XML 69 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the years ended December 31, 2016, 2015 and 2014.
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
For the Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
Interest income
$
126,571

 
$
5

 
$

 
$
31

 
$
126,607

Interest expense
12,094

 

 

 
288

 
12,382

Net interest income
114,477

 
5

 

 
(257
)
 
114,225

Provision for loan and lease losses
4,821

 

 

 

 
4,821

Noninterest income
21,296

 
19,318

 
15,150

 
199

 
55,963

Intangible expenses
1,038

 
3,132

 
1,464

 

 
5,634

Acquisition-related and integration costs and restructuring charges
16,096

 

 

 
1,559

 
17,655

Other noninterest expense
84,089

 
12,980

 
11,924

 
9,699

 
118,692

Intersegment (revenue) expense*
(1,766
)
 
788

 
978

 

 

Income (expense) before income taxes
31,495

 
2,423

 
784

 
(11,316
)
 
23,386

Income tax expense (benefit)
6,510

 
857

 
348

 
(3,834
)
 
3,881

Net income (loss)
$
24,985

 
$
1,566

 
$
436

 
$
(7,482
)
 
$
19,505

Total assets
$
4,137,873

 
$
35,061

 
$
24,472

 
$
33,122

 
$
4,230,528

Capital expenditures
$
9,944

 
$
29

 
$
30

 
$
1,660

 
$
11,663

 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
Interest income
$
101,950

 
$
1

 
$

 
$
32

 
$
101,983

Interest expense
8,065

 

 

 

 
8,065

Net interest income
93,885

 
1

 

 
32

 
93,918

Provision for loan and lease losses
3,802

 

 

 

 
3,802

Noninterest income
18,934

 
18,874

 
14,396

 
221

 
52,425

Intangible expenses
293

 
410

 
1,864

 

 
2,567

Acquisition-related and integration costs and restructuring charges
1,992

 

 

 
2,187

 
4,179

Other noninterest expense
76,099

 
12,276

 
10,849

 
(455
)
 
98,769

Intersegment (revenue) expense*
(2,115
)
 
867

 
1,248

 

 

Income before income taxes
32,748

 
5,322

 
435

 
(1,479
)
 
37,026

Income taxes
7,693

 
2,054

 
164

 
(153
)
 
9,758

Net income
$
25,055

 
$
3,268

 
$
271

 
$
(1,326
)
 
$
27,268

Total assets
$
2,797,746

 
$
33,950

 
$
24,436

 
$
23,319

 
$
2,879,451

Capital expenditures
$
5,003

 
$
19

 
$
58

 
$
1,650

 
$
6,730

 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Interest income
$
76,157

 
$
1

 
$

 
$
34

 
$
76,192

Interest expense
3,998

 

 

 
(2
)
 
3,996

Net interest income
72,159

 
1

 

 
36

 
72,196

Provision for loan and lease losses
3,607

 

 

 

 
3,607

Noninterest income
15,863

 
19,918

 
12,038

 
525

 
48,344

Intangible expenses
19

 
1,138

 
1,010

 

 
2,167

Acquisition-related and integration costs
285

 

 
59

 
934

 
1,278

Other noninterest expense
65,008

 
11,752

 
9,139

 
(2,090
)
 
83,809

Intersegment (revenue) expense*
(2,192
)
 
965

 
1,227

 

 

Income before income taxes
21,295

 
6,064

 
603

 
1,717

 
29,679

Income taxes
4,043

 
2,269

 
256

 
880

 
7,448

Net income
$
17,252

 
$
3,795

 
$
347

 
$
837

 
$
22,231

Capital expenditures
$
5,607

 
$
73

 
$
116

 
$
144

 
$
5,940

*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. Generally speaking, these expenses are allocated based upon number of employees and square footage utilized.