XML 98 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only Condensed Financial Information - Parent Company Only
Condensed financial statements of the Corporation, parent company only, follow:
(Dollars in thousands)At December 31,
Balance Sheets20192018
Assets:
Cash$82,673  $78,897  
Interest-earning deposits with other banks177  145  
Cash and cash equivalents82,850  79,042  
Investments in securities1,004  924  
Investments in subsidiaries, at equity in net assets:
Bank685,387  638,500  
Non-banks—  —  
Other assets18,355  18,340  
Total assets$787,596  $736,806  
Liabilities:
Dividends payable$5,865  $5,863  
Subordinated notes94,818  94,574  
Other liabilities11,791  12,236  
Total liabilities112,474  112,673  
Shareholders' equity:675,122  624,133  
Total liabilities and shareholders' equity$787,596  $736,806  
(Dollars in thousands)For the Years Ended December 31,
Statements of Income201920182017
Dividends from Bank$29,681  $22,359  $26,263  
Dividends from non-bank—  —  —  
Net gain on sales of securities—  —   
Other income23,943  26,631  24,740  
Total operating income53,624  48,990  51,006  
Interest expense5,043  5,043  5,037  
Operating expenses25,032  27,155  26,405  
Income before income tax benefit and equity in undistributed income of subsidiaries23,549  16,792  19,564  
Income tax benefit(1,360) (1,607) (989) 
Income before equity in undistributed income of subsidiaries24,909  18,399  20,553  
Equity in undistributed income of subsidiaries:
Bank40,810  32,144  23,541  
Non-banks—  —  —  
Net income$65,719  $50,543  $44,094  
         
(Dollars in thousands)For the Years Ended December 31,
Statements of Cash Flows201920182017
Cash flows from operating activities:
Net income$65,719  $50,543  $44,094  
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries(40,810) (32,144) (23,541) 
Net gain on sales of securities—  —  (3) 
Bank owned life insurance (expense) income(331) 109  (343) 
Depreciation of premises and equipment328  386  387  
Stock based compensation2,348  2,557  3,166  
Contributions to pension and other postretirement benefit plans(266) (3,264) (2,295) 
Decrease (increase) in other assets554  14,205  (3,384) 
(Decrease) increase in other liabilities(1,319) (865) 4,101  
Net cash provided by operating activities26,223  31,527  22,182  
Cash flow from investing activities:
Proceeds from sales of securities—  —   
Proceeds from bank owned life insurance—  —  183  
Other, net(371) (188) (364) 
Net cash used in investing activities(371) (188) (178) 
Cash flows from financing activities:
Purchases of treasury stock(2,045) (5,984) (3,519) 
Proceeds from public offering of common stock—  —  70,501  
Stock issued under dividend reinvestment and employee stock purchase plans2,233  2,295  2,413  
Proceeds from exercise of stock options1,203  1,131  1,676  
Cash dividends paid(23,435) (23,495) (21,299) 
Net cash (used in) provided by financing activities(22,044) (26,053) 49,772  
Net increase in cash and due from financial institutions3,808  5,286  71,776  
Cash and cash equivalents at beginning of year79,042  73,756  1,980  
Cash and cash equivalents at end of period$82,850  $79,042  $73,756  
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest$4,800  $4,800  $4,800  
Income tax, net of refunds received16,460  643  11,600