XML 65 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at December 31, 2016 and 2015, classified using the fair value hierarchy:
 
At December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
32,266

 
$

 
$
32,266

State and political subdivisions

 
88,350

 

 
88,350

Residential mortgage-backed securities

 
198,570

 

 
198,570

Collateralized mortgage obligations

 
4,554

 

 
4,554

Corporate bonds

 
79,420

 
28,778

 
108,198

Money market mutual funds
10,784

 

 

 
10,784

Equity securities
915

 

 

 
915

Total available-for-sale securities
11,699

 
403,160

 
28,778

 
443,637

Loans*

 

 
2,138

 
2,138

Interest rate locks with customers*

 
801

 

 
801

Forward loan sale commitments*

 
257

 

 
257

Total assets
$
11,699

 
$
404,218

 
$
30,916

 
$
446,833

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,999

 
$
5,999

Interest rate swaps*

 
319

 

 
319

Credit derivatives*

 

 
9

 
9

Total liabilities
$

 
$
319

 
$
6,008

 
$
6,327

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,887

 
$

 
$

 
$
4,887

U.S. government corporations and agencies

 
102,156

 

 
102,156

State and political subdivisions

 
102,032

 

 
102,032

Residential mortgage-backed securities

 
13,354

 

 
13,354

Collateralized mortgage obligations

 
3,133

 

 
3,133

Corporate bonds

 
86,675

 

 
86,675

Money market mutual funds
16,726

 

 

 
16,726

Equity securities
807

 

 

 
807

Total available-for-sale securities
22,420

 
307,350

 

 
329,770

Interest rate locks with customers*

 
1,089

 

 
1,089

Total assets
$
22,420

 
$
308,439

 
$

 
$
330,859

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,577

 
$
5,577

Interest rate swaps*

 
438

 

 
438

Forward loan sale commitments*

 
102

 

 
102

Total liabilities
$

 
$
540

 
$
5,577

 
$
6,117


*Such financial instruments are recorded at fair value as further described in Note 17 - Derivative Instruments.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollfoward of loans and credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for year ended December 31, 2016. These loans and credit derivatives were acquired from Fox Chase on July 1, 2016.
 
For the Year Ended December 31, 2016
(Dollars in thousands)
Balance at
December 31,
2015
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
(Decrease) increase in value
 
Transfer into Level 3
 
Balance at December 31, 2016
Corporate bonds
$

 
$

 
$

 
$

 
$

 
$

 
$
28,778

 
$
28,778

Loans


2,313




(65
)



(110
)



2,138

Credit derivatives

 
(102
)
 

 

 

 
93

 

 
(9
)
Net total
$

 
$
2,211

 
$

 
$
(65
)
 
$

 
$
(17
)
 
$
28,778

 
$
30,907

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollfoward of loans and credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for year ended December 31, 2016. These loans and credit derivatives were acquired from Fox Chase on July 1, 2016.
 
For the Year Ended December 31, 2016
(Dollars in thousands)
Balance at
December 31,
2015
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
(Decrease) increase in value
 
Transfer into Level 3
 
Balance at December 31, 2016
Corporate bonds
$

 
$

 
$

 
$

 
$

 
$

 
$
28,778

 
$
28,778

Loans


2,313




(65
)



(110
)



2,138

Credit derivatives

 
(102
)
 

 

 

 
93

 

 
(9
)
Net total
$

 
$
2,211

 
$

 
$
(65
)
 
$

 
$
(17
)
 
$
28,778

 
$
30,907

Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the years ended December 31, 2016 and 2015:
 
For the Year Ended December 31, 2016
(Dollars in thousands)
Balance at
December 31,
2015
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at December 31, 2016
Sterner Insurance Associates
$
1,144

 
$

 
$
1,325

 
$
512

 
$
331

Girard Partners
4,241

 

 
967

 
2,394

 
5,668

John T. Fretz Insurance Agency
192

 

 
260

 
68

 

Total contingent consideration liability
$
5,577

 
$

 
$
2,552

 
$
2,974

 
$
5,999

 
For the Year Ended December 31, 2015
(Dollars in thousands)
Balance at
December 31,
2014
 
Contingent
Consideration
from New
Acquisition*
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at December 31, 2015
Sterner Insurance Associates
$
680

 
$
1,525

 
$
1,751

 
$
690

 
$
1,144

Girard Partners
5,503

 

 
620

 
(642
)
 
4,241

John T. Fretz Insurance Agency
358

 

 
260

 
94

 
192

Total contingent consideration liability
$
6,541

 
$
1,525

 
$
2,631

 
$
142

 
$
5,577

Assets Measured at Fair Value on Non-Recurring Basis
The following table represents assets measured at fair value on a non-recurring basis at December 31, 2016 and 2015:
 
At December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
43,680

 
$
43,680

Other real estate owned

 

 
4,969

 
4,969

Total
$

 
$

 
$
48,649

 
$
48,649

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
48,611

 
$
48,611

Total
$

 
$

 
$
48,611

 
$
48,611

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at December 31, 2016 and 2015. The disclosed fair values are classified using the fair value hierarchy.
 
At December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
57,825

 
$

 
$

 
$
57,825

 
$
57,825

Held-to-maturity securities

 
24,871

 

 
24,871

 
24,881

Federal Home Loan Bank, Federal Reserve Bank and other stock
N/A

 
N/A

 
N/A

 
N/A

 
24,869

Loans held for sale

 
5,943

 

 
5,943

 
5,890

Net loans and leases held for investment

 

 
3,193,886

 
3,193,886

 
3,222,569

Mortgage servicing rights

 

 
9,548

 
9,548

 
6,485

Total assets
$
57,825

 
$
30,814

 
$
3,203,434

 
$
3,292,073

 
$
3,342,519

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
2,631,378

 
$

 
$

 
$
2,631,378

 
$
2,631,378

Time deposits

 
628,096

 

 
628,096

 
626,189

Total deposits
2,631,378

 
628,096

 

 
3,259,474

 
3,257,567

Short-term borrowings

 
195,572

 

 
195,572

 
196,171

Long-term debt

 
130,157

 

 
130,157

 
127,522

Subordinated notes

 
95,188

 

 
95,188

 
94,087

Total liabilities
$
2,631,378

 
$
1,049,013

 
$

 
$
3,680,391

 
$
3,675,347

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(2,218
)
 
$

 
$
(2,218
)
 
$

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
60,799

 
$

 
$

 
$
60,799

 
$
60,799

Held-to-maturity securities

 
41,061

 

 
41,061

 
40,990

Federal Home Loan Bank, Federal Reserve Bank and other stock
N/A

 
N/A

 
N/A

 
N/A

 
8,880

Loans held for sale

 
4,708

 

 
4,708

 
4,680

Net loans and leases held for investment

 

 
2,099,082

 
2,099,082

 
2,112,774

Mortgage servicing rights

 

 
8,047

 
8,047

 
5,877

Other real estate owned

 
1,276

 

 
1,276

 
1,276

Total assets
$
60,799

 
$
47,045

 
$
2,107,129

 
$
2,214,973

 
$
2,235,276

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,939,954

 
$

 
$

 
$
1,939,954

 
$
1,939,954

Time deposits

 
455,527

 

 
455,527

 
454,406

Total deposits
1,939,954

 
455,527

 

 
2,395,481

 
2,394,360

Short-term borrowings

 
22,302

 

 
22,302

 
24,211

Subordinated notes

 
50,375

 

 
50,375

 
49,377

Total liabilities
$
1,939,954

 
$
528,204

 
$

 
$
2,468,158

 
$
2,467,948

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,788
)
 
$

 
$
(1,788
)
 
$