | 2022 SWAP
Derivative [Line Items]
Derivative liability	(7,700)	(5,800)
Credit derivatives | Not Designated as Hedging Instrument
Derivative [Line Items]
Notional Amount	$ 851,485	$ 862,756
Derivative number of instruments held | loan	134
Credit derivatives | Not Designated as Hedging Instrument | Customer
Derivative [Line Items]
Underlying derivative at fair value	$ 678
Unrealized Gain (Loss) on Derivatives	$ 65,500
Credit derivatives | Not Designated as Hedging Instrument | Minimum
Derivative [Line Items]
Derivative remaining maturity	5 months
Credit derivatives | Not Designated as Hedging Instrument | Maximum
Derivative [Line Items]
Derivative remaining maturity	10 years
Credit derivatives | Not Designated as Hedging Instrument | Other liabilities
Derivative [Line Items]
Underlying derivative at fair value	$ 116

XML

Derivative Instruments and Hedging Activities - Derivatives Designated as Hedging Instruments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Derivative Instruments, Gain (Loss) [Line Items]
Gain (loss) recognized in other comprehensive income (loss)	$ 412	$ (3,247)	$ (1,505)	$ (1,378)
Designated as Hedging Instrument
Derivative Instruments, Gain (Loss) [Line Items]
Notional Amount	250,000		250,000		$ 250,000
Derivative Assets	0		0		0
Derivative Liabilities	7,685		7,685		5,779
Total net gain (loss)	(1,586)	(1,371)	(3,172)	(2,431)
Gain (loss) recognized in other comprehensive income (loss)			(6,071)		(4,566)
Designated as Hedging Instrument | Interest Rate Swap | Cash Flow Hedging
Derivative Instruments, Gain (Loss) [Line Items]
Notional Amount	250,000		250,000		250,000
Gain (loss) recognized in other comprehensive income (loss)			(6,071)		(4,566)
Designated as Hedging Instrument | Interest Rate Swap | Cash Flow Hedging | Interest expense
Derivative Instruments, Gain (Loss) [Line Items]
Total net gain (loss)	1,586	$ 1,371	3,172	$ 2,431
Designated as Hedging Instrument | Interest Rate Swap | Cash Flow Hedging | Other assets
Derivative Instruments, Gain (Loss) [Line Items]
Derivative Assets	0		0		0
Designated as Hedging Instrument | Interest Rate Swap | Cash Flow Hedging | Other liabilities
Derivative Instruments, Gain (Loss) [Line Items]
Derivative Liabilities	$ 7,685		$ 7,685		$ 5,779

XML

Derivative Instruments and Hedging Activities - Derivatives Not Designated as Hedging Instruments (Details) - Not Designated as Hedging Instrument - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Notional Amount	$ 973,245		$ 973,245		$ 916,741
Derivative Assets	746		746		717
Derivative Liabilities	255		255		613
Derivative instruments not designated as hedging instruments, gain (loss), net	255	$ 923	657	$ 1,121
Credit derivatives
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Notional Amount	851,485		851,485		862,756
Credit derivatives | Other noninterest income
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative instruments not designated as hedging instruments, gain (loss), net	111	821	338	907
Credit derivatives | Other assets
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative Assets	0		0		0
Credit derivatives | Other liabilities
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative Liabilities	116		116		186
Interest rate locks with customers
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Notional Amount	46,792		46,792		21,174
Interest rate locks with customers | Mortgage Banking Activities
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative instruments not designated as hedging instruments, gain (loss), net	236	(64)	30	82
Interest rate locks with customers | Other assets
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative Assets	746		746		717
Interest rate locks with customers | Other liabilities
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative Liabilities	0		0		0
Forward loan sale commitments
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Notional Amount	74,968		74,968		32,811
Forward loan sale commitments | Mortgage Banking Activities
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative instruments not designated as hedging instruments, gain (loss), net	(92)	$ 166	289	$ 132
Forward loan sale commitments | Other assets
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative Assets	0		0		0
Forward loan sale commitments | Other liabilities
Derivative Notional Amount And Fair Value By Balance Sheet Not Designated As Hedging Instrument [Line Items]
Derivative Liabilities	$ 139		$ 139		$ 427

XML

Fair Value Disclosures - Narrative (Details)	3 Months Ended	6 Months Ended		12 Months Ended
	Jun. 30, 2024 USD ($) property numberOfSwaps Rate	Jun. 30, 2024 USD ($) numberOfSwaps Rate	Jun. 30, 2023 USD ($)	Dec. 31, 2023 USD ($) numberOfSwaps Rate
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Contingent consideration liability, payment		$ 635,000	$ 635,000
Servicing rights carrying amount before valuation allowance	$ 6,100,000	6,100,000		$ 9,100,000
Servicing rights valuation allowance	17,000	17,000		98,000
Other real estate owned	$ 20,000,000.0	20,000,000.0		19,000,000.0
Real estate owned, transfer to real estate owned, number of properties | property	1
Transfer of loans to other real estate owned	$ 252,000	252,000	$ 0
Other Real Estate, Period Increase (Decrease)		724,000
Repossessed assets	149,000	149,000		0
Credit derivatives | Fair Value Measure on Recurring Basis
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Derivative liabilities	116,000	116,000		186,000
Level 3 | Credit derivatives | Fair Value Measure on Recurring Basis
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Derivative liabilities	$ 116,000	$ 116,000		$ 186,000
Number of interest rate swaps held | numberOfSwaps	134	134		133
Notional Amount	$ 851,500,000	$ 851,500,000		$ 862,800,000
Derivative, credit valuation adjustment, loss rate used in calculation | Rate	40.00%	40.00%		40.00%
Paul I. Scheaffer Insurance Agency
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Contingent consideration liability discount rate	0.083	0.083		0.083
Contingent consideration liability, payment		$ 635,000		$ 653,000
Business combination, contingent consideration, liability, current	$ 614,000	614,000		1,200,000
Potential cash payments, lower range		0		0
Potential cash payments, upper range		635,000		1,300,000
Held for Investment
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying value of individually analyzed loans and leases held for investment	15,700,000	15,700,000		20,700,000
Valuation allowance of individually analyzed loans and leases held for investment	456,000	456,000		1,800,000
Lease financings
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Carrying value of individually analyzed loans and leases held for investment	$ 0	$ 0		$ 0

XML

Fair Value Disclosures- Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Assets
Debt securities	$ 342,776	$ 351,553
Investments in equity securities	2,995	3,293
Fair Value Measure on Recurring Basis
Assets
Debt securities	342,776	351,553
Investments in equity securities	2,995	3,293
Total assets	374,693	367,200
Liabilities
Total liabilities	8,554	7,616
Fair Value Measure on Recurring Basis | Contingent consideration liability
Liabilities
Derivative liabilities	614	1,224
Fair Value Measure on Recurring Basis | Interest Rate Swap
Liabilities
Derivative liabilities	7,685	5,779
Fair Value Measure on Recurring Basis | Credit derivatives
Liabilities
Derivative liabilities	116	186
Fair Value Measure on Recurring Basis | Forward loan sale commitments
Liabilities
Derivative liabilities	139	427
Fair Value Measure on Recurring Basis | State and political subdivisions
Assets
Debt securities	1,276	2,301
Fair Value Measure on Recurring Basis | Residential mortgage-backed securities
Assets
Debt securities	270,356	264,552
Fair Value Measure on Recurring Basis | Collateralized mortgage obligations
Assets
Debt securities	1,830	2,001
Fair Value Measure on Recurring Basis | Corporate bonds
Assets
Debt securities	69,314	82,699
Fair Value Measure on Recurring Basis | Equity Securities
Assets
Investments in equity securities	722	764
Fair Value Measure on Recurring Basis | Money market mutual funds
Assets
Investments in equity securities	2,273	2,529
Fair Value Measure on Recurring Basis | Loans held for sale
Assets
Loans held for sale	28,176	11,637
Fair Value Measure on Recurring Basis | Interest rate locks with customers
Assets
Derivative asset	746	717
Fair Value Measure on Recurring Basis | Level 1
Assets
Debt securities	0	0
Investments in equity securities	2,995	3,293
Total assets	2,995	3,293
Liabilities
Total liabilities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Contingent consideration liability
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Interest Rate Swap
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Credit derivatives
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Forward loan sale commitments
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 1 | State and political subdivisions
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Residential mortgage-backed securities
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Collateralized mortgage obligations
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Corporate bonds
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 1 | Equity Securities
Assets
Investments in equity securities	722	764
Fair Value Measure on Recurring Basis | Level 1 | Money market mutual funds
Assets
Investments in equity securities	2,273	2,529
Fair Value Measure on Recurring Basis | Level 1 | Loans held for sale
Assets
Loans held for sale	0	0
Fair Value Measure on Recurring Basis | Level 1 | Interest rate locks with customers
Assets
Derivative asset	0	0
Fair Value Measure on Recurring Basis | Level 2
Assets
Debt securities	342,776	351,553
Investments in equity securities	0	0
Total assets	371,698	363,907
Liabilities
Total liabilities	7,824	6,206
Fair Value Measure on Recurring Basis | Level 2 | Contingent consideration liability
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 2 | Interest Rate Swap
Liabilities
Derivative liabilities	7,685	5,779
Fair Value Measure on Recurring Basis | Level 2 | Credit derivatives
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 2 | Forward loan sale commitments
Liabilities
Derivative liabilities	139	427
Fair Value Measure on Recurring Basis | Level 2 | State and political subdivisions
Assets
Debt securities	1,276	2,301
Fair Value Measure on Recurring Basis | Level 2 | Residential mortgage-backed securities
Assets
Debt securities	270,356	264,552
Fair Value Measure on Recurring Basis | Level 2 | Collateralized mortgage obligations
Assets
Debt securities	1,830	2,001
Fair Value Measure on Recurring Basis | Level 2 | Corporate bonds
Assets
Debt securities	69,314	82,699
Fair Value Measure on Recurring Basis | Level 2 | Equity Securities
Assets
Investments in equity securities	0	0
Fair Value Measure on Recurring Basis | Level 2 | Money market mutual funds
Assets
Investments in equity securities	0	0
Fair Value Measure on Recurring Basis | Level 2 | Loans held for sale
Assets
Loans held for sale	28,176	11,637
Fair Value Measure on Recurring Basis | Level 2 | Interest rate locks with customers
Assets
Derivative asset	746	717
Fair Value Measure on Recurring Basis | Level 3
Assets
Debt securities	0	0
Investments in equity securities	0	0
Total assets	0	0
Liabilities
Total liabilities	730	1,410
Fair Value Measure on Recurring Basis | Level 3 | Contingent consideration liability
Liabilities
Derivative liabilities	614	1,224
Fair Value Measure on Recurring Basis | Level 3 | Interest Rate Swap
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Credit derivatives
Liabilities
Derivative liabilities	116	186
Fair Value Measure on Recurring Basis | Level 3 | Forward loan sale commitments
Liabilities
Derivative liabilities	0	0
Fair Value Measure on Recurring Basis | Level 3 | State and political subdivisions
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Residential mortgage-backed securities
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Collateralized mortgage obligations
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Corporate bonds
Assets
Debt securities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Equity Securities
Assets
Investments in equity securities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Money market mutual funds
Assets
Investments in equity securities	0	0
Fair Value Measure on Recurring Basis | Level 3 | Loans held for sale
Assets
Loans held for sale	0	0
Fair Value Measure on Recurring Basis | Level 3 | Interest rate locks with customers
Assets
Derivative asset	$ 0	$ 0

XML

Fair Value Disclosures - Level 3 Roll Forward (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Net Asset (Liability) Value [Roll Forward]
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Net Asset (Liability) Value	$ (116)	$ (283)	$ (186)	$ (360)
Purchases/additions	(268)	(826)
Increase (decrease) in value	338	903
Derivative Financial Instruments, Liabilities | Credit derivatives
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	(186)	(360)
Additions	(268)	(826)
Increase (decrease) in value	338	903
Ending balance	$ (116)	$ (283)

XML

Fair Value Disclosures - Change in Contingent Consideration Liability (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Change in Contingent Consideration Liability [Roll Forward]
Beginning balance	$ 1,224	$ 1,765
Payment of contingent consideration	635	635
Adjustment of contingent consideration	25	49
Ending balance	614	1,179
Paul I. Scheaffer Insurance Agency
Change in Contingent Consideration Liability [Roll Forward]
Beginning balance	1,224	1,765
Payment of contingent consideration	635	635
Adjustment of contingent consideration	25	49
Ending balance	$ 614	$ 1,179

XML

Fair Value Disclosures - Assets Measured at Fair Value on Non-recurring Basis (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Other real estate owned	$ 20,000	$ 19,000
Fair Value, Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually analyzed loans held for investment	15,292	18,960
Other real estate owned	20,007	19,032
Repossessed asset Fair Value Disclosure	149
Total assets	35,448	37,992
Fair Value, Nonrecurring | Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually analyzed loans held for investment	0	0
Other real estate owned	0	0
Repossessed asset Fair Value Disclosure	0
Total assets	0	0
Fair Value, Nonrecurring | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually analyzed loans held for investment	0	0
Other real estate owned	0	0
Repossessed asset Fair Value Disclosure	0
Total assets	0	0
Fair Value, Nonrecurring | Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Individually analyzed loans held for investment	15,292	18,960
Other real estate owned	20,007	19,032
Repossessed asset Fair Value Disclosure	149
Total assets	$ 35,448	$ 37,992

XML

Fair Value Disclosures - Assets, Liabilities and Off-balance Sheet Items Not Measured at Fair Value (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Assets:
Held-to-maturity securities	$ 120,592	$ 128,277
Deposits:
Time deposits	1,457,738	1,153,792
Subordinated notes	149,011	148,761
Estimate of Fair Value Measurement
Assets:
Cash and short-term interest-earning assets	190,911	249,799
Held-to-maturity securities	120,592	128,277
Net loans and leases held for investment	6,398,583	6,290,455
Servicing rights	10,988	17,724
Total assets	6,721,074	6,686,255
Deposits:
Demand and savings deposits, non-maturity	5,037,584	5,221,989
Time deposits	1,450,538	1,153,775
Total deposits	6,488,122	6,375,764
Short-term borrowings	11,781	6,306
Long-term debt	248,931	310,817
Subordinated notes	143,000	140,500
Total liabilities	6,891,834	6,833,387
Estimate of Fair Value Measurement | Level 1
Assets:
Cash and short-term interest-earning assets	190,911	249,799
Held-to-maturity securities	0	0
Net loans and leases held for investment	0	0
Servicing rights	0	0
Total assets	190,911	249,799
Deposits:
Demand and savings deposits, non-maturity	5,037,584	5,221,989
Time deposits	0	0
Total deposits	5,037,584	5,221,989
Short-term borrowings	11,781	6,306
Long-term debt	0	0
Subordinated notes	0	0
Total liabilities	5,049,365	5,228,295
Estimate of Fair Value Measurement | Level 2
Assets:
Cash and short-term interest-earning assets	0	0
Held-to-maturity securities	120,592	128,277
Net loans and leases held for investment	0	0
Servicing rights	0	0
Total assets	120,592	128,277
Deposits:
Demand and savings deposits, non-maturity	0	0
Time deposits	1,450,538	1,153,775
Total deposits	1,450,538	1,153,775
Short-term borrowings	0	0
Long-term debt	248,931	310,817
Subordinated notes	143,000	140,500
Total liabilities	1,842,469	1,605,092
Estimate of Fair Value Measurement | Level 3
Assets:
Cash and short-term interest-earning assets	0	0
Held-to-maturity securities	0	0
Net loans and leases held for investment	6,398,583	6,290,455
Servicing rights	10,988	17,724
Total assets	6,409,571	6,308,179
Deposits:
Demand and savings deposits, non-maturity	0	0
Time deposits	0	0
Total deposits	0	0
Short-term borrowings	0	0
Long-term debt	0	0
Subordinated notes	0	0
Total liabilities	0	0
Carrying Amount
Assets:
Cash and short-term interest-earning assets	190,911	249,799
Held-to-maturity securities	140,112	145,777
Federal Home Loan Bank, Federal Reserve Bank and other stock	37,438	40,499
Net loans and leases held for investment	6,583,800	6,462,867
Servicing rights	6,083	8,982
Total assets	6,958,344	6,907,924
Deposits:
Demand and savings deposits, non-maturity	5,037,584	5,221,989
Time deposits	1,457,738	1,153,792
Total deposits	6,495,322	6,375,781
Short-term borrowings	11,781	6,306
Long-term debt	250,000	310,000
Subordinated notes	149,011	148,761
Total liabilities	$ 6,906,114	$ 6,840,848

XML

Segment Reporting - Schedule of Segment Reporting (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	Jun. 30, 2024 USD ($) segment	Jun. 30, 2023 USD ($)	Dec. 31, 2023 USD ($)
Segment Reporting [Abstract]
Reportable business segments | segment			3
Segment Reporting Information [Line Items]
Total assets	$ 7,855,446	$ 7,600,150	$ 7,855,446	$ 7,600,150	$ 7,780,628
Interest income	99,832	90,139	198,441	173,392
Interest expense	48,805	35,809	95,947	59,745
Net interest income	51,027	54,330	102,494	113,647
Provision (reversal of provision) for credit losses	707	3,428	2,139	6,815
Noninterest income	20,980	19,833	46,575	39,513
Noninterest Expense	48,708	49,799	98,782	99,328
Income before income taxes	22,592	20,936	48,148	47,017
Income tax expense	4,485	4,136	9,736	9,183
Net income	18,107	16,800	38,412	37,834
Net capital expenditures	807	996	(593)	(3,581)
Other
Segment Reporting Information [Line Items]
Total assets	18,902	16,131	18,902	16,131	18,224
Interest income	9	9	18	18
Interest expense	2,282	2,282	4,563	4,563
Net interest income	(2,273)	(2,273)	(4,545)	(4,545)
Provision (reversal of provision) for credit losses	0	0	0	0
Noninterest income	28	(17)	23	(53)
Noninterest Expense	1,152	291	2,919	1,093
Income before income taxes	(3,397)	(2,581)	(7,441)	(5,691)
Income tax expense	(783)	(519)	(1,591)	(1,404)
Net income	(2,614)	(2,062)	(5,850)	(4,287)
Net capital expenditures	59	96	107	421
Banking | Operating Segments
Segment Reporting Information [Line Items]
Total assets	7,721,111	7,479,212	7,721,111	7,479,212	7,656,154
Interest income	99,804	90,113	198,386	173,343
Interest expense	46,523	33,527	91,384	55,182
Net interest income	53,281	56,586	107,002	118,161
Provision (reversal of provision) for credit losses	707	3,428	2,139	6,815
Noninterest income	8,466	7,952	19,425	14,189
Noninterest Expense	38,047	40,753	76,819	80,685
Income before income taxes	23,553	20,594	48,590	45,323
Income tax expense	4,771	4,276	9,866	9,461
Net income	18,782	16,318	38,724	35,862
Net capital expenditures	685	834	(778)	3,035
Banking | Intersegment Eliminations
Segment Reporting Information [Line Items]
Intersegment (revenues) expense	(560)	(237)	(1,121)	(473)
Wealth Management | Operating Segments
Segment Reporting Information [Line Items]
Total assets	64,331	57,927	64,331	57,927	57,715
Interest income	19	17	37	31
Interest expense	0	0	0	0
Net interest income	19	17	37	31
Provision (reversal of provision) for credit losses	0	0	0	0
Noninterest income	7,300	6,684	14,653	13,443
Noninterest Expense	5,522	4,800	11,004	9,660
Income before income taxes	1,360	1,786	2,812	3,584
Income tax expense	261	132	536	296
Net income	1,099	1,654	2,276	3,288
Net capital expenditures	5	3	11	6
Wealth Management | Intersegment Eliminations
Segment Reporting Information [Line Items]
Intersegment (revenues) expense	437	115	874	230
Insurance | Operating Segments
Segment Reporting Information [Line Items]
Total assets	51,102	46,880	51,102	46,880	$ 48,535
Interest income	0	0	0	0
Interest expense	0	0	0	0
Net interest income	0	0	0	0
Provision (reversal of provision) for credit losses	0	0	0	0
Noninterest income	5,186	5,214	12,474	11,934
Noninterest Expense	3,987	3,955	8,040	7,890
Income before income taxes	1,076	1,137	4,187	3,801
Income tax expense	236	247	925	830
Net income	840	890	3,262	2,971
Net capital expenditures	58	63	67	119
Insurance | Intersegment Eliminations
Segment Reporting Information [Line Items]
Intersegment (revenues) expense	$ 123	$ 122	$ 247	$ 243