XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in Carrying Amount of Goodwill
Changes in the carrying amount of the Corporation's goodwill by business segment for the years ended December 31, 2021 and 2020 were as follows:
(Dollars in thousands)BankingWealth ManagementInsuranceConsolidated
Balance at December 31, 2019$138,476 $15,434 $18,649 $172,559 
Addition to goodwill from acquisitions— — — — 
Balance at December 31, 2020138,476 15,434 18,649 172,559 
Addition to goodwill from acquisitions  2,951 2,951 
Balance at December 31, 2021$138,476 $15,434 $21,600 $175,510 
Components of Intangible Assets
The following table reflects the components of intangible assets at the dates indicated:
At December 31, 2021At December 31, 2020
(Dollars in thousands)Gross Carrying Amount
Accumulated Amortization (1)
Net Carrying AmountGross Carrying Amount
Accumulated Amortization (1)
Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles$6,788 $5,425 $1,363 $6,788 $4,787 $2,001 
Customer-related intangibles8,493 5,886 2,607 7,604 7,147 457 
Servicing rights26,560 18,682 7,878 22,354 15,946 6,408 
Total amortized intangible assets$41,841 $29,993 $11,848 $36,746 $27,880 $8,866 
(1) Included within accumulated amortization is a valuation allowance of $13 thousand and $87 thousand on servicing rights at December 31, 2021 and 2020, respectively.
Estimated Aggregate Amortization Expense
The estimated aggregate amortization expense for core deposit and customer-related intangibles for each of the five succeeding fiscal years and thereafter follows:
Year(Dollars in thousands)Amount
2022$1,157 
2023845 
2024648 
2025469 
2026319 
Thereafter532 
Total$3,970 
Changes in Servicing Rights
Changes in the servicing rights balance are summarized as follows:
 For the Years Ended December 31,
(Dollars in thousands)202120202019
Beginning of period$6,408 $6,626 $6,768 
Servicing rights capitalized4,206 3,194 1,787 
Amortization of servicing rights(2,810)(3,325)(1,929)
Changes in valuation allowance74 (87)— 
End of period$7,878 $6,408 $6,626 
Loans serviced for others$1,428,020 $1,200,742 $1,080,905 
Activity In Valuation Allowance For Servicing Rights Table
Changes in the valuation allowance for servicing rights are summarized as follows:
 For the Years Ended December 31,
(Dollars in thousands)202120202019
Valuation allowance, beginning of period$(87)$— $— 
Additions (87)— 
Reductions74 — — 
Valuation allowance, end of period$(13)$(87)$— 
Estimated Amortization Expense of Servicing Rights
The estimated amortization expense of servicing rights for each of the five succeeding fiscal years and thereafter is as follows:
Year(Dollars in thousand)Amount
2022$1,399 
20231,168 
2024973 
2025808 
2026669 
Thereafter2,861 
Total$7,878