XML 41 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015, classified using the fair value hierarchy:
 
At March 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
67,667

 
$

 
$
67,667

State and political subdivisions

 
102,808

 

 
102,808

Residential mortgage-backed securities

 
8,574

 

 
8,574

Collateralized mortgage obligations

 
3,056

 

 
3,056

Corporate bonds

 
92,003

 

 
92,003

Money market mutual funds
17,563

 

 

 
17,563

Equity securities
754

 

 

 
754

Total available-for-sale securities
18,317

 
274,108

 

 
292,425

Interest rate locks with customers

 
1,721

 

 
1,721

Total assets
$
18,317

 
$
275,829

 
$

 
$
294,146

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
4,957

 
$
4,957

Interest rate swap

 
983

 

 
983

Forward loan sale commitments

 
243

 

 
243

Total liabilities
$

 
$
1,226

 
$
4,957

 
$
6,183

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,887

 
$

 
$

 
$
4,887

U.S. government corporations and agencies

 
102,156

 

 
102,156

State and political subdivisions

 
102,032

 

 
102,032

Residential mortgage-backed securities

 
13,354

 

 
13,354

Collateralized mortgage obligations

 
3,133

 

 
3,133

Corporate bonds

 
86,675

 

 
86,675

Money market mutual funds
16,726

 

 

 
16,726

Equity securities
807

 

 

 
807

Total available-for-sale securities
22,420

 
307,350

 

 
329,770

Interest rate locks with customers

 
1,089

 

 
1,089

Total assets
$
22,420

 
$
308,439

 
$

 
$
330,859

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,577

 
$
5,577

Interest rate swap

 
438

 

 
438

Forward loan sale commitments

 
102

 

 
102

Total liabilities
$

 
$
540

 
$
5,577

 
$
6,117

Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the three months ended March 31, 2016 and 2015:
 
Three Months Ended March 31, 2016
(Dollars in thousands)
Balance at
December 31,
2015
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at March 31, 2016
Sterner Insurance Associates
$
1,144

 
$

 
$

 
$
154

 
$
1,298

Girard Partners
4,241

 

 
900

 
119

 
3,460

John T. Fretz Insurance Agency
192

 

 

 
7

 
199

Total contingent consideration liability
$
5,577

 
$

 
$
900

 
$
280

 
$
4,957

 
Three Months Ended March 31, 2015
(Dollars in thousands)
Balance at
December 31,
2014
 
Contingent
Consideration
from New
Acquisition*
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at March 31, 2015
Sterner Insurance Associates
$
680

 
$
1,424

 
$

 
$
24

 
$
2,128

Girard Partners
5,503

 
$

 
$
620

 
$
34

 
4,917

John T. Fretz Insurance Agency
358

 

 

 
13

 
371

Total contingent consideration liability
$
6,541

 
$
1,424

 
$
620

 
$
71

 
$
7,416

Assets Measured at Fair Value on Non-Recurring Basis
The following table represents assets measured at fair value on a non-recurring basis at March 31, 2016 and December 31, 2015:
 
At March 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
46,133

 
$
46,133

Total
$

 
$

 
$
46,133

 
$
46,133

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
48,611

 
$
48,611

Total
$

 
$

 
$
48,611

 
$
48,611

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at March 31, 2016 and December 31, 2015. The disclosed fair values are classified using the fair value hierarchy.
 
At March 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
38,547

 
$

 
$

 
$
38,547

 
$
38,547

Held-to-maturity securities


 
37,031

 


 
37,031

 
36,932

Loans held for sale


 
3,851

 


 
3,851

 
3,818

Net loans and leases held for investment


 


 
2,070,300

 
2,070,300

 
2,120,671

Mortgage servicing rights


 


 
7,203

 
7,203

 
5,839

Other real estate owned


 
3,073

 


 
3,073

 
3,073

Total assets
$
38,547

 
$
43,955

 
$
2,077,503

 
$
2,160,005

 
$
2,208,880

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,951,453

 
$

 
$

 
$
1,951,453

 
$
1,951,453

Time deposits


 
383,986

 


 
383,986

 
382,908

Total deposits
1,951,453

 
383,986

 

 
2,335,439

 
2,334,361

Short-term borrowings

 
24,498

 

 
24,498

 
25,851

Subordinated notes

 
50,250

 

 
50,250

 
49,414

Total liabilities
$
1,951,453

 
$
458,734

 
$

 
$
2,410,187

 
$
2,409,626

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,829
)
 
$

 
$
(1,829
)
 
$

 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
60,799

 
$

 
$

 
$
60,799

 
$
60,799

Held-to-maturity securities

 
41,061

 

 
41,061

 
40,990

Loans held for sale

 
4,708

 

 
4,708

 
4,680

Net loans and leases held for investment

 

 
2,099,082

 
2,099,082

 
2,112,774

Mortgage servicing rights

 

 
8,047

 
8,047

 
5,877

Other real estate owned

 
1,276

 

 
1,276

 
1,276

Total assets
$
60,799

 
$
47,045

 
$
2,107,129

 
$
2,214,973

 
$
2,226,396

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,939,954

 
$

 
$

 
$
1,939,954

 
$
1,939,954

Time deposits

 
455,527

 

 
455,527

 
454,406

Total deposits
1,939,954

 
455,527

 

 
2,395,481

 
2,394,360

Short-term borrowings

 
22,302

 

 
22,302

 
24,211

Subordinated notes
$

 
$
50,375

 
$

 
$
50,375

 
$
49,377

Total liabilities
$
1,939,954

 
$
528,204

 
$

 
$
2,468,158

 
$
2,467,948

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,788
)
 
$

 
$
(1,788
)
 
$