XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018, classified using the fair value hierarchy:
 
At June 30, 2019
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
10,316

 
$

 
$
10,316

State and political subdivisions

 
44,172

 

 
44,172

Residential mortgage-backed securities

 
141,815

 

 
141,815

Collateralized mortgage obligations

 
2,677

 

 
2,677

Corporate bonds

 
67,117

 
26,925

 
94,042

Total available-for-sale securities

 
266,097

 
26,925

 
293,022

Equity securities:
 
 
 
 
 
 
 
Equity securities - financial services industry
943

 

 

 
943

Money market mutual funds
1,922

 

 

 
1,922

Total equity securities
2,865

 

 

 
2,865

Loans*

 

 
1,725

 
1,725

Interest rate locks with customers*

 
798

 

 
798

Total assets
$
2,865

 
$
266,895

 
$
28,650

 
$
298,410

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
211

 
$
211

Interest rate swaps*

 
293

 

 
293

Credit derivatives*

 

 
160

 
160

Forward loan sale commitments*

 
197

 

 
197

Total liabilities
$

 
$
490

 
$
371

 
$
861

 
At December 31, 2018
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
15,315

 
$

 
$
15,315

State and political subdivisions

 
65,415

 

 
65,415

Residential mortgage-backed securities

 
151,762

 

 
151,762

Collateralized mortgage obligations

 
2,888

 

 
2,888

Corporate bonds

 
67,398

 
25,729

 
93,127

Total available-for-sale securities

 
302,778

 
25,729

 
328,507

Equity securities:
 
 
 
 
 
 
 
Equity securities - financial services industry
924

 

 

 
924

Money market mutual funds
1,241

 

 

 
1,241

Total equity securities
2,165

 

 

 
2,165

Loans*

 

 
1,779

 
1,779

Interest rate swap*

 
189

 

 
189

Interest rate locks with customers*

 
490

 

 
490

Total assets
$
2,165

 
$
303,457

 
$
27,508

 
$
333,130

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
259

 
$
259

Interest rate swaps*

 
20

 

 
20

Credit derivatives*

 

 
72

 
72

Forward loan sale commitments*

 
150

 

 
150

Total liabilities
$

 
$
170

 
$
331

 
$
501


* Such financial instruments are recorded at fair value as further described in Note 11, "Derivative Instruments and Hedging Activities.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollforward of corporate bonds, loans and credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2019 and 2018:
 
Six Months Ended June 30, 2019
(Dollars in thousands)
Balance at
December 31,
2018
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
Increase (decrease) in value
 
Balance at June 30, 2019
Corporate bonds
$
25,729

 
$

 
$

 
$

 
$

 
$
1,196

 
$
26,925

Loans
1,779

 

 

 
(78
)
 

 
24

 
1,725

Credit derivatives
(72
)
 
(670
)
 

 

 

 
582

 
(160
)
Net total
$
27,436

 
$
(670
)
 
$

 
$
(78
)
 
$

 
$
1,802

 
$
28,490


 
Six Months Ended June 30, 2018
(Dollars in thousands)
Balance at
December 31,
2017
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
(Decrease) increase in value
 
Balance at June 30, 2018
Corporate bonds
$
27,986

 
$

 
$

 
$

 
$

 
$
(1,600
)
 
$
26,386

Loans
1,958

 

 

 
(73
)
 

 
(38
)
 
1,847

Credit derivatives
(36
)
 
(40
)
 

 

 

 
39

 
(37
)
Net total
$
29,908

 
$
(40
)
 
$

 
$
(73
)
 
$

 
$
(1,599
)
 
$
28,196


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
 
Six Months Ended June 30, 2018
(Dollars in thousands)
Balance at
December 31,
2017
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
(Decrease) increase in value
 
Balance at June 30, 2018
Corporate bonds
$
27,986

 
$

 
$

 
$

 
$

 
$
(1,600
)
 
$
26,386

Loans
1,958

 

 

 
(73
)
 

 
(38
)
 
1,847

Credit derivatives
(36
)
 
(40
)
 

 

 

 
39

 
(37
)
Net total
$
29,908

 
$
(40
)
 
$

 
$
(73
)
 
$

 
$
(1,599
)
 
$
28,196


Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2019 and 2018:
 
Six Months Ended June 30, 2019
(Dollars in thousands)
Balance at
December 31,
2018
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at June 30, 2019
Girard Partners
$
259

 
$

 
$
65

 
$
17

 
$
211

Total contingent consideration liability
$
259

 
$

 
$
65

 
$
17

 
$
211

 
Six Months Ended June 30, 2018
(Dollars in thousands)
Balance at
December 31,
2017
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at June 30, 2018
Girard Partners
$
339

 
$

 
$
67

 
$
28

 
$
300

Total contingent consideration liability
$
339

 
$

 
$
67

 
$
28

 
$
300


Assets Measured at Fair Value on Non-Recurring Basis
The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or impairment charges of individual assets. The following table represents assets measured at fair value on a non-recurring basis at June 30, 2019 and December 31, 2018:
 
At June 30, 2019
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
Impaired loans held for investment
$

 
$

 
$
22,663

 
$
22,663

Other real estate owned

 

 
540

 
540

Total
$

 
$

 
$
23,203

 
$
23,203

 
At December 31, 2018
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
Impaired loans held for investment
$

 
$

 
$
25,166

 
$
25,166

Other real estate owned

 

 
1,187

 
1,187

Total
$

 
$

 
$
26,353

 
$
26,353


Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at June 30, 2019 and December 31, 2018. The disclosed fair values are classified using the fair value hierarchy.
 
At June 30, 2019
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
84,567

 
$

 
$

 
$
84,567

 
$
84,567

Held-to-maturity securities

 
175,296

 

 
175,296

 
172,946

Federal Home Loan Bank, Federal Reserve Bank and other stock
NA

 
NA

 
NA

 
NA

 
32,755

Loans held for sale

 
1,531

 

 
1,531

 
1,498

Net loans and leases held for investment

 

 
4,121,087

 
4,121,087

 
4,110,916

Servicing rights

 

 
8,911

 
8,911

 
6,599

Total assets
$
84,567

 
$
176,827

 
$
4,129,998

 
$
4,391,392

 
$
4,409,281

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
3,412,673

 
$

 
$

 
$
3,412,673

 
$
3,412,673

Time deposits

 
712,030

 

 
712,030

 
709,437

Total deposits
3,412,673

 
712,030

 

 
4,124,703

 
4,122,110

Short-term borrowings

 
39,350

 

 
39,350

 
39,350

Long-term debt

 
171,177

 

 
171,177

 
170,195

Subordinated notes

 
96,572

 

 
96,572

 
94,696

Total liabilities
$
3,412,673

 
$
1,019,129

 
$

 
$
4,431,802

 
$
4,426,351

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(8,066
)
 
$

 
$
(8,066
)
 
$

 
At December 31, 2018
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
109,420

 
$

 
$

 
$
109,420

 
$
109,420

Held-to-maturity securities

 
141,575

 

 
141,575

 
142,634

Federal Home Loan Bank, Federal Reserve Bank and other stock
NA

 
NA

 
NA

 
NA

 
28,337

Loans held for sale

 
1,798

 

 
1,798

 
1,754

Net loans and leases held for investment

 

 
3,924,329

 
3,924,329

 
3,950,265

Servicing rights

 

 
11,496

 
11,496

 
6,768

Total assets
$
109,420

 
$
143,373

 
$
3,935,825

 
$
4,188,618

 
$
4,239,178

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
3,215,856

 
$

 
$

 
$
3,215,856

 
$
3,215,856

Time deposits

 
664,738

 

 
664,738

 
670,077

Total deposits
3,215,856

 
664,738

 

 
3,880,594

 
3,885,933

Short-term borrowings

 
189,768

 

 
189,768

 
189,768

Long-term debt

 
144,021

 

 
144,021

 
145,330

Subordinated notes

 
95,113

 

 
95,113

 
94,574

Total liabilities
$
3,215,856

 
$
1,093,640

 
$

 
$
4,309,496

 
$
4,315,605

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(2,516
)
 
$

 
$
(2,516
)
 
$