XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest income      
Interest and fees on loans and leases $ 201,347,000 $ 193,105,000 $ 196,983,000
Interest and dividends on investment securities:      
Taxable 6,136,000 7,842,000 10,660,000
Exempt from federal income taxes 170,000 678,000 1,420,000
Interest on deposits with other banks 661,000 574,000 2,876,000
Interest and dividends on other earning assets 1,417,000 1,746,000 2,154,000
Total interest income 209,731,000 203,945,000 214,093,000
Interest expense      
Interest on demand deposits 5,581,000 7,724,000 18,633,000
Interest on savings deposits 1,114,000 2,057,000 3,660,000
Interest on time deposits 6,178,000 9,835,000 13,276,000
Interest on short-term borrowings 8,000 327,000 1,012,000
Interest on long-term debt and subordinated notes 8,467,000 9,641,000 8,280,000
Total interest expense 21,348,000 29,584,000 44,861,000
Net interest income (expense) [1] 188,383,000 174,361,000 169,232,000
(Reversal of provision) provision for credit losses (10,132,000) 40,794,000 8,511,000
Net interest income after provision for credit losses 198,515,000 133,567,000 160,721,000
Disaggregation of Revenue [Line Items]      
Insurance commission and fee income 16,357,000 16,087,000 16,571,000
Bank owned life insurance income [1] 3,981,000 2,940,000 3,179,000
Net gain on sales of investment securities [1] 145,000 871,000 54,000
Net gain on mortgage banking activities [1] 15,141,000 16,442,000 3,946,000
Other income [2] 4,482,000 5,953,000 2,619,000
Total noninterest income 83,224,000 78,328,000 65,422,000
Noninterest expense      
Salaries, benefits and commissions 104,191,000 93,208,000 88,289,000
Net occupancy 10,397,000 10,358,000 10,221,000
Equipment 3,899,000 3,841,000 4,170,000
Data processing 12,743,000 11,333,000 10,450,000
Professional fees 7,687,000 5,338,000 5,563,000
Marketing and advertising 2,063,000 1,975,000 2,594,000
Deposit insurance premiums 2,712,000 2,591,000 780,000
Intangible expenses 979,000 1,216,000 1,595,000
Restructuring charges 0 1,439,000 0
Other expense 22,738,000 23,699,000 22,428,000
Total noninterest expense 167,409,000 154,998,000 146,090,000
Income before income taxes 114,330,000 56,897,000 80,053,000
Income tax expense 22,529,000 9,981,000 14,334,000
Net income (loss) $ 91,801,000 $ 46,916,000 $ 65,719,000
Net income per share:      
Basic (in dollars per share) $ 3.12 $ 1.60 $ 2.24
Diluted (in dollars per share) $ 3.11 $ 1.60 $ 2.24
Trust fee income      
Disaggregation of Revenue [Line Items]      
Noninterest income $ 8,403,000 $ 7,703,000 $ 7,826,000
Service charges on deposit accounts      
Disaggregation of Revenue [Line Items]      
Noninterest income 5,504,000 4,845,000 5,946,000
Investment advisory commission and fee income      
Disaggregation of Revenue [Line Items]      
Noninterest income 18,936,000 15,944,000 15,940,000
Other service fee income      
Disaggregation of Revenue [Line Items]      
Noninterest income [2] $ 10,275,000 $ 7,543,000 $ 9,341,000
[1] Net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives are excluded from the scope of FASB ASC 606 "Revenue from Contracts with Customers" (FASB ASC 606). Noninterest income streams that are out of scope of FASB ASC 606 include bank owned life insurance income, sales of investment securities and mortgage banking activities.
[2] Other service fee income and other income include certain items that are in scope and certain items that are out of scope of FASB ASC 606 as described further in the following paragraphs.