XML 159 R140.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting - Schedule of Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]                      
Number of reportable segments (in segments) | segment                 3    
Segment Reporting Information [Line Items]                      
Interest income $ 51,334 $ 50,612 $ 49,980 $ 52,019 $ 53,369 $ 54,300 $ 54,060 $ 52,364 $ 203,945 $ 214,093 $ 190,488
Interest expense 6,813 6,758 6,462 9,551 10,940 11,655 11,425 10,841 29,584 44,861 32,426
Net interest income 44,521 43,854 43,518 42,468 42,429 42,645 42,635 41,523 174,361 [1] 169,232 [1] 158,062 [1]
Provision for credit losses                 40,794 8,511 20,310
Noninterest income 20,139 21,805 18,000 18,384 16,170 16,599 16,356 16,297 78,328 65,422 60,173
Noninterest expense                 154,998 146,090 137,239
Intersegment (revenue) expense*                 0 0 0
Income before income taxes 31,647 23,197 1,821 232 18,894 21,444 20,137 19,578 56,897 80,053 60,686
Income tax expense 5,773 5,078 (264) (606) 3,384 3,782 3,669 3,499 9,981 14,334 10,143
Net income 25,874 $ 18,119 $ 2,085 $ 838 15,510 $ 17,662 $ 16,468 $ 16,079 46,916 65,719 50,543
Total assets 6,336,496       5,380,924       6,336,496 5,380,924  
Net capital expenditures                 3,749 2,446 3,367
Banking [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 203,904 214,020 190,425
Interest expense                 22,822 39,818 27,383
Net interest income [1]                 181,082 174,202 163,042
Provision for credit losses                 40,794 8,511 20,310
Noninterest income                 37,910 23,748 20,815
Noninterest expense                 126,131 116,283 108,657
Intersegment (revenue) expense*                 (1,103) (1,204) (1,113)
Income before income taxes                 53,170 74,360 56,003
Income tax expense                 9,153 13,859 9,085
Net income                 44,017 60,501 46,918
Total assets 6,234,336       5,282,505       6,234,336 5,282,505  
Net capital expenditures                 3,646 1,886 3,091
Wealth Management [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 8 41 32
Interest expense                 0 0 0
Net interest income [1]                 8 41 32
Provision for credit losses                 0 0 0
Noninterest income                 23,814 23,946 23,179
Noninterest expense                 15,720 15,799 15,398
Intersegment (revenue) expense*                 627 688 612
Income before income taxes                 7,475 7,500 7,201
Income tax expense                 1,525 1,392 1,913
Net income                 5,950 6,108 5,288
Total assets 48,646       44,591       48,646 44,591  
Net capital expenditures                 24 84 45
Insurance [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 0 0 0
Interest expense                 0 0 0
Net interest income [1]                 0 0 0
Provision for credit losses                 0 0 0
Noninterest income                 16,682 17,318 16,442
Noninterest expense                 12,142 12,477 12,893
Intersegment (revenue) expense*                 476 516 501
Income before income taxes                 4,064 4,325 3,048
Income tax expense                 858 443 752
Net income                 3,206 3,882 2,296
Total assets 35,906       34,291       35,906 34,291  
Net capital expenditures                 46 104 30
Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 33 32 31
Interest expense                 6,762 5,043 5,043
Net interest income [1]                 (6,729) (5,011) (5,012)
Provision for credit losses                 0 0 0
Noninterest income                 (78) 410 (263)
Noninterest expense                 1,005 1,531 291
Intersegment (revenue) expense*                 0 0 0
Income before income taxes                 (7,812) (6,132) (5,566)
Income tax expense                 (1,555) (1,360) (1,607)
Net income                 (6,257) (4,772) (3,959)
Total assets $ 17,608       $ 19,537       17,608 19,537  
Net capital expenditures                 $ 33 $ 372 $ 201
[1] Net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives are excluded from the scope of FASB ASC 606 "Revenue from Contracts with Customers" (FASB ASC 606). Noninterest income streams that are out of scope of FASB ASC 606 include bank owned life insurance income, sales of investment securities and mortgage banking activities.