XML 84 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed financial statements of the Corporation, parent company only, follow:
(Dollars in thousands)At December 31,
Balance Sheets20222021
Assets:
Cash$129,923 $99,608 
Interest-earning deposits with other banks283 246 
Cash and cash equivalents130,206 99,854 
Investments in securities781 978 
Investments in subsidiaries, at equity in net assets:
Bank786,560 761,782 
Non-banks — 
Other assets13,258 20,521 
Total assets$930,805 $883,135 
Liabilities:
Subordinated notes$148,260 $98,874 
Other liabilities6,045 10,467 
Total liabilities154,305 109,341 
Shareholders' equity:776,500 773,794 
Total liabilities and shareholders' equity$930,805 $883,135 
Schedule of Condensed Income Statement
(Dollars in thousands)For the Years Ended December 31,
Statements of Income202220212020
Dividends from Bank$23,303 $57,526 $9,746 
Dividends from non-bank — — 
Other income28,630 23,009 21,803 
Total operating income51,933 80,535 31,549 
Interest expense5,798 7,149 6,762 
Operating expenses30,297 26,464 22,852 
Income before income tax benefit and equity in undistributed income of subsidiaries15,838 46,922 1,935 
Income tax benefit(1,983)(2,668)(1,555)
Income before equity in undistributed income of subsidiaries17,821 49,590 3,490 
Equity in undistributed income of subsidiaries:
Bank60,299 42,211 43,426 
Non-banks — — 
Net income$78,120 $91,801 $46,916 
Schedule of Condensed Cash Flow Statement
(Dollars in thousands)For the Years Ended December 31,
Statements of Cash Flows202220212020
Cash flows from operating activities:
Net income$78,120 $91,801 $46,916 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries(60,299)(42,211)(43,426)
Bank owned life insurance income(116)(111)(108)
Depreciation of premises and equipment346 304 320 
Stock based compensation4,120 3,698 1,480 
Contributions to pension and other postretirement benefit plans(252)(265)(270)
Decrease (increase) in other assets7,561 (5,654)2,321 
(Decrease) increase in other liabilities(4,256)2,510 (4,631)
Net cash provided by operating activities25,224 50,072 2,602 
Cash flow from investing activities:
Investments in subsidiaries(10,000)— — 
Proceeds from sales of securities1 — — 
Other, net(272)(68)(32)
Net cash used in investing activities(10,271)(68)(32)
Cash flows from financing activities:
Proceeds from issuance of subordinated notes49,051 — 98,448 
Repayment of subordinated debt (85,000)(10,000)
Payment for shares withheld to cover taxes on vesting of restricted stock units(903)(355)(70)
Purchases of treasury stock(11,381)(295)(4,382)
Stock issued under dividend reinvestment and employee stock purchase plans2,541 2,384 2,369 
Proceeds from exercise of stock options698 2,058 384 
Cash dividends paid(24,607)(23,575)(17,536)
Net cash provided by (used in) financing activities15,399 (104,783)69,213 
Net increase (decrease) in cash and due from financial institutions30,352 (54,779)71,783 
Cash and cash equivalents at beginning of year99,854 154,633 82,850 
Cash and cash equivalents at end of period$130,206 $99,854 $154,633 
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest$5,000 $6,929 $5,121 
Income tax, net of refunds received10,989 18,130 16,172