XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting
The following table provides total assets by reportable operating segment as of the dates indicated.
(Dollars in thousands)
At June 30, 2016
 
At December 31, 2015
 
At June 30, 2015
Banking
$
2,925,285

 
$
2,797,746

 
$
2,701,275

Wealth Management
31,392

 
33,950

 
31,605

Insurance
25,309

 
24,436

 
25,389

Other
125,631

 
23,319

 
22,309

Consolidated assets
$
3,107,617

 
$
2,879,451

 
$
2,780,578

The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the three and six months ended June 30, 2016 and 2015.
 
Three Months Ended
 
June 30, 2016
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
25,986

 
$
1

 
$

 
$
7

 
$
25,994

Interest expense
2,163

 

 

 
288

 
2,451

Net interest income
23,823

 
1

 

 
(281
)
 
23,543

Provision for loan and lease losses
830

 

 

 

 
830

Noninterest income
5,610

 
4,812

 
3,620

 
77

 
14,119

Intangible expenses
66

 
304

 
626

 

 
996

Other noninterest expense
19,733

 
3,247

 
2,937

 
2,633

 
28,550

Intersegment (revenue) expense*
(479
)
 
211

 
268

 

 

Income (expense) before income taxes
9,283

 
1,051

 
(211
)
 
(2,837
)
 
7,286

Income tax expense (benefit)
2,291

 
395

 
(81
)
 
(559
)
 
2,046

Net income (loss)
$
6,992

 
$
656

 
$
(130
)
 
$
(2,278
)
 
$
5,240

Capital expenditures
$
1,481

 
$
9

 
$
11

 
$
515

 
$
2,016

 
Three Months Ended
 
June 30, 2015
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
25,505

 
$

 
$

 
$
8

 
$
25,513

Interest expense
2,133

 

 

 

 
2,133

Net interest income
23,372

 

 

 
8

 
23,380

Provision for loan and lease losses
1,141

 

 

 

 
1,141

Noninterest income
4,858

 
4,964

 
3,538

 
(9
)
 
13,351

Intangible expenses
73

 
85

 
735

 

 
893

Other noninterest expense
20,499

 
3,059

 
2,683

 
(302
)
 
25,939

Intersegment (revenue) expense*
(495
)
 
195

 
300

 

 

Income (expense) before income taxes
7,012

 
1,625

 
(180
)
 
301

 
8,758

Income tax expense (benefit)
1,814

 
623

 
(72
)
 
(73
)
 
2,292

Net income (loss)
$
5,198

 
$
1,002

 
$
(108
)
 
$
374

 
$
6,466

Capital expenditures
$
1,321

 
$

 
$
8

 
$
5

 
$
1,334

 
Six Months Ended
 
June 30, 2016
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
51,586

 
$
3

 
$

 
$
14

 
$
51,603

Interest expense
4,374

 

 

 
288

 
4,662

Net interest income
47,212

 
3

 

 
(274
)
 
46,941

Provision for loan and lease losses
1,156

 

 

 

 
1,156

Noninterest income
10,283

 
9,384

 
8,340

 
68

 
28,075

Intangible expenses
133

 
607

 
1,026

 

 
1,766

Other noninterest expense
38,475

 
6,305

 
6,056

 
3,883

 
54,719

Intersegment (revenue) expense*
(990
)
 
430

 
560

 

 

Income (expense) before income taxes
18,721

 
2,045

 
698

 
(4,089
)
 
17,375

Income tax expense (benefit)
4,648

 
778

 
296

 
(876
)
 
4,846

Net income (loss)
$
14,073

 
$
1,267

 
$
402

 
$
(3,213
)
 
$
12,529

Capital expenditures
$
3,320

 
$
24

 
$
21

 
$
829

 
$
4,194

 
Six Months Ended
 
June 30, 2015
(Dollars in thousands)
Banking
 
Wealth Management
 
Insurance
 
Other
 
Consolidated
Interest income
$
50,235

 
$

 
$

 
$
16

 
$
50,251

Interest expense
3,567

 

 

 

 
3,567

Net interest income
46,668

 

 

 
16

 
46,684

Provision for loan and lease losses
2,215

 

 

 

 
2,215

Noninterest income
9,308

 
9,588

 
7,793

 
93

 
26,782

Intangible expenses
147

 
479

 
1,053

 

 
1,679

Other noninterest expense
41,721

 
6,014

 
5,352

 
(523
)
 
52,564

Intersegment (revenue) expense*
(1,029
)
 
417

 
612

 

 

Income (expense) before income taxes
12,922

 
2,678

 
776

 
632

 
17,008

Income tax expense
2,976

 
1,037

 
326

 
87

 
4,426

Net income (loss)
$
9,946

 
$
1,641

 
$
450

 
$
545

 
$
12,582

Capital expenditures
$
2,518

 
$
8

 
$
47

 
$
78

 
$
2,651

*Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. Generally speaking, these expenses are allocated based upon number of employees and square footage utilized.