XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following table provides total assets by reportable business segment as of the dates indicated.
(Dollars in thousands)At September 30, 2023At December 31, 2022At September 30, 2022
Banking$7,706,141 $7,104,727 $6,793,567 
Wealth Management57,845 58,239 55,771 
Insurance47,507 44,728 43,547 
Other16,573 14,322 14,512 
Consolidated assets$7,828,066 $7,222,016 $6,907,397 
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and nine months ended September 30, 2023 and 2022.
Three Months Ended
September 30, 2023
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$97,079 $18 $ $9 $97,106 
Interest expense41,235   2,281 43,516 
Net interest income (expense)55,844 18  (2,272)53,590 
Provision for credit losses2,024    2,024 
Noninterest income6,950 6,803 4,912 26 18,691 
Noninterest expense39,299 5,130 3,987 572 48,988 
Intersegment (revenue) expense*(236)114 122   
Income (loss) before income taxes21,707 1,577 803 (2,818)21,269 
Income tax expense (benefit)4,452 284 185 (668)4,253 
Net income (loss)$17,255 $1,293 $618 $(2,150)$17,016 
Net capital expenditures$560 $9 $5 $33 $607 

Three Months Ended
September 30, 2022
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$66,862 $$— $$66,877 
Interest expense7,299 — — 1,328 8,627 
Net interest income (expense)59,563 — (1,319)58,250 
Provision for credit losses3,558 — — — 3,558 
Noninterest income7,216 6,082 4,642 19 17,959 
Noninterest expense37,452 4,298 3,879 1,036 46,665 
Intersegment (revenue) expense*(432)210 222 — — 
Income (loss) before income taxes26,201 1,580 541 (2,336)25,986 
Income tax expense (benefit)5,407 241 108 (571)5,185 
Net income (loss)$20,794 $1,339 $433 $(1,765)$20,801 
Net capital expenditures$1,128 $269 $15 $171 $1,583 

Nine Months Ended
September 30, 2023
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$270,422 $49 $ $27 $270,498 
Interest expense96,417   6,844 103,261 
Net interest income (expense)174,005 49  (6,817)167,237 
Provision for credit losses8,839    8,839 
Noninterest income21,139 20,246 16,846 (27)58,204 
Noninterest expense119,984 14,790 11,877 1,665 148,316 
Intersegment (revenue) expense*(709)344 365   
Income (loss) before income taxes67,030 5,161 4,604 (8,509)68,286 
Income tax expense (benefit)13,913 580 1,015 (2,072)13,436 
Net income (loss)$53,117 $4,581 $3,589 $(6,437)$54,850 
Net capital expenditures$3,595 $15 $124 $454 $4,188 
Nine Months Ended
September 30, 2022
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$174,758 $$— $26 $174,792 
Interest expense14,428 — — 3,983 18,411 
Net interest income (expense)160,330 — (3,957)156,381 
Provision for credit losses6,782 — — — 6,782 
Noninterest income (expense)22,066 20,249 15,234 (122)57,427 
Noninterest expense112,119 13,398 11,626 2,305 139,448 
Intersegment (revenue) expense*(1,299)632 667 — — 
Income (loss) before income taxes64,794 6,227 2,941 (6,384)67,578 
Income tax expense (benefit)13,038 1,169 612 (1,525)13,294 
Net income (loss)$51,756 $5,058 $2,329 $(4,859)$54,284 
Net capital expenditures$(3,944)$495 $53 $225 $(3,171)