XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following table provides total assets by reportable business segment as of the dates indicated.
(Dollars in thousands)At September 30, 2022At December 31, 2021At September 30, 2021
Banking$6,793,567 $7,005,952 $6,868,525 
Wealth Management55,771 54,076 51,280 
Insurance43,547 40,649 38,118 
Other14,512 21,744 21,929 
Consolidated assets$6,907,397 $7,122,421 $6,979,852 
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and nine months ended September 30, 2022 and 2021.
Three Months Ended
September 30, 2022
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$66,860 $8 $ $9 $66,877 
Interest expense6,925 374  1,328 8,627 
Net interest income (expense)59,935 (366) (1,319)58,250 
Provision for credit losses3,558    3,558 
Noninterest income7,216 6,082 4,642 19 17,959 
Noninterest expense37,452 4,298 3,879 1,036 46,665 
Intersegment (revenue) expense*(432)210 222   
Income (loss) before income taxes26,573 1,208 541 (2,336)25,986 
Income tax expense (benefit)5,407 241 108 (571)5,185 
Net income (loss)$21,166 $967 $433 $(1,765)$20,801 
Net capital expenditures$1,128 $269 $15 $171 $1,583 

Three Months Ended
September 30, 2021
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$53,562 $— $— $$53,571 
Interest expense3,556 — — 1,328 4,884 
Net interest income (expense)50,006 — — (1,319)48,687 
Reversal of provision for credit losses(182)— — — (182)
Noninterest income9,548 6,963 3,988 53 20,552 
Noninterest expense34,378 4,922 3,232 716 43,248 
Intersegment (revenue) expense*(323)164 159 — — 
Income (loss) before income taxes25,681 1,877 597 (1,982)26,173 
Income tax expense (benefit)5,196 391 123 (448)5,262 
Net income (loss)$20,485 $1,486 $474 $(1,534)$20,911 
Net capital expenditures$431 $$$15 $455 

Nine Months Ended
September 30, 2022
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$174,755 $11 $ $26 $174,792 
Interest expense13,921 507  3,983 18,411 
Net interest income (expense)160,834 (496) (3,957)156,381 
Provision for credit losses6,782    6,782 
Noninterest income22,066 20,249 15,234 (122)57,427 
Noninterest expense112,119 13,398 11,626 2,305 139,448 
Intersegment (revenue) expense*(1,299)632 667   
Income (loss) before income taxes65,298 5,723 2,941 (6,384)67,578 
Income tax expense (benefit)13,038 1,169 612 (1,525)13,294 
Net income (loss)$52,260 $4,554 $2,329 $(4,859)$54,284 
Net capital expenditures$(3,944)$495 $53 $225 $(3,171)
Nine Months Ended
September 30, 2021
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$157,443 $$— $25 $157,469 
Interest expense10,789 — — 5,822 16,611 
Net interest income (expense)146,654 — (5,797)140,858 
Reversal of provision for credit losses(11,524)— — — (11,524)
Noninterest income30,211 20,492 13,083 246 64,032 
Noninterest expense97,977 13,499 9,686 2,912 124,074 
Intersegment (revenue) expense*(969)492 477 — — 
Income (loss) before income taxes91,381 6,502 2,920 (8,463)92,340 
Income tax expense (benefit)18,373 1,347 613 (2,382)17,951 
Net income (loss)$73,008 $5,155 $2,307 $(6,081)$74,389 
Net capital expenditures$3,121 $16 $18 $86 $3,241 
*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.