XML 57 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Summary of Retirement Plans and Other Postretirement Benefits
Information with respect to the Retirement Plans and Other Postretirement Benefits follows:
 
Retirement Plans
 
Other Postretirement Benefits
(Dollars in thousands)
2015
 
2014
 
2015
 
2014
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
51,390

 
$
39,593

 
$
2,896

 
$
2,330

Service cost
756

 
528

 
59

 
75

Interest cost
1,953

 
1,900

 
110

 
128

Actuarial loss (gain)
(1,915
)
 
11,462

 
(141
)
 
455

Benefits paid
(2,374
)
 
(2,093
)
 
(90
)
 
(92
)
Benefit obligation at end of year
$
49,810

 
$
51,390

 
$
2,834

 
$
2,896

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
41,437

 
$
40,547

 
$

 
$

Actual return on plan assets
246

 
2,821

 

 

Benefits paid
(2,374
)
 
(2,093
)
 
(90
)
 
(92
)
Employer contribution and non-qualified benefit payments
2,181

 
162

 
90

 
92

Fair value of plan assets at end of year
$
41,490

 
$
41,437

 
$

 
$

Funded status
(8,320
)
 
(9,953
)
 
(2,834
)
 
(2,896
)
Unrecognized net actuarial loss
24,628

 
25,010

 
756

 
950

Unrecognized prior service costs
(1,029
)
 
(1,309
)
 

 

Net amount recognized
$
15,279

 
$
13,748

 
$
(2,078
)
 
$
(1,946
)
Information for Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets
Information for the pension plan with an accumulated benefit obligation in excess of the fair value of plan assets is shown below.
 
At December 31,
(Dollars in thousands)
2015
 
2014
Projected benefit obligation
$
47,543

 
$
48,928

Accumulated benefit obligation
44,125

 
45,003

Fair value of plan assets
41,490

 
41,437

Components of Net Periodic Benefit Cost (Income)
Components of net periodic benefit cost (income) were as follows: 
 
Retirement Plans
 
Other Post Retirement
Benefits
(Dollars in thousands)
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Service cost
$
756

 
$
528

 
$
621

 
$
59

 
$
75

 
$
86

Interest cost
1,953

 
1,900

 
1,712

 
110

 
128

 
118

Expected return on plan assets
(3,100
)
 
(2,929
)
 
(2,527
)
 

 

 

Amortization of net actuarial loss
1,308

 
649

 
1,259

 
54

 
17

 
23

Accretion of prior service cost
(280
)
 
(281
)
 
(235
)
 

 
(7
)
 
(20
)
Net periodic benefit cost (income)
$
637

 
$
(133
)
 
$
830

 
$
223

 
$
213

 
$
207

Expected Amortization Expense
(Dollars in thousands)
Retirement Plans
 
Other Postretirement Benefits
Expected amortization expense for 2016:
 
 
 
Amortization of net actuarial loss
$
1,389

 
$
204

Accretion of prior service cost
(282
)
 

Summary of Benefit Payments Expected to be Paid
The following benefits payments, which reflect expected future service, as appropriate, are expected to be paid:
(Dollars in thousands)
 
Retirement Plans
 
Other Postretirement Benefits
For the fiscal year ending:
 
 
 
 
2016
 
$
2,470

 
$
117

2017
 
2,512

 
119

2018
 
2,543

 
122

2019
 
2,589

 
127

2020
 
2,590

 
132

Years 2021-2025
 
13,859

 
746

Weighted-Average Assumptions Used to Determine Benefit Obligations
Weighted-average assumptions used to determine benefit obligations at December 31, 2015 and 2014 were as follows:
 
Retirement Plans
 
Other Postretirement Benefits
 
2015
 
2014
 
2015
 
2014
Assumed discount rate
4.3
%
 
3.9
%
 
4.3
%
 
3.9
%
Assumed salary increase rate
3.0

 
3.0

 

 

The benefit obligation for all plans at December 31, 2015 and 2014 was based on the RP-2014 mortality table using the most recent projection scales published by the Society of Actuaries. The adoption of the updated projection scale for 2015 and the increase in the discount rate decreased the benefit obligation for all plans at December 31, 2015.

Weighted-average assumptions used to determine net periodic costs for the years ended December 31, 2015 and 2014 were as follows. The discount rate was determined utilizing the Citigroup Pension Discount Curve. Historical investment returns is the basis used to determine the overall expected long-term rate of return on assets.
 
Retirement Plans
 
Other Postretirement Benefits
 
2015
 
2014
 
2015
 
2014
Assumed discount rate
3.9
%
 
4.9
%
 
3.9
%
 
4.9
%
Assumed long-term rate of investment return
7.5

 
7.5

 

 

Assumed salary increase rate
3.0

 
3.0

 

 

Summary of Corporation's Pension Plan Asset Allocation
The Corporation's pension plan asset allocation at December 31, 2015 and 2014, by asset category was as follows:
 
Percentage of Plan Assets at December 31,
 
2015
 
2014
Asset Category:
 
 
 
Equity securities
59
%
 
65
%
Debt securities
40

 
34

Other
1

 
1

Total
100
%
 
100
%
Major Categories of Assets in Corporation's Pension Plan
The major categories of assets in the Corporation’s pension plan at year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy described in Note 18, “Fair Value Disclosures.”
 
Fair Value Measurements at December 31,
(Dollars in thousands)
2015
 
2014
Level 1:
 
 
 
Mutual funds:
 
 
 
U.S. Large Cap
$
15,901

 
$
17,482

U.S. Mid Cap
1,865

 
2,218

U.S. Small Cap
1,876

 
2,290

International
4,499

 
4,961

Income
1,409

 
972

Short-term investments
622

 
585

Level 2:
 
 
 
U.S. government obligations
4,811

 
3,273

Corporate bonds
5,752

 
5,621

Level 3:
 
 
 
Certificates of deposit
4,755

 
4,035

Total fair value of plan assets
$
41,490

 
$
41,437

Reconciliation of Beginning and Ending Balances for Measurements in Hierarchy Level 3
The following table provides a reconciliation of the beginning and ending balances for measurements in hierarchy Level 3 at December 31, 2015 and 2014:
(Dollars in thousands)
Balance at December 31, 2014
 
Total Unrealized (Losses) or Gains
 
Total Realized Gains or (Losses)
 
Purchases
 
Maturities/ Redemptions
 
Balance at December 31, 2015
Certificates of deposit
$
4,035

 
$

 
$

 
$
1,805

 
$
(1,085
)
 
$
4,755

Total Level 3 assets
$
4,035

 
$

 
$

 
$
1,805

 
$
(1,085
)
 
$
4,755

 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Balance at December 31, 2013
 
Total Unrealized (Losses) or Gains
 
Total Realized Gains or (Losses)
 
Purchases
 
Maturities/ Redemptions
 
Balance at December 31, 2014
Certificates of deposit
$
4,339

 
$

 
$

 
$
595

 
$
(899
)
 
$
4,035

Total Level 3 assets
$
4,339

 
$

 
$

 
$
595

 
$
(899
)
 
$
4,035