XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following table provides total assets by reportable business segment as of the dates indicated.
(Dollars in thousands)
At June 30, 2017
 
At December 31, 2016
 
At June 30, 2016
Banking
$
4,366,362

 
$
4,137,873

 
$
2,925,285

Wealth Management
32,806

 
35,061

 
31,392

Insurance
25,241

 
24,472

 
25,309

Other
29,118

 
33,122

 
125,631

Consolidated assets
$
4,453,527

 
$
4,230,528

 
$
3,107,617

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2017 and 2016.
 
Three Months Ended
 
June 30, 2017
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
40,022

 
$
1

 
$

 
$
7

 
$
40,030

Interest expense
4,730

 

 

 

 
4,730

Net interest income
35,292

 
1

 

 
7

 
35,300

Provision for loan and lease losses
2,766

 

 

 

 
2,766

Noninterest income
6,790

 
5,399

 
3,746

 
74

 
16,009

Intangible expenses
398

 
168

 
(120
)
 

 
446

Other noninterest expense
22,949

 
3,462

 
2,846

 
2,845

 
32,102

Intersegment (revenue) expense*
(491
)
 
195

 
296

 

 

Income (expense) before income taxes
16,460

 
1,575

 
724

 
(2,764
)
 
15,995

Income tax expense (benefit)
4,279

 
627

 
305

 
(994
)
 
4,217

Net income (loss)
$
12,181

 
$
948

 
$
419

 
$
(1,770
)
 
$
11,778

Capital expenditures
$
2,019

 
$
11

 
$
192

 
$
34

 
$
2,256

 
Three Months Ended
 
June 30, 2016
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
26,104

 
$
1

 
$

 
$
7

 
$
26,112

Interest expense
2,163

 

 

 
288

 
2,451

Net interest income
23,941

 
1

 

 
(281
)
 
23,661

Provision for loan and lease losses
830

 

 

 

 
830

Noninterest income
5,492

 
4,812

 
3,620

 
77

 
14,001

Intangible expenses
61

 
304

 
626

 

 
991

Acquisition-related and integration costs
38

 

 

 
1,147

 
1,185

Other noninterest expense
19,700

 
3,247

 
2,937

 
1,486

 
27,370

Intersegment (revenue) expense*
(479
)
 
211

 
268

 

 

Income (expense) before income taxes
9,283

 
1,051

 
(211
)
 
(2,837
)
 
7,286

Income tax expense (benefit)
2,291

 
395

 
(81
)
 
(559
)
 
2,046

Net income (loss)
$
6,992

 
$
656

 
$
(130
)
 
$
(2,278
)
 
$
5,240

Capital expenditures
$
1,481

 
$
9

 
$
11

 
$
515

 
$
2,016

 
Six Months Ended
 
June 30, 2017
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
78,414

 
$
2

 
$

 
$
10

 
$
78,426

Interest expense
8,843

 

 

 

 
8,843

Net interest income
69,571

 
2

 

 
10

 
69,583

Provision for loan and lease losses
5,211

 

 

 

 
5,211

Noninterest income
11,952

 
10,537

 
8,293

 
197

 
30,979

Intangible expenses
794

 
338

 
73

 

 
1,205

Other noninterest expense
46,694

 
6,932

 
5,915

 
3,832

 
63,373

Intersegment (revenue) expense*
(1,058
)
 
432

 
626

 

 

Income (expense) before income taxes
29,882

 
2,837

 
1,679

 
(3,625
)
 
30,773

Income tax expense (benefit)
7,920

 
1,127

 
709

 
(1,617
)
 
8,139

Net income (loss)
$
21,962

 
$
1,710

 
$
970

 
$
(2,008
)
 
$
22,634

Capital expenditures
$
6,339

 
$
22

 
$
199

 
$
84

 
$
6,644

 
Six Months Ended
 
June 30, 2016
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
51,829

 
$
3

 
$

 
$
14

 
$
51,846

Interest expense
4,374

 

 

 
288

 
4,662

Net interest income
47,455

 
3

 

 
(274
)
 
47,184

Provision for loan and lease losses
1,156

 

 

 

 
1,156

Noninterest income
10,040

 
9,384

 
8,340

 
68

 
27,832

Intangible expenses
124

 
607

 
1,026

 

 
1,757

Acquisition-related and integration costs and restructuring charges
48

 

 

 
1,357

 
1,405

Other noninterest expense
38,436

 
6,305

 
6,056

 
2,526

 
53,323

Intersegment (revenue) expense*
(990
)
 
430

 
560

 

 

Income (expense) before income taxes
18,721

 
2,045

 
698

 
(4,089
)
 
17,375

Income tax expense (benefit)
4,648

 
778

 
296

 
(876
)
 
4,846

Net income (loss)
$
14,073

 
$
1,267

 
$
402

 
$
(3,213
)
 
$
12,529

Capital expenditures
$
3,320

 
$
24

 
$
21

 
$
829

 
$
4,194

*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.