XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following table provides total assets by reportable business segment as of the dates indicated.
(Dollars in thousands)At September 30, 2021At December 31, 2020At September 30, 2020
Banking$6,868,525 $6,234,336 $6,277,894 
Wealth Management51,280 48,646 47,550 
Insurance38,118 35,906 35,168 
Other21,929 17,608 22,219 
Consolidated assets$6,979,852 $6,336,496 $6,382,831 
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and nine months ended September 30, 2021 and 2020.
Three Months Ended
September 30, 2021
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$53,562 $ $ $9 $53,571 
Interest expense3,556   1,328 4,884 
Net interest income (expense)50,006   (1,319)48,687 
Reversal of provision for credit losses(182)   (182)
Noninterest income9,548 6,963 3,988 53 20,552 
Noninterest expense34,378 4,922 3,232 716 43,248 
Intersegment (revenue) expense*(323)164 159   
Income (expense) before income taxes25,681 1,877 597 (1,982)26,173 
Income tax expense (benefit)5,196 391 123 (448)5,262 
Net income (loss)$20,485 $1,486 $474 $(1,534)$20,911 
Net capital expenditures$431 $4 $5 $15 $455 

Three Months Ended
September 30, 2020
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$50,603 $$— $$50,612 
Interest expense4,867 — — 1,891 6,758 
Net interest income45,736 — (1,883)43,854 
Provision for credit losses3,935 — — — 3,935 
Noninterest income11,919 5,963 3,924 (1)21,805 
Noninterest Expense31,304 3,845 2,974 404 38,527 
Intersegment (revenue) expense*(296)168 128 — — 
Income (loss) before income taxes22,712 1,951 822 (2,288)23,197 
Income tax (benefit) expense4,367 396 171 144 5,078 
Net income (loss)$18,345 $1,555 $651 $(2,432)$18,119 
Net capital expenditures$646 $15 $14 $$683 

Nine Months Ended
September 30, 2021
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$157,443 $1 $ $25 $157,469 
Interest expense10,789   5,822 16,611 
Net interest income (expense)146,654 1  (5,797)140,858 
Reversal of provision for credit losses(11,524)   (11,524)
Noninterest income30,211 20,492 13,083 246 64,032 
Noninterest expense97,977 13,499 9,686 2,912 124,074 
Intersegment (revenue) expense*(969)492 477   
Income (expense) before income taxes91,381 6,502 2,920 (8,463)92,340 
Income tax expense (benefit)18,373 1,347 613 (2,382)17,951 
Net income (loss)$73,008 $5,155 $2,307 $(6,081)$74,389 
Net capital expenditures$3,121 $16 $18 $86 $3,241 
Nine Months Ended
September 30, 2020
(Dollars in thousands)BankingWealth ManagementInsuranceOtherConsolidated
Interest income$152,578 $$— $25 $152,611 
Interest expense18,399 — — 4,372 22,771 
Net interest income134,179 — (4,347)129,840 
Provision for credit losses49,515 — — — 49,515 
Noninterest income27,755 17,654 13,020 (240)58,189 
Noninterest expense91,097 11,752 9,095 1,320 113,264 
Intersegment (revenue) expense*(852)466 386 — — 
(Loss) income before income taxes22,174 5,444 3,539 (5,907)25,250 
Income tax (benefit) expense2,944 1,109 749 (594)4,208 
Net income (loss)$19,230 $4,335 $2,790 $(5,313)$21,042 
Net capital expenditures$2,291 $21 $23 $28 $2,363 
*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.