XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Comprehensive Income [Abstract]      
Income before income taxes $ 61,811 $ 23,386 $ 37,026
Net unrealized gains (losses) on available-for-sale investment securities, Before Tax Amount      
Net unrealized holding gains (losses) arising during the period, Before Tax Amount 1,474 (6,245) (2,283)
Less: reclassification adjustment for net gains on sales realized in net income, Before Tax Amount (48) (518) (1,265)
Less: reclassification adjustment for other-than-temporary impairment on equity securities realized in net income, Before Tax Amount 0 0 5
Total net unrealized gains (losses) on available-for-sale investment securities, Before Tax Amount 1,426 (6,763) (3,543)
Cash flow hedge derivative, Before Tax Amount      
Net change in fair value of interest rate swap, Before Tax Amount 49 (86) (574)
Less: reclassification adjustment for loss on termination of interest rate swap realized in net income, Before Tax Amount 182 308 377
Total cash flow hedge derivative, Before Tax Amount 231 222 (197)
Defined benefit pension plans, Before Tax Amount      
Net unrealized (losses) gains arising during the period, Before Tax Amount (14) (155) (797)
Less: amortization of net actuarial loss included in net periodic pension costs, Before Tax Amount 1,227 1,321 1,362
Less: accretion of prior service cost included in net periodic pension costs, Before Tax Amount (282) (283) (280)
Less: reclassification adjustment for net losses realized in net income 0 1,434 0
Total defined benefit pension plans, Before Tax Amount 931 2,317 285
Other comprehensive income (loss), Before Tax Amount 2,588 (4,224) (3,455)
Total comprehensive income (loss), Before Tax Amount 64,399 19,162 33,571
Income taxes 17,717 3,881 9,758
Net unrealized gains (losses) on available-for-sale investment securities, Tax Expense (Benefit)      
Net unrealized holding gains (losses) arising during the period, Tax Expense (Benefit) 516 (2,186) (799)
Less: reclassification adjustment for net gains on sales realized in net income, Tax Expense (Benefit) (17) (181) (443)
Less: reclassification adjustment for other-than-temporary impairment on equity securities realized in net income, Tax Expense (Benefit) 0 0 2
Total net unrealized gains (losses) on available-for-sale investment securities, Tax Expense (Benefit) 499 (2,367) (1,240)
Cash flow hedge derivative, Tax Expense (Benefit)      
Net change in fair value of interest rate swap, Tax Expense (Benefit) 17 (30) (201)
Less: reclassification adjustment for loss on termination of interest rate swap realized in net income, Tax Expense (Benefit) 64 108 132
Total cash flow hedge derivative, Tax Expense (Benefit) 81 78 (69)
Defined benefit pension plans, Tax Expense (Benefit)      
Net unrealized (losses) gains arising during the period, Tax Expense (Benefit) (5) (54) (279)
Less: amortization of net actuarial loss included in net periodic pension costs, Tax Expense (Benefit) 429 462 477
Less: accretion of prior service cost included in net periodic pension costs, Tax Expense (Benefit) (99) (99) (98)
Less: reclassification adjustment for net losses realized in net income, Tax Expense (Benefit) 0 502 0
Total defined benefit pension plans, Tax Expense (Benefit) 325 811 100
Other comprehensive income (loss), Tax Expense (Benefit) 905 (1,478) (1,209)
Total comprehensive income (loss), Tax Expense (Benefit) 18,622 2,403 8,549
Net income 44,094 19,505 27,268
Net unrealized gains (losses) on available-for-sale investment securities, Net of Tax Amount      
Net unrealized holding gains (losses) arising during the period, Net of Tax Amount 958 (4,059) (1,484)
Less: reclassification adjustment for net gains on sales realized in net income, Net of Tax Amount (31) (337) (822)
Less: reclassification adjustment for other-than-temporary impairment on equity securities realized in net income, Net of Tax Amount 0 0 3
Total net unrealized gains (losses) on available-for-sale investment securities, Net of Tax Amount 927 (4,396) (2,303)
Cash flow hedge derivative, Net of Tax Amount      
Net change in fair value of interest rate swap, Net of Tax Amount 32 (56) (373)
Less: reclassification adjustment for loss on termination of interest rate swap realized in net income, Net of Tax Amount 118 200 245
Total cash flow hedge derivative, Net of Tax Amount 150 144 (128)
Defined benefit pension plans, Net of Tax Amount      
Net unrealized (losses) gains arising during the period, Net of Tax Amount (9) (101) (518)
Less: amortization of net actuarial loss included in net periodic pension costs, Net of Tax Amount 798 859 885
Less: accretion of prior service cost included in net periodic pension costs, Net of Tax Amount (183) (184) (182)
Less: Reclassification adjustment for net losses realized in net income, Net of Tax Amount 0 932 0
Total defined benefit pension plans, Net of Tax Amount 606 1,506 185
Other comprehensive income (loss), Net of Tax Amount 1,683 (2,746) (2,246)
Total comprehensive income (loss), Net of Tax Amount $ 45,777 $ 16,759 $ 25,022