XML 105 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]          
Reportable business segments | segment     3    
Segment Reporting Information [Line Items]          
Total assets $ 4,801,998 $ 4,417,363 $ 4,801,998 $ 4,417,363 $ 4,554,862
Interest income 49,255 42,172 139,249 120,598  
Interest expense 8,832 5,285 22,564 14,128  
Net interest income [1] 40,423 36,887 116,685 106,470  
Provision for loan and lease losses 2,745 2,689 20,207 7,900  
Noninterest income 14,861 14,109 45,757 45,088  
Intangible expenses 479 690 1,685 1,895  
Restructuring charges     571    
Other noninterest expense 33,892 32,005 101,587 95,378  
Intersegment (revenue) expense 0 0 0 0  
Income before income taxes 18,168 15,612 38,392 46,385  
Income tax expense 3,204 4,416 6,221 12,555  
Net income 14,964 11,196 32,171 33,830  
Capital expenditures 745 768 2,698 7,412  
Banking [Member]          
Segment Reporting Information [Line Items]          
Total assets 4,711,093 4,327,920 4,711,093 4,327,920 4,466,301
Interest income 49,238 42,161 139,204 120,575  
Interest expense 7,571 4,031 18,781 10,352  
Net interest income [1] 41,667 38,130 120,423 110,223  
Provision for loan and lease losses 2,745 2,689 20,207 7,900  
Noninterest income 5,070 4,993 15,320 16,945  
Intangible expenses 240 357 898 1,151  
Restructuring charges     571    
Other noninterest expense 26,542 25,733 80,790 74,949  
Intersegment (revenue) expense (512) (264) (1,098) (792)  
Income before income taxes 17,722 14,608 34,375 43,960  
Income tax expense 3,171 4,033 5,006 11,754  
Net income 14,551 10,575 29,369 32,206  
Capital expenditures 570 582 2,360 6,921  
Wealth Management [Member]          
Segment Reporting Information [Line Items]          
Total assets 38,042 34,903 38,042 34,903 34,600
Interest income 9 4 22 6  
Interest expense 0 0 0 0  
Net interest income [1] 9 4 22 6  
Provision for loan and lease losses 0 0 0 0  
Noninterest income 5,795 5,428 17,397 15,965  
Intangible expenses 136 168 415 506  
Restructuring charges     0    
Other noninterest expense 3,547 3,472 10,969 10,404  
Intersegment (revenue) expense 377 146 686 438  
Income before income taxes 1,744 1,646 5,349 4,623  
Income tax expense 493 648 1,636 1,812  
Net income 1,251 998 3,713 2,811  
Capital expenditures 73 5 162 27  
Insurance [Member]          
Segment Reporting Information [Line Items]          
Total assets 29,299 25,139 29,299 25,139 27,846
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income [1] 0 0 0 0  
Provision for loan and lease losses 0 0 0 0  
Noninterest income 3,845 3,620 12,835 11,913  
Intangible expenses 103 165 372 238  
Restructuring charges     0    
Other noninterest expense 3,087 2,803 9,425 8,718  
Intersegment (revenue) expense 135 118 412 354  
Income before income taxes 520 534 2,626 2,603  
Income tax expense 156 224 775 1,095  
Net income 364 310 1,851 1,508  
Capital expenditures 16 3 25 202  
Other Segments [Member]          
Segment Reporting Information [Line Items]          
Total assets 23,564 29,401 23,564 29,401 $ 26,115
Interest income 8 7 23 17  
Interest expense 1,261 1,254 3,783 3,776  
Net interest income [1] (1,253) (1,247) (3,760) (3,759)  
Provision for loan and lease losses 0 0 0 0  
Noninterest income 151 68 205 265  
Intangible expenses 0 0 0 0  
Restructuring charges     0    
Other noninterest expense 716 (3) 403 1,307  
Intersegment (revenue) expense 0 0 0 0  
Income before income taxes (1,818) (1,176) (3,958) (4,801)  
Income tax expense (616) (489) (1,196) (2,106)  
Net income (1,202) (687) (2,762) (2,695)  
Capital expenditures $ 86 $ 178 $ 151 $ 262  
[1] (1)Net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives are excluded from the scope of the standard. Noninterest income streams that are out-of-scope of the standard include bank owned life insurance income, sales of investment securities and mortgage banking activities.