XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015, classified using the fair value hierarchy:
 
At June 30, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
47,446

 
$

 
$
47,446

State and political subdivisions

 
98,867

 

 
98,867

Residential mortgage-backed securities

 
3,635

 

 
3,635

Collateralized mortgage obligations

 
2,928

 

 
2,928

Corporate bonds

 
93,445

 

 
93,445

Money market mutual funds
7,009

 

 

 
7,009

Equity securities
765

 

 

 
765

Total available-for-sale securities
7,774

 
246,321

 

 
254,095

Interest rate locks with customers

 
2,432

 

 
2,432

Total assets
$
7,774

 
$
248,753

 
$

 
$
256,527

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,213

 
$
5,213

Interest rate swap

 
1,203

 

 
1,203

Forward loan sale commitments

 
510

 

 
510

Total liabilities
$

 
$
1,713

 
$
5,213

 
$
6,926

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,887

 
$

 
$

 
$
4,887

U.S. government corporations and agencies

 
102,156

 

 
102,156

State and political subdivisions

 
102,032

 

 
102,032

Residential mortgage-backed securities

 
13,354

 

 
13,354

Collateralized mortgage obligations

 
3,133

 

 
3,133

Corporate bonds

 
86,675

 

 
86,675

Money market mutual funds
16,726

 

 

 
16,726

Equity securities
807

 

 

 
807

Total available-for-sale securities
22,420

 
307,350

 

 
329,770

Interest rate locks with customers

 
1,089

 

 
1,089

Forward loan sale commitments

 

 

 

Total assets
$
22,420

 
$
308,439

 
$

 
$
330,859

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,577

 
$
5,577

Interest rate swap

 
438

 

 
438

Forward loan sale commitments

 
102

 

 
102

Total liabilities
$

 
$
540

 
$
5,577

 
$
6,117

Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the six months ended June 30, 2016 and 2015:
 
Six Months Ended June 30, 2016
(Dollars in thousands)
Balance at
December 31,
2015
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at June 30, 2016
Sterner Insurance Associates
$
1,144

 
$

 
$

 
$
490

 
$
1,634

Girard Partners
4,241

 

 
900

 
238

 
3,579

John T. Fretz Insurance Agency
192

 

 
260

 
68

 

Total contingent consideration liability
$
5,577

 
$

 
$
1,160

 
$
796

 
$
5,213

 
Six Months Ended June 30, 2015
(Dollars in thousands)
Balance at
December 31,
2014
 
Contingent
Consideration
from New
Acquisition*
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at June 30, 2015
Sterner Insurance Associates
$
680

 
$
1,525

 
$

 
$
402

 
$
2,607

Girard Partners
5,503

 
$

 
$
620

 
$
(112
)
 
4,771

John T. Fretz Insurance Agency
358

 

 
260

 
80

 
178

Total contingent consideration liability
$
6,541

 
$
1,525

 
$
880

 
$
370

 
$
7,556

Assets Measured at Fair Value on Non-Recurring Basis
The following table represents assets measured at fair value on a non-recurring basis at June 30, 2016 and December 31, 2015:
 
At June 30, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
43,624

 
$
43,624

Total
$

 
$

 
$
43,624

 
$
43,624

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
48,611

 
$
48,611

Total
$

 
$

 
$
48,611

 
$
48,611

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at June 30, 2016 and December 31, 2015. The disclosed fair values are classified using the fair value hierarchy.
 
At June 30, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
93,190

 
$

 
$

 
$
93,190

 
$
93,190

Held-to-maturity securities

 
32,946

 

 
32,946

 
32,885

Loans held for sale

 
4,766

 

 
4,766

 
4,657

Net loans and leases held for investment

 

 
2,233,013

 
2,233,013

 
2,284,260

Mortgage servicing rights

 

 
6,785

 
6,785

 
5,896

Other real estate owned

 
3,131

 

 
3,131

 
3,131

Total assets
$
93,190

 
$
40,843

 
$
2,239,798

 
$
2,373,831

 
$
2,424,019

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
2,016,892

 
$

 
$

 
$
2,016,892

 
$
2,016,892

Time deposits

 
361,256

 

 
361,256

 
360,192

Total deposits
2,016,892

 
361,256

 

 
2,378,148

 
2,377,084

Short-term borrowings

 
259,971

 

 
259,971

 
260,216

Subordinated notes

 
50,250

 

 
50,250

 
49,450

Total liabilities
$
2,016,892

 
$
671,477

 
$

 
$
2,688,369

 
$
2,686,750

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,874
)
 
$

 
$
(1,874
)
 
$

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
60,799

 
$

 
$

 
$
60,799

 
$
60,799

Held-to-maturity securities

 
41,061

 

 
41,061

 
40,990

Loans held for sale

 
4,708

 

 
4,708

 
4,680

Net loans and leases held for investment

 

 
2,099,082

 
2,099,082

 
2,112,774

Mortgage servicing rights

 

 
8,047

 
8,047

 
5,877

Other real estate owned

 
1,276

 

 
1,276

 
1,276

Total assets
$
60,799

 
$
47,045

 
$
2,107,129

 
$
2,214,973

 
$
2,226,396

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,939,954

 
$

 
$

 
$
1,939,954

 
$
1,939,954

Time deposits

 
455,527

 

 
455,527

 
454,406

Total deposits
1,939,954

 
455,527

 

 
2,395,481

 
2,394,360

Short-term borrowings

 
22,302

 

 
22,302

 
24,211

Subordinated notes
$

 
$
50,375

 
$

 
$
50,375

 
$
49,377

Total liabilities
$
1,939,954

 
$
528,204

 
$

 
$
2,468,158

 
$
2,467,948

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,788
)
 
$

 
$
(1,788
)
 
$