XML 73 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Retirement Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Summary of Retirement Plans and Other Postretirement Benefits
Information with respect to the Retirement Plans and Other Postretirement Benefits follows:
Retirement PlansOther Postretirement Benefits
(Dollars in thousands)2022202120222021
Change in benefit obligation:
Benefit obligation at beginning of year$57,698 $59,431 $3,536 $3,540 
Service cost558 567 123 143 
Interest cost1,573 1,431 96 85 
Actuarial gain(9,776)(1,043)(1,136)(124)
Benefits paid(2,774)(2,688)(95)(108)
Benefit obligation at end of year$47,279 $57,698 $2,524 $3,536 
Change in plan assets:
Fair value of plan assets at beginning of year$60,479 $55,366 $ $— 
Actual (loss) return on plan assets(8,463)7,644  — 
Benefits paid(2,774)(2,688)(95)(108)
Employer contribution and non-qualified benefit payments157 157 95 108 
Fair value of plan assets at end of year$49,399 $60,479 $ $— 
Funded status2,120 2,781 (2,524)(3,536)
Unrecognized net actuarial loss (gain)19,851 18,226 (371)820 
Net amount recognized$21,971 $21,007 $(2,895)$(2,716)
Components of Net Periodic Benefit Cost (Income)
Components of net periodic benefit (income) cost were as follows: 
Retirement PlansOther Postretirement Benefits
(Dollars in thousands)202220212020202220212020
Service cost$558 $567 $477 $123 $143 $109 
Interest cost1,573 1,431 1,692 96 85 96 
Expected loss on plan assets(3,756)(3,656)(3,291) — — 
Amortization of net actuarial loss817 1,269 1,176 56 47 26 
Net periodic benefit (income) cost$(808)$(389)$54 $275 $275 $231 
Expected Amortization Expense
(Dollars in thousands)Retirement PlansOther Postretirement Benefits
Expected amortization expense for 2023:
Amortization (accretion) of net actuarial loss (gain)$1,000 $(15)
Summary of Benefit Payments Expected to be Paid
The following benefits payments, which reflect expected future service, as appropriate, are expected to be paid:
(Dollars in thousands)Retirement PlansOther Postretirement Benefits
For the fiscal year ending:
2023$3,112 $130 
20243,203 135 
20253,210 137 
20263,267 142 
20273,279 150 
Years 2028-203216,447 830 
       Total$32,518 $1,524 
Weighted-Average Assumptions Used to Determine Benefit Obligations
Weighted-average assumptions used to determine benefit obligations at December 31, 2022 and 2021 were as follows:
Retirement PlansOther Postretirement Benefits
2022202120222021
Assumed discount rate5.2 %2.8 %5.2 %2.8 %
Assumed salary increase rate3%-6%3%-6% — 

The benefit obligation for all plans at December 31, 2022 was based on the Pri-2012 White Collar Dataset Mortality Table with scale MP-2021 fully generational published by the Society of Actuaries. The discount rate is based on matching the Plan's projected cash flows to the spot rates in FTSE Pension Above Median Double-A Curve as of the disclosure date. The assumed salary increase considers available service years from the valuation date through the participant's normal retirement date.

Weighted-average assumptions used to determine net periodic costs for the years ended December 31, 2022 and 2021 were as follows:
Retirement PlansOther Postretirement Benefits
2022202120222021
Assumed discount rate2.8 %2.4 %2.8 %2.4 %
Assumed long-term rate of investment return6.5 %6.5 % — 
Assumed salary increase rate3%-6%3%-6% — 
Assumed cash balance interest crediting rate2.6 %2.0 % — 
Summary of Corporation's Pension Plan Asset Allocation
The Corporation's pension plan asset allocation at December 31, 2022 and 2021, by asset category was as follows:
Percentage of Plan Assets at December 31,
20222021
Asset Category:
Equity securities62 %64 %
Debt securities36 34 
Other2 
Total100 %100 %
Major Categories of Assets in Corporation's Pension Plan
The major categories of assets in the Corporation's pension plan at year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy described in Note 19, "Fair Value Disclosures."
Fair Value Measurements at December 31,
(Dollars in thousands)20222021
Level 1:
Mutual funds$32,982 $41,951 
Short-term investments1,187 1,619 
Level 2:
U.S. government obligations6,629 7,050 
Corporate bonds5,427 6,536 
Certificates of deposit3,174 3,323 
Total fair value of plan assets$49,399 $60,479