XML 18 R139.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting - Schedule of Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]                      
Number of reportable segments (in segments) | segment                 3    
Segment Reporting Information [Line Items]                      
Interest income $ 53,369 $ 54,300 $ 54,060 $ 52,364 $ 51,239 $ 49,255 $ 46,460 $ 43,534 $ 214,093 $ 190,488 $ 163,015
Interest expense 10,940 11,655 11,425 10,841 9,862 8,832 7,470 6,262 44,861 32,426 19,839
Net interest income 42,429 42,645 42,635 41,523 41,377 40,423 38,990 37,272 169,232 [1] 158,062 [1] 143,176 [1]
Provision for loan and lease losses 2,227 1,530 2,076 2,685 103 2,745 15,409 2,053 8,518 20,310 9,892
Noninterest income 16,170 16,599 16,356 16,297 14,416 14,861 15,314 15,582 65,422 60,173 59,240
Intangible expenses                 1,595 2,166 2,582
Restructuring charges                 0 571 0
Other noninterest expense                 144,488 134,502 128,131
Intersegment (revenue) expense*                 0 0 0
Income before income taxes 18,894 21,444 20,137 19,578 22,294 18,168 4,548 15,676 80,053 60,686 61,811
Income taxes 3,384 3,782 3,669 3,499 3,922 3,204 191 2,826 14,334 10,143 17,717
Net income 15,510 $ 17,662 $ 16,468 $ 16,079 18,372 $ 14,964 $ 4,357 $ 12,850 65,719 50,543 44,094
Total assets 5,380,924       4,984,347       5,380,924 4,984,347  
Capital expenditures                 2,446 3,367 8,603
Banking [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 214,020 190,425 162,982
Interest expense                 39,818 27,383 14,802
Net interest income [1]                 174,202 163,042 148,180
Provision for loan and lease losses                 8,518 20,310 9,892
Noninterest income                 23,748 20,815 21,838
Intangible expenses                 884 1,139 1,507
Restructuring charges                   571  
Other noninterest expense                 115,392 106,947 100,670
Intersegment (revenue) expense*                 (1,204) (1,113) (1,059)
Income before income taxes                 74,360 56,003 59,008
Income taxes                 13,859 9,085 15,735
Net income                 60,501 46,918 43,273
Total assets 5,282,505       4,895,732       5,282,505 4,895,732  
Capital expenditures                 1,886 3,091 7,731
Wealth Management [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 41 32 8
Interest expense                 0 0 0
Net interest income [1]                 41 32 8
Provision for loan and lease losses                 0 0 0
Noninterest income                 23,946 23,179 21,707
Intangible expenses                 415 553 674
Restructuring charges                   0  
Other noninterest expense                 15,384 14,845 13,732
Intersegment (revenue) expense*                 688 612 585
Income before income taxes                 7,500 7,201 6,724
Income taxes                 1,392 1,913 2,597
Net income                 6,108 5,288 4,127
Total assets 44,591       39,090       44,591 39,090  
Capital expenditures                 84 45 38
Insurance [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 0 0 0
Interest expense                 0 0 0
Net interest income [1]                 0 0 0
Provision for loan and lease losses                 0 0 0
Noninterest income                 17,318 16,442 15,320
Intangible expenses                 296 474 401
Restructuring charges                   0  
Other noninterest expense                 12,181 12,419 11,667
Intersegment (revenue) expense*                 516 501 474
Income before income taxes                 4,325 3,048 2,778
Income taxes                 443 752 374
Net income                 3,882 2,296 2,404
Total assets 34,291       30,117       34,291 30,117  
Capital expenditures                 104 30 222
Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Interest income                 32 31 25
Interest expense                 5,043 5,043 5,037
Net interest income [1]                 (5,011) (5,012) (5,012)
Provision for loan and lease losses                 0 0 0
Noninterest income                 410 (263) 375
Intangible expenses                 0 0 0
Restructuring charges                   0  
Other noninterest expense                 1,531 291 2,062
Intersegment (revenue) expense*                 0 0 0
Income before income taxes                 (6,132) (5,566) (6,699)
Income taxes                 (1,360) (1,607) (989)
Net income                 (4,772) (3,959) (5,710)
Total assets $ 19,537       $ 19,408       19,537 19,408  
Capital expenditures                 $ 372 $ 201 $ 612
[1] Net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives are excluded from the scope of FASB ASC 606 "Revenue from Contracts with Customers" (FASB ASC 606). Noninterest income streams that are out of scope of FASB ASC 606 include bank owned life insurance income, sales of investment securities and mortgage banking activities.