XML 48 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following table provides total assets by reportable business segment as of the dates indicated.
(Dollars in thousands)
At June 30, 2019
 
At December 31, 2018
 
At June 30, 2018
Banking
$
5,059,733

 
$
4,895,732

 
$
4,656,201

Wealth Management
42,024

 
39,090

 
37,227

Insurance
32,256

 
30,117

 
29,295

Other
20,285

 
19,408

 
26,458

Consolidated assets
$
5,154,298

 
$
4,984,347

 
$
4,749,181

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2019 and 2018.
 
Three Months Ended
 
June 30, 2019
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
54,041

 
$
11

 
$

 
$
8

 
$
54,060

Interest expense
10,164

 

 

 
1,261

 
11,425

Net interest income
43,877

 
11

 

 
(1,253
)
 
42,635

Provision for loan and lease losses
2,076

 

 

 

 
2,076

Noninterest income
6,014

 
6,155

 
4,145

 
42

 
16,356

Intangible expenses
233

 
105

 
79

 

 
417

Other noninterest expense
28,098

 
3,788

 
3,072

 
1,403

 
36,361

Intersegment (revenue) expense*
(295
)
 
161

 
134

 

 

Income (expense) before income taxes
19,779

 
2,112

 
860

 
(2,614
)
 
20,137

Income tax expense (benefit)
3,660

 
409

 
70

 
(470
)
 
3,669

Net income (loss)
$
16,119

 
$
1,703

 
$
790

 
$
(2,144
)
 
$
16,468

Capital expenditures
$
371

 
$
35

 
$
39

 
$
137

 
$
582

 
Three Months Ended
 
June 30, 2018
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
46,444

 
$
8

 
$

 
$
8

 
$
46,460

Interest expense
6,209

 

 

 
1,261

 
7,470

Net interest income
40,235

 
8

 

 
(1,253
)
 
38,990

Provision for loan and lease losses
15,409

 

 

 

 
15,409

Noninterest income
5,461

 
5,862

 
3,904

 
87

 
15,314

Intangible expenses
329

 
137

 
128

 

 
594

Other noninterest expense
26,723

 
3,628

 
3,093

 
309

 
33,753

Intersegment (revenue) expense*
(295
)
 
156

 
139

 

 

Income (expense) before income taxes
3,530

 
1,949

 
544

 
(1,475
)
 
4,548

Income tax (benefit) expense
(162
)
 
597

 
163

 
(407
)
 
191

Net income (loss)
$
3,692

 
$
1,352

 
$
381

 
$
(1,068
)
 
$
4,357

Capital expenditures
$
820

 
$
40

 
$
2

 
$
10

 
$
872


 
Six Months Ended
 
June 30, 2019
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
106,387

 
$
21

 
$

 
$
16

 
$
106,424

Interest expense
19,744

 

 

 
2,522

 
22,266

Net interest income
86,643

 
21

 

 
(2,506
)
 
84,158

Provision for loan and lease losses
4,761

 

 

 

 
4,761

Noninterest income
10,985

 
11,875

 
9,498

 
295

 
32,653

Intangible expenses
466

 
210

 
167

 

 
843

Other noninterest expense
55,877

 
7,582

 
6,198

 
1,835

 
71,492

Intersegment (revenue) expense*
(594
)
 
327

 
267

 

 

Income (expense) before income taxes
37,118

 
3,777

 
2,866

 
(4,046
)
 
39,715

Income tax expense (benefit)
6,780

 
723

 
263

 
(598
)
 
7,168

Net income (loss)
$
30,338

 
$
3,054

 
$
2,603

 
$
(3,448
)
 
$
32,547

Capital expenditures
$
1,136

 
$
74

 
$
64

 
$
158

 
$
1,432

 
Six Months Ended
 
June 30, 2018
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
89,966

 
$
13

 
$

 
$
15

 
$
89,994

Interest expense
11,210

 

 

 
2,522

 
13,732

Net interest income
78,756

 
13

 

 
(2,507
)
 
76,262

Provision for loan and lease losses
17,462

 

 

 

 
17,462

Noninterest income
10,250

 
11,602

 
8,990

 
54

 
30,896

Intangible expenses
658

 
279

 
269

 

 
1,206

Restructuring charges
571

 

 

 

 
571

Other noninterest expense
54,384

 
7,286

 
6,338

 
(313
)
 
67,695

Intersegment (revenue) expense*
(586
)
 
309

 
277

 

 

Income (expense) before income taxes
16,517

 
3,741

 
2,106

 
(2,140
)
 
20,224

Income tax expense (benefit)
1,836

 
1,142

 
619

 
(580
)
 
3,017

Net income (loss)
$
14,681

 
$
2,599

 
$
1,487

 
$
(1,560
)
 
$
17,207

Capital expenditures
$
1,790

 
$
89

 
$
9

 
$
65

 
$
1,953

*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.