XML 86 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Total assets $ 3,107,617 $ 2,780,578 $ 3,107,617 $ 2,780,578 $ 2,879,451
Interest income 25,994 25,513 51,603 50,251  
Interest expense 2,451 2,133 4,662 3,567  
Net interest income 23,543 23,380 46,941 46,684  
Provision for loan and lease losses 830 1,141 1,156 2,215  
Noninterest income 14,119 13,351 28,075 26,782  
Intangible expenses 996 893 1,766 1,679  
Other noninterest expense 28,550 25,939 54,719 52,564  
Intersegment (revenue) expense 0 0 0 0  
Income before income taxes 7,286 8,758 17,375 17,008  
Income taxes 2,046 2,292 4,846 4,426  
Net income 5,240 6,466 12,529 12,582  
Capital expenditures 2,016 1,334 4,194 2,651  
Banking [Member]          
Segment Reporting Information [Line Items]          
Total assets 2,925,285 2,701,275 2,925,285 2,701,275 2,797,746
Interest income 25,986 25,505 51,586 50,235  
Interest expense 2,163 2,133 4,374 3,567  
Net interest income 23,823 23,372 47,212 46,668  
Provision for loan and lease losses 830 1,141 1,156 2,215  
Noninterest income 5,610 4,858 10,283 9,308  
Intangible expenses 66 73 133 147  
Other noninterest expense 19,733 20,499 38,475 41,721  
Intersegment (revenue) expense (479) (495) (990) (1,029)  
Income before income taxes 9,283 7,012 18,721 12,922  
Income taxes 2,291 1,814 4,648 2,976  
Net income 6,992 5,198 14,073 9,946  
Capital expenditures 1,481 1,321 3,320 2,518  
Wealth Management [Member]          
Segment Reporting Information [Line Items]          
Total assets 31,392 31,605 31,392 31,605 33,950
Interest income 1 0 3 0  
Interest expense 0 0 0 0  
Net interest income 1 0 3 0  
Provision for loan and lease losses 0 0 0 0  
Noninterest income 4,812 4,964 9,384 9,588  
Intangible expenses 304 85 607 479  
Other noninterest expense 3,247 3,059 6,305 6,014  
Intersegment (revenue) expense 211 195 430 417  
Income before income taxes 1,051 1,625 2,045 2,678  
Income taxes 395 623 778 1,037  
Net income 656 1,002 1,267 1,641  
Capital expenditures 9 0 24 8  
Insurance [Member]          
Segment Reporting Information [Line Items]          
Total assets 25,309 25,389 25,309 25,389 24,436
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for loan and lease losses 0 0 0 0  
Noninterest income 3,620 3,538 8,340 7,793  
Intangible expenses 626 735 1,026 1,053  
Other noninterest expense 2,937 2,683 6,056 5,352  
Intersegment (revenue) expense 268 300 560 612  
Income before income taxes (211) (180) 698 776  
Income taxes (81) (72) 296 326  
Net income (130) (108) 402 450  
Capital expenditures 11 8 21 47  
Other Segments [Member]          
Segment Reporting Information [Line Items]          
Total assets 125,631 22,309 125,631 22,309 $ 23,319
Interest income 7 8 14 16  
Interest expense 288 0 288 0  
Net interest income (281) 8 (274) 16  
Provision for loan and lease losses 0 0 0 0  
Noninterest income 77 (9) 68 93  
Intangible expenses 0 0 0 0  
Other noninterest expense 2,633 (302) 3,883 (523)  
Intersegment (revenue) expense 0 0 0 0  
Income before income taxes (2,837) 301 (4,089) 632  
Income taxes (559) (73) (876) 87  
Net income (2,278) 374 (3,213) 545  
Capital expenditures $ 515 $ 5 $ 829 $ 78