XML 23 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 27,268 $ 22,231 $ 21,189
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses 3,802 3,607 11,228
Depreciation of premises and equipment 3,757 3,243 2,927
Net gain on sales of investment securities (1,265) (635) (3,389)
Net gain on mortgage banking activities (4,838) (2,182) (4,523)
Net gain on sales and write-down of other real estate owned (14) (195) (626)
Loss on termination of interest rate swap 0 0 1,866
Bank owned life insurance income (1,295) (1,628) (2,968)
Net amortization on investment securities 1,284 1,690 2,729
Amortization, fair market value adjustments and capitalization of mortgage servicing rights (368) 10 (1,367)
Net accretion of acquisition accounting fair value adjustments (2,048) 0 0
Stock-based compensation 1,421 1,141 978
Intangible expenses 2,567 2,167 157
Other adjustments to reconcile net income to cash provided by operating activities (119) (627) (246)
Deferred tax expense 3,816 4,162 933
Originations of loans held for sale (209,464) (131,461) (265,732)
Proceeds from the sale of loans held for sale 212,613 132,278 273,665
Contributions to pension and other postretirement benefit plans (2,271) (254) (2,243)
Increase in accrued interest receivable and other assets (663) (1,093) (2,873)
Increase (decrease) in accrued interest payable and other liabilities 1,442 (587) 1,101
Net cash provided by operating activities 35,625 31,867 32,806
Cash flows from investing activities:      
Net cash paid due to acquisitions (2,967) (9,260) (2,170)
Net capital expenditures (5,890) (5,595) (3,840)
Proceeds from maturities and calls of securities held-to-maturity 13,000 11,000 3,000
Proceeds from maturities and calls of securities available-for-sale 79,482 58,744 85,205
Proceeds from sales of securities available-for-sale 77,308 32,967 76,361
Purchases of investment securities available-for-sale (162,722) (65,215) (81,712)
Proceeds from sale of loans transferred to held for sale 4,000 0 0
Proceeds from sale of credit card portfolio 0 8,940 0
Net increase in loans and leases (181,037) (100,981) (74,338)
Net (increase) decrease in interest-earning deposits (16,954) 30,070 11,190
Proceeds from sales of other real estate owned 14 891 4,359
Net decrease in federal funds sold 17,442 0 0
Purchases of bank owned life insurance (8,000) 0 0
Proceeds from bank owned life insurance 0 0 3,540
Net cash (used in) provided by investing activities (186,324) (38,439) 21,595
Cash flows from financing activities:      
Net increase (decrease) in deposits 147,572 16,843 (20,515)
Net (decrease) increase in short-term borrowings (17,763) 4,217 (59,026)
Proceeds from issuance of subordinated notes 49,267 0 0
Repayment of subordinated debt 0 0 (375)
Payment for repurchase of trust preferred securities 0 0 (20,619)
Payment of contingent consideration on acquisitions (2,631) (310) 0
Purchases of treasury stock (13,342) (4,605) (12,012)
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs 2,434 2,462 2,422
Proceeds from exercise of stock options, including excess tax benefits 534 310 0
Cash dividends paid (15,011) (12,996) (10,029)
Net cash provided by (used in) financing activities 151,060 5,921 (120,154)
Net decrease (increase) in cash and due from banks 361 (651) (65,753)
Cash and due from banks at beginning of year 31,995 32,646 98,399
Cash and due from banks at end of period 32,356 31,995 32,646
Supplemental disclosures of cash flow information:      
Cash paid for interest 8,099 4,118 5,997
Cash paid for income taxes, net of refunds 2,142 5,899 5,352
Non cash transactions:      
Transfer of loans to other real estate owned 320 0 3,485
Transfer of loans to loans held for sale 4,000 8,926 0
Assets acquired through acquisitions 425,185 0 0
Liabilities assumed through acquisitions 389,795 0 0
Contingent consideration recorded as goodwill $ 1,525 $ 6,105 $ 454