XML 58 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Provision for Federal and State Income Taxes
The provision for federal and state income taxes included in the accompanying consolidated statements of income consists of the following:
 
For the Years Ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Current:
 
 
 
 
 
Federal
$
9,273

 
$
2,400

 
$
5,113

State
961

 
539

 
829

Deferred:
 
 
 
 
 
Federal
7,350

 
909

 
3,877

State
133

 
33

 
(61
)
 
$
17,717

 
$
3,881

 
$
9,758

Income Tax Provision Differences from Expected Statutory Provision
The provision for income taxes differs from the expected statutory provision as follows:
 
For the Years Ended December 31,
(Dollars in thousands)
2017
 
2016
 
2015
Expected provision at statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
Difference resulting from:
 
 
 
 
 
Tax exempt interest income, net of disallowance
(6.1
)
 
(15.6
)
 
(9.5
)
Increase in value of bank owned life insurance assets
(2.2
)
 
(4.2
)
 
(1.2
)
Stock-based compensation
(1.0
)
 
(1.7
)
 
0.5

Non-deductible merger-related expenses

 
1.2

 
0.4

State income taxes, net of federal benefits
1.2

 
(1.5
)
 
0.9

Adjustment to deferred tax assets and liabilities for enacted changes in tax laws and rates
1.7

 

 

Changes in valuation allowance
0.5

 
3.1

 
0.4

Other
(0.4
)
 
0.3

 
(0.1
)
Effective tax rate
28.7
 %
 
16.6
 %
 
26.4
 %
Components of Deferred Tax Assets and Liabilities
The assets and liabilities giving rise to the Corporation’s deferred tax assets and liabilities are as follows:
 
At December 31,
(Dollars in thousands)
2017
 
2016
Deferred tax assets:
 
 
 
Allowance for loan and lease losses
$
4,643

 
$
5,984

Deferred compensation
2,110

 
2,541

Actuarial adjustments on retirement benefits*
4,432

 
7,714

State net operating losses
4,166

 
2,725

Other-than-temporary impairments on equity securities
148

 
331

Net unrealized holding losses on securities available-for-sale and swaps*
1,316

 
2,762

Other deferred tax assets
1,243

 
5,712

Gross deferred tax assets
18,058

 
27,769

Valuation allowance
(3,523
)
 
(2,341
)
Total deferred tax assets, net of valuation allowance
14,535

 
25,428

Deferred tax liabilities:
 
 
 
Mortgage servicing rights
1,415

 
2,302

Retirement plans
4,304

 
6,265

Deferred loan fees and costs
2,614

 
615

Acquisition-related fair value adjustments
1,621

 
2,097

Intangible assets
1,513

 
1,491

Depreciation
1,102

 
1,401

Other deferred tax liabilities
792

 
1,692

Total deferred tax liabilities
13,361

 
15,863

Net deferred tax assets
$
1,174

 
$
9,565

*Represents the amount of deferred taxes recorded in accumulated other comprehensive income.