XML 75 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed financial statements of the Corporation, parent company only, follow:
(Dollars in thousands)At December 31,
Balance Sheets20232022
Assets:
Cash$117,345 $129,923 
Interest-earning deposits with other banks321 283 
Cash and cash equivalents117,666 130,206 
Investments in securities763 781 
Investments in subsidiaries, at equity in net assets:
Bank856,289 786,560 
Non-banks — 
Other assets17,139 13,258 
Total assets$991,857 $930,805 
Liabilities:
Subordinated notes$148,761 $148,260 
Other liabilities3,888 6,045 
Total liabilities152,649 154,305 
Shareholders' equity:839,208 776,500 
Total liabilities and shareholders' equity$991,857 $930,805 
Schedule of Condensed Income Statement
(Dollars in thousands)For the Years Ended December 31,
Statements of Income202320222021
Dividends from Bank$18,386 $23,303 $57,526 
Dividends from non-bank — — 
Other income25,000 28,630 23,009 
Total operating income43,386 51,933 80,535 
Interest expense9,125 5,798 7,149 
Operating expenses27,627 30,297 26,464 
Income before income tax benefit and equity in undistributed income of subsidiaries6,634 15,838 46,922 
Income tax benefit(2,751)(1,983)(2,668)
Income before equity in undistributed income of subsidiaries9,385 17,821 49,590 
Equity in undistributed income of subsidiaries:
Bank61,719 60,299 42,211 
Non-banks — — 
Net income$71,104 $78,120 $91,801 
Schedule of Condensed Cash Flow Statement
(Dollars in thousands)For the Years Ended December 31,
Statements of Cash Flows202320222021
Cash flows from operating activities:
Net income$71,104 $78,120 $91,801 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries(61,719)(60,299)(42,211)
Bank owned life insurance income(118)(116)(111)
Depreciation of premises and equipment342 346 304 
Stock based compensation4,194 4,120 3,698 
Contributions to pension and other postretirement benefit plans(250)(252)(265)
(Increase) decrease in other assets(4,526)7,561 (5,654)
Increase (decrease) in other liabilities2,975 (4,256)2,510 
Net cash provided by operating activities12,002 25,224 50,072 
Cash flow from investing activities:
Investments in subsidiaries (10,000)— 
Proceeds from sales of securities — 
Other, net(478)(272)(68)
Net cash used in investing activities(478)(10,271)(68)
Cash flows from financing activities:
Proceeds from issuance of subordinated notes 49,051 — 
Repayment of subordinated debt — (85,000)
Payment for shares withheld to cover taxes on vesting of restricted stock units(1,232)(903)(355)
Purchases of treasury stock(462)(11,381)(295)
Stock issued under dividend reinvestment and employee stock purchase plans2,565 2,541 2,384 
Proceeds from exercise of stock options115 698 2,058 
Cash dividends paid(25,050)(24,607)(23,575)
Net cash (used in) provided by financing activities(24,064)15,399 (104,783)
Net (decrease) increase in cash and due from financial institutions(12,540)30,352 (54,779)
Cash and cash equivalents at beginning of year130,206 99,854 154,633 
Cash and cash equivalents at end of period$117,666 $130,206 $99,854 
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest$8,625 $5,000 $6,929 
Income tax, net of refunds received15,266 10,989 18,130