XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
At December 31, 2017, the Corporation has three reportable business segments: Banking, Wealth Management and Insurance. The Corporation determines the segments based primarily upon product and service offerings, through the types of income generated and the regulatory environment. This is strategically how the Corporation operates and has positioned itself in the marketplace. Accordingly, significant operating decisions are based upon analysis of each of these segments. The parent holding company and intercompany eliminations are included in the "Other" segment.
The Corporation's Banking segment consists of commercial, consumer and mortgage banking, as well as lease financing. The Wealth Management segment consists of investment advisory services, retirement plan services, trust, municipal pension services and broker/dealer services. The Insurance segment consists of commercial lines, personal lines, benefits and human resources consulting.
Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated below.
Ÿ
The Banking segment provides financial services to consumers, businesses and governmental units. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
Ÿ
The Wealth Management segment offers trust and investment advisory services, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisory managing private investment accounts for both individuals and institutions.
Ÿ
The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions, personal insurance lines and human resources consulting.
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the years ended December 31, 2017, 2016 and 2015.
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
For the Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
Interest income
$
162,982

 
$
8

 
$

 
$
25

 
$
163,015

Interest expense
14,802

 

 

 
5,037

 
19,839

Net interest income (expense)
148,180

 
8

 

 
(5,012
)
 
143,176

Provision for loan and lease losses
9,892

 

 

 

 
9,892

Noninterest income
21,838

 
21,707

 
15,320

 
375

 
59,240

Intangible expenses
1,507

 
674

 
401

 

 
2,582

Other noninterest expense
100,670

 
13,732

 
11,667

 
2,062

 
128,131

Intersegment (revenue) expense*
(1,059
)
 
585

 
474

 

 

Income (expense) before income taxes
59,008

 
6,724

 
2,778

 
(6,699
)
 
61,811

Income tax expense (benefit)
15,735

 
2,597

 
374

 
(989
)
 
17,717

Net income (loss)
$
43,273

 
$
4,127

 
$
2,404

 
$
(5,710
)
 
$
44,094

Total assets
$
4,466,301

 
$
34,600

 
$
27,846

 
$
26,115

 
$
4,554,862

Capital expenditures
$
7,731

 
$
38

 
$
222

 
$
612

 
$
8,603

 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
Interest income
$
126,571

 
$
5

 
$

 
$
31

 
$
126,607

Interest expense
8,224

 

 

 
4,158

 
12,382

Net interest income (expense)
118,347

 
5

 

 
(4,127
)
 
114,225

Provision for loan and lease losses
4,821

 

 

 

 
4,821

Noninterest income
21,296

 
19,318

 
15,150

 
199

 
55,963

Intangible expenses
932

 
3,132

 
1,464

 

 
5,528

Acquisition-related and integration costs and restructuring charges
16,096

 

 

 
1,559

 
17,655

Other noninterest expense
88,065

 
12,980

 
11,924

 
5,829

 
118,798

Intersegment (revenue) expense*
(1,766
)
 
788

 
978

 

 

Income (expense) before income taxes
31,495

 
2,423

 
784

 
(11,316
)
 
23,386

Income tax expense (benefit)
6,510

 
857

 
348

 
(3,834
)
 
3,881

Net income (loss)
$
24,985

 
$
1,566

 
$
436

 
$
(7,482
)
 
$
19,505

Total assets
$
4,137,873

 
$
35,061

 
$
24,472

 
$
33,122

 
$
4,230,528

Capital expenditures
$
9,944

 
$
29

 
$
30

 
$
1,660

 
$
11,663

 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
Interest income
$
101,950

 
$
1

 
$

 
$
32

 
$
101,983

Interest expense
6,042

 

 

 
2,023

 
8,065

Net interest income (expense)
95,908

 
1

 

 
(1,991
)
 
93,918

Provision for loan and lease losses
3,802

 

 

 

 
3,802

Noninterest income
18,934

 
18,874

 
14,396

 
221

 
52,425

Intangible expenses
293

 
410

 
1,864

 

 
2,567

Acquisition-related and integration costs and restructuring charges
1,992

 

 

 
2,187

 
4,179

Other noninterest expense
78,122

 
12,276

 
10,849

 
(2,478
)
 
98,769

Intersegment (revenue) expense*
(2,115
)
 
867

 
1,248

 

 

Income (expense) before income taxes
32,748

 
5,322

 
435

 
(1,479
)
 
37,026

Income tax expense (benefit)
7,693

 
2,054

 
164

 
(153
)
 
9,758

Net income (loss)
$
25,055

 
$
3,268

 
$
271

 
$
(1,326
)
 
$
27,268

Capital expenditures
$
5,003

 
$
19

 
$
58

 
$
1,650

 
$
6,730


*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.