XML 96 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Summary of Major Loan and Lease Categories
 
At June 30, 2015
 
At December 31, 2014
(Dollars in thousands)
Originated
 
Acquired
 
Total
 
Total
Commercial, financial and agricultural
$
484,776

 
$
27,184

 
$
511,960

 
$
457,827

Real estate-commercial
685,024

 
134,911

 
819,935

 
628,478

Real estate-construction
91,956

 
41,693

 
133,649

 
79,887

Real estate-residential secured for business purpose
51,923

 
135,971

 
187,894

 
36,932

Real estate-residential secured for personal purpose
172,721

 
4,234

 
176,955

 
166,850

Real estate-home equity secured for personal purpose
116,491

 
11,961

 
128,452

 
108,250

Loans to individuals
28,070

 
345

 
28,415

 
29,941

Lease financings
120,597

 

 
120,597

 
118,460

Total loans and leases held for investment, net of deferred income
$
1,751,558

 
$
356,299

 
$
2,107,857

 
$
1,626,625

Unearned lease income, included in the above table
$
(13,561
)
 
$

 
$
(13,561
)
 
$
(14,131
)
Net deferred costs, included in the above table
3,285

 

 
3,285

 
3,218

Overdraft deposits included in the above table
75

 

 
75

 
50

Schedule of Impaired Loans
The following is a summary of the acquired impaired loans at January 1, 2015 resulting from the acquisition with Valley Green:
(Dollars in thousands)
 
 
 
Contractually required principal and interest payments
$
7,429

Contractual cash flows not expected to be collected (nonaccretable difference)
(5,166
)
Cash flows expected to be collected
2,263

Interest component of expected cash flows (accretable difference)
(352
)
Fair value of loans acquired with a deterioration of credit quality
$
1,911

The outstanding principal balance and carrying amount for acquired credit impaired loans at June 30, 2015 were as follows:
(Dollars in thousands)
At June 30, 2015
Outstanding principal balance
$
6,235

Carrying amount
1,876

Allowance for loan losses


The following table presents the changes in accretable yield on acquired credit impaired loans:
(Dollars in thousands)
Six Months Ended June 30, 2015
Beginning of period
$

Acquisition of credit impaired loans
352

Accretable yield amortized to interest income
(82
)
End of period
$
270

The following presents, by class of loans, the recorded investment and unpaid principal balance of impaired loans , the amounts of the impaired loans for which there is not an allowance for credit losses and the amounts for which there is an allowance for credit losses at June 30, 2015 and December 31, 2014. The impaired loans exclude loans acquired with deteriorated credit quality.
 
At June 30, 2015
 
At December 31, 2014
(Dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
4,000

 
$
5,229

 
 
 
$

 
$

 
 
Loans held for investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
12,542

 
$
13,518

 
 
 
$
12,628

 
$
13,050

 
 
Real estate—commercial real estate
18,093

 
19,189

 
 
 
29,779

 
30,810

 
 
Real estate—construction
863

 
952

 
 
 
5,931

 
6,474

 
 
Real estate—residential secured for business purpose
3,633

 
3,657

 
 
 
3,008

 
3,044

 
 
Real estate—residential secured for personal purpose
789

 
833

 
 
 
512

 
547

 
 
Real estate—home equity secured for personal purpose
160

 
160

 
 
 
184

 
184

 
 
Total impaired loans with no allowance recorded
$
40,080

 
$
43,538

 
 
 
$
52,042

 
$
54,109

 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
2,867

 
$
2,870

 
$
444

 
$
3,933

 
$
3,935

 
$
920

Real estate—commercial real estate

 

 

 
216

 
216

 
78

Total impaired loans with an allowance recorded
$
2,867

 
$
2,870

 
$
444

 
$
4,149

 
$
4,151

 
$
998


 
At June 30, 2015
 
At December 31, 2014
(Dollars in thousands)
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
4,000

 
$
5,229

 
$

 
$

 
$

 
$

Loans held for investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
15,409

 
$
16,388

 
$
444

 
$
16,561

 
$
16,985

 
$
920

Real estate—commercial real estate
18,093

 
19,189

 

 
29,995

 
31,026

 
78

Real estate—construction
863

 
952

 

 
5,931

 
6,474

 

Real estate—residential secured for business purpose
3,633

 
3,657

 

 
3,008

 
3,044

 

Real estate—residential secured for personal purpose
789

 
833

 

 
512

 
547

 

Real estate—home equity secured for personal purpose
160

 
160

 

 
184

 
184

 

Total impaired loans
$
42,947

 
$
46,408

 
$
444

 
$
56,191

 
$
58,260

 
$
998

Schedule of Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases, an aging of past due loans and leases, loans and leases which are current and the recorded investment in loans and leases 90 days or more past due which are accruing interest at June 30, 2015 and December 31, 2014:
(Dollars in thousands)
30-59
Days
Past Due
 
60-89
Days
Past Due
 
90 Days
or more
Past Due
 
Total
Past Due
 
Current
 
Acquired Credit Impaired
 
Total Loans
and Leases
Held for
Investment
 
Recorded
Investment 90
Days or more
Past Due and
Accruing
Interest
At June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,434

 
$
274

 
$
3,647

 
$
5,355

 
$
506,301

 
$
304

 
$
511,960

 
$

Real estate—commercial real estate and construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
9,553

 
1,409

 
1,551

 
12,513

 
806,401

 
1,021

 
819,935

 

Construction
520

 
500

 
363

 
1,383

 
132,266

 

 
133,649

 

Real estate—residential and home equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential secured for business purpose
819

 
943

 
845

 
2,607

 
184,796

 
491

 
187,894

 

Residential secured for personal purpose
239

 
649

 
252

 
1,140

 
175,815

 

 
176,955

 

Home equity secured for personal purpose
174

 

 
60

 
234

 
128,158

 
60

 
128,452

 

Loans to individuals
460

 
83

 
149

 
692

 
27,723

 

 
28,415

 
149

Lease financings
1,342

 
679

 
663

 
2,684

 
117,913

 

 
120,597

 
138

Total
$
14,541

 
$
4,537

 
$
7,530

 
$
26,608

 
$
2,079,373

 
$
1,876

 
$
2,107,857

 
$
287

At December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
145

 
$
747

 
$
2,567

 
$
3,459

 
$
454,368

 
$

 
$
457,827

 
$

Real estate—commercial real estate and construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
361

 
913

 
1,163

 
2,437

 
626,041

 

 
628,478

 

Construction

 
405

 
5,525

 
5,930

 
73,957

 

 
79,887

 

Real estate—residential and home equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential secured for business purpose
167

 
56

 
713

 
936

 
35,996

 

 
36,932

 

Residential secured for personal purpose
409

 
604

 
60

 
1,073

 
165,777

 

 
166,850

 

Home equity secured for personal purpose
348

 

 
215

 
563

 
107,687

 

 
108,250

 
31

Loans to individuals
365

 
65

 
365

 
795

 
29,146

 

 
29,941

 
365

Lease financings
1,610

 
406

 
435

 
2,451

 
116,009

 

 
118,460

 
55

Total
$
3,405

 
$
3,196

 
$
11,043

 
$
17,644

 
$
1,608,981

 
$

 
$
1,626,625

 
$
451

Schedule of Nonperforming Loans and Leases
The following presents, by class of loans and leases, non-performing loans and leases at June 30, 2015 and December 31, 2014:
 
At June 30, 2015
 
At December 31, 2014
(Dollars in thousands)
Nonaccrual
Loans and
Leases*
 
Accruing
Troubled
Debt
Restructured
Loans and
Lease
Modifications
 
Loans and
Leases
90 Days
or more
Past Due
and
Accruing
Interest
 
Total Non-
Performing
Loans and
Leases
 
Nonaccrual
Loans and
Leases*
 
Accruing
Troubled
Debt
Restructured
Loans and
Lease
Modifications
 
Loans and
Leases
90 Days
or more
Past Due
and
Accruing
Interest
 
Total Non-
Performing
Loans and
Leases
Loans held for sale **
$
4,000

 
$

 
$

 
$
4,000

 
$

 
$

 
$

 
$

Loans and leases held for investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
5,888

 
2,735

 

 
8,623

 
5,002

 
2,851

 

 
7,853

Real estate—commercial real estate and construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
4,639

 
3,000

 

 
7,639

 
4,413

 
2,618

 

 
7,031

Construction
363

 

 

 
363

 
5,931

 

 

 
5,931

Real estate—residential and home equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential secured for business purpose
1,333

 
347

 

 
1,680

 
915

 

 

 
915

Residential secured for personal purpose
789

 

 

 
789

 
512

 

 

 
512

Home equity secured for personal purpose
160

 

 

 
160

 
184

 

 
31

 
215

Loans to individuals

 

 
149

 
149

 

 

 
365

 
365

Lease financings
525

 
17

 
138

 
680

 
380

 

 
55

 
435

Total
$
17,697

 
$
6,099

 
$
287

 
$
24,083

 
$
17,337

 
$
5,469

 
$
451

 
$
23,257

 * Includes nonaccrual troubled debt restructured loans and lease modifications of $2.8 million and $3.1 million at June 30, 2015 and December 31, 2014, respectively.
** Includes two real estate construction loans for one borrower of $4.0 million at June 30, 2015.
Summary of Credit Quality Indicators
The following table presents classifications for originated loans:
(Dollars in thousands)
Real Estate—
Residential
Secured for
Personal Purpose
 
Real Estate—
Home Equity
Secured for
Personal Purpose
 
Loans to
Individuals
 
Lease
Financing
 
Total
At June 30, 2015
 
 
 
 
 
 
 
 
 
Performing
$
171,932

 
$
116,331

 
$
27,921

 
$
119,917

 
$
436,101

Nonperforming
789

 
160

 
149

 
680

 
1,778

Total
$
172,721

 
$
116,491

 
$
28,070

 
$
120,597

 
$
437,879

At December 31, 2014
 
 
 
 
 
 
 
 
 
Performing
$
166,338

 
$
108,035

 
$
29,576

 
$
118,025

 
$
421,974

Nonperforming
512

 
215

 
365

 
435

 
1,527

Total
$
166,850

 
$
108,250

 
$
29,941

 
$
118,460

 
$
423,501


The following table presents classifications for acquired loans:
(Dollars in thousands)
Real Estate—
Residential
Secured for
Personal Purpose
 
Real Estate—
Home Equity
Secured for
Personal Purpose
 
Loans to
Individuals
 
Lease
Financing
 
Total
At June 30, 2015
 
 
 
 
 
 
 
 
 
Performing
$
4,234

 
$
11,961

 
$
345

 
$

 
$
16,540

Nonperforming

 

 

 

 

Total
$
4,234

 
$
11,961

 
$
345

 
$

 
$
16,540

The following tables present by class, the recorded investment in loans and leases held for investment by credit quality indicator at June 30, 2015 and December 31, 2014.
The Corporation employs a ten (10) grade risk rating system related to the credit quality of commercial loans and residential real estate loans secured for a business purpose of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating. Loans with risk ratings of one through five are reviewed based on the relationship dollar amount with the borrower: loans with a relationship total of $2.5 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.5 million but greater than $500 thousand are reviewed annually based on the borrower’s fiscal year; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of six are also reviewed based on the relationship dollar amount with the borrower: loans with a relationship balance of $2.0 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.0 million but greater than $500 thousand are reviewed annually; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of seven are reviewed at least quarterly, and as often as monthly, at management’s discretion. Loans with risk ratings of eight through ten are reviewed monthly.

1.
Cash Secured—No credit risk
2.
Fully Secured—Negligible credit risk
3.
Strong—Minimal credit risk
4.
Satisfactory—Nominal credit risk
5.
Acceptable—Moderate credit risk
6.
Pre-Watch—Marginal, but stable credit risk
7.
Special Mention—Potential weakness
8.
Substandard—Well-defined weakness
9.
Doubtful—Collection in-full improbable
10.
Loss—Considered uncollectible

Commercial Credit Exposure Credit Risk by Internally Assigned Grades
The following table presents classifications for originated loans:
(Dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate—
Commercial
 
Real Estate—
Construction
 
Real Estate—
Residential Secured
for Business Purpose
 
Total
At June 30, 2015
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
1. Cash secured/ 2. Fully secured
$
4,243

 
$

 
$
2,895

 
$

 
$
7,138

3. Strong
14,413

 
7,686

 
3,837

 

 
25,936

4. Satisfactory
22,873

 
22,513

 
8,872

 
331

 
54,589

5. Acceptable
318,059

 
454,140

 
63,399

 
40,658

 
876,256

6. Pre-watch
78,898

 
156,795

 
12,090

 
4,011

 
251,794

7. Special Mention
8,885

 
11,378

 

 
1,658

 
21,921

8. Substandard
37,405

 
32,512

 
863

 
5,265

 
76,045

9. Doubtful

 

 

 

 

10.Loss

 

 

 

 

Total
$
484,776

 
$
685,024

 
$
91,956

 
$
51,923

 
$
1,313,679

At December 31, 2014
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
1. Cash secured/ 2. Fully secured
$
4,248

 
$

 
$
1,262

 
$

 
$
5,510

3. Strong
14,013

 
8,504

 
3,897

 

 
26,414

4. Satisfactory
23,931

 
30,587

 
8,731

 
339

 
63,588

5. Acceptable
301,425

 
402,719

 
55,111

 
24,535

 
783,790

6. Pre-watch
65,993

 
123,129

 
4,956

 
5,384

 
199,462

7. Special Mention
7,166

 
17,505

 

 
1,304

 
25,975

8. Substandard
41,051

 
46,034

 
5,930

 
5,370

 
98,385

9. Doubtful

 

 

 

 

10.Loss

 

 

 

 

Total
$
457,827

 
$
628,478

 
$
79,887

 
$
36,932

 
$
1,203,124

The following table presents classifications for acquired loans:
(Dollars in thousands)
Commercial,
Financial and
Agricultural
 
Real Estate—
Commercial
 
Real Estate—
Construction
 
Real Estate—
Residential Secured
for Business Purpose
 
Total
At June 30, 2015
 
 
 
 
 
 
 
 
 
Grade:
 
 
 
 
 
 
 
 
 
1. Cash secured/ 2. Fully secured
$
1,015

 
$

 
$

 
$

 
$
1,015

3. Strong

 

 

 

 

4. Satisfactory
1,217

 
3,079

 
1,058

 
2,619

 
7,973

5. Acceptable
23,911

 
128,155

 
40,635

 
131,011

 
323,712

6. Pre-watch
592

 
1,728

 

 
1,391

 
3,711

7. Special Mention

 

 

 
253

 
253

8. Substandard
449

 
1,949

 

 
697

 
3,095

9. Doubtful

 

 

 

 

10.Loss

 

 

 

 

Total
$
27,184

 
$
134,911

 
$
41,693

 
$
135,971

 
$
339,759

Summary of Activity in the Reserve for Loan and Lease Losses
The following presents, by portfolio segment, for originated loans, a summary of the activity in the reserve for loan and lease losses, the balance in the reserve for loan and lease losses disaggregated on the basis of impairment method and the recorded investment in loans and leases disaggregated on the basis of impairment method for the three and six months ended June 30, 2015 and 2014:
(Dollars in thousands)
Commercial,
Financial
and
Agricultural
 
Real Estate—
Commercial
and
Construction
 
Real Estate—
Residential
Secured for
Business
Purpose
 
Real Estate—
Residential
and Home
Equity
Secured for
Personal
Purpose
 
Loans to
Individuals
 
Lease
Financings
 
Unallocated
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
6,712

 
$
9,648

 
$
668

 
$
1,128

 
$
365

 
$
1,013

 
$
1,400

 
$
20,934

Charge-offs*
(1,038
)
 
(1,348
)
 
(24
)
 
(107
)
 
(64
)
 
(189
)
 
N/A

 
(2,770
)
Recoveries
115

 
91

 
7

 

 
41

 
43

 
N/A

 
297

Provision (recovery of provision)
1,058

 
(590
)
 
(35
)
 
167

 
47

 
258

 
236

 
1,141

Ending balance
$
6,847

 
$
7,801

 
$
616

 
$
1,188

 
$
389

 
$
1,125

 
$
1,636

 
$
19,602

Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
9,547

 
$
9,247

 
$
1,056

 
$
1,221

 
$
598

 
$
1,295

 
$
1,603

 
$
24,567

Charge-offs
(250
)
 
(1,251
)
 
(98
)
 
(10
)
 
(267
)
 
(143
)
 
N/A

 
(2,019
)
Recoveries
63

 

 
45

 
26

 
81

 
80

 
N/A

 
295

Provision (recovery of provision)
354

 
1,267

 
22

 
11

 
(7
)
 
(131
)
 
(265
)
 
1,251

Ending balance
$
9,714

 
$
9,263

 
$
1,025

 
$
1,248

 
$
405

 
$
1,101

 
$
1,338

 
$
24,094

Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
6,920

 
$
8,943

 
$
763

 
$
1,124

 
$
360

 
$
985

 
$
1,567

 
$
20,662

Charge-offs*
(1,338
)
 
(1,696
)
 
(24
)
 
(138
)
 
(248
)
 
(419
)
 
N/A

 
(3,863
)
Recoveries
225

 
156

 
13

 
1

 
89

 
104

 
N/A

 
588

Provision (recovery of provision)
1,040

 
398

 
(136
)
 
201

 
188

 
455

 
69

 
2,215

Ending balance
$
6,847

 
$
7,801

 
$
616

 
$
1,188

 
$
389

 
$
1,125

 
$
1,636

 
$
19,602

Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
9,789

 
$
8,780

 
$
1,062

 
$
1,284

 
$
694

 
$
1,285

 
$
1,600

 
$
24,494

Charge-offs
(1,689
)
 
(1,308
)
 
(114
)
 
(90
)
 
(490
)
 
(290
)
 
N/A

 
(3,981
)
Recoveries
109

 
370

 
48

 
27

 
159

 
142

 
N/A

 
855

Provision (recovery of provision)
1,505

 
1,421

 
29

 
27

 
42

 
(36
)
 
(262
)
 
2,726

Ending balance
$
9,714

 
$
9,263

 
$
1,025

 
$
1,248

 
$
405

 
$
1,101

 
$
1,338

 
$
24,094

N/A – Not applicable
* Includes charge-offs of $1.3 million on two real estate construction loans for one borrower which were subsequently transferred to loans held for sale at June 2015.
(Dollars in thousands)
Commercial,
Financial
and
Agricultural
 
Real Estate—
Commercial
and
Construction
 
Real Estate—
Residential
Secured for
Business
Purpose
 
Real Estate—
Residential
and Home
Equity
Secured for
Personal
Purpose
 
Loans to
Individuals
 
Lease
Financings
 
Unallocated
 
Total
At June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
$
444

 
$

 
$

 
$

 
$

 
$

 
N/A

 
$
444

Ending balance: collectively evaluated for impairment
6,403

 
7,801

 
616

 
1,188

 
389

 
1,125

 
1,636

 
19,158

Total ending balance
$
6,847

 
$
7,801

 
$
616

 
$
1,188

 
$
389

 
$
1,125

 
$
1,636

 
$
19,602

Loans and leases held for investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
$
15,409

 
$
18,956

 
$
3,633

 
$
949

 
$

 
$

 
 
 
$
38,947

Ending balance: collectively evaluated for impairment
469,367

 
758,024

 
48,290

 
288,263

 
28,070

 
120,597

 
 
 
1,712,611

Total ending balance
$
484,776

 
$
776,980

 
$
51,923

 
$
289,212

 
$
28,070

 
$
120,597

 
 
 
$
1,751,558

At June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
$
680

 
$
8

 
$
456

 
$

 
$

 
$

 
N/A

 
$
1,144

Ending balance: collectively evaluated for impairment
9,034

 
9,255

 
569

 
1,248

 
405

 
1,101

 
1,338

 
22,950

Total ending balance
$
9,714

 
$
9,263

 
$
1,025

 
$
1,248

 
$
405

 
$
1,101

 
$
1,338

 
$
24,094

Loans and leases held for investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
$
14,800

 
$
34,259

 
$
2,477

 
$
887

 
$
1

 
$

 
 
 
$
52,424

Ending balance: collectively evaluated for impairment
433,193

 
668,536

 
32,807

 
260,345

 
31,563

 
108,126

 
 
 
1,534,570

Total ending balance
$
447,993

 
$
702,795

 
$
35,284

 
$
261,232

 
$
31,564

 
$
108,126

 
 
 
$
1,586,994

N/A – Not applicable
Summary of Average Recorded Investment in Impaired Loans and Leases and Analysis of Interest on Impaired Loans
The following presents by class of loans, the average recorded investment in impaired loans and an analysis of interest on impaired loans. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. Therefore, interest income on accruing impaired loans is recognized using the accrual method. 
 
Three Months Ended June 30, 2015
 
Three Months Ended June 30, 2014
(Dollars in thousands)
Average
Recorded
Investment
 
Interest
Income
Recognized*
 
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
 
Average
Recorded
Investment
 
Interest
Income
Recognized*
 
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Loans held for sale
$
83

 
$

 
$
1

 
$

 
$

 
$

Loans held for investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
15,669

 
116

 
99

 
13,296

 
124

 
51

Real estate—commercial real estate
26,093

 
306

 
82

 
23,666

 
253

 
72

Real estate—construction
5,621

 

 
76

 
12,357

 
41

 
123

Real estate—residential secured for business purpose
3,385

 
39

 
38

 
2,574

 
17

 
15

Real estate—residential secured for personal purpose
796

 

 
11

 
762

 

 
18

Real estate—home equity secured for personal purpose
175

 

 
3

 
90

 

 
1

Loans to individuals

 

 

 
2

 

 

Total
$
51,822

 
$
461

 
$
310

 
$
52,747

 
$
435

 
$
280

*
Includes interest income recognized on a cash basis for nonaccrual loans of $18 thousand and $0 thousand for the three months ended June 30, 2015 and 2014, respectively and interest income recognized on the accrual method for accruing impaired loans of $443 thousand and $435 thousand for the three months ended June 30, 2015 and 2014, respectively.
 
Six Months Ended June 30, 2015
 
Six Months Ended June 30, 2014
(Dollars in thousands)
Average
Recorded
Investment
 
Interest
Income
Recognized*
 
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
 
Average
Recorded
Investment
 
Interest
Income
Recognized*
 
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Loans held for sale
$
47

 
$

 
$
1

 
$

 
$

 
$

Loans held for investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
15,990

 
258

 
186

 
13,794

 
251

 
116

Real estate—commercial real estate
27,450

 
626

 
165

 
24,884

 
535

 
166

Real estate—construction
5,688

 

 
153

 
12,412

 
83

 
247

Real estate—residential secured for business purpose
3,291

 
68

 
54

 
2,272

 
33

 
35

Real estate—residential secured for personal purpose
674

 

 
24

 
888

 

 
32

Real estate—home equity secured for personal purpose
179

 

 
6

 
84

 

 
2

Loans to individuals

 

 

 
6

 

 

Total
$
53,319

 
$
952

 
$
589

 
$
54,340

 
$
902

 
$
598

Schedule of Troubled Debt Restructured Loans
The following presents, by class of loans, information regarding consumer mortgages collateralized by residential real estate property that are in the process of foreclosure at June 30, 2015 and December 31, 2014:
(Dollars in thousands)
At June 30, 2015
 
At December 31, 2014
Real estate-residential secured for personal purpose
$
313

 
$
62

Real estate-home equity secured for personal purpose
59

 

Total
$
372

 
$
62

The following presents, by class of loans, information regarding accruing and nonaccrual loans that were restructured:
 
Three Months Ended June 30, 2015
 
Three Months Ended June 30, 2014
(Dollars in thousands)
Number
of
Loans
 
Pre-
Restructuring
Outstanding
Recorded
Investment
 
Post-
Restructuring
Outstanding
Recorded
Investment
 
Related
Allowance
 
Number
of
Loans
 
Pre-
Restructuring
Outstanding
Recorded
Investment
 
Post-
Restructuring
Outstanding
Recorded
Investment
 
Related
Allowance
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
2

 
$
947

 
$
947

 
$

 

 
$

 
$

 
$

Real estate—commercial real estate
1

 
405

 
405

 

 

 

 

 

Total
3

 
$
1,352

 
$
1,352

 
$

 

 
$

 
$

 
$

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$

 
$

 
$

 

 
$

 
$

 
$

 
Six Months Ended June 30, 2015
 
Six Months Ended June 30, 2014
(Dollars in thousands)
Number
of
Loans
 
Pre-
Restructuring
Outstanding
Recorded
Investment
 
Post-
Restructuring
Outstanding
Recorded
Investment
 
Related
Allowance
 
Number
of
Loans
 
Pre-
Restructuring
Outstanding
Recorded
Investment
 
Post-
Restructuring
Outstanding
Recorded
Investment
 
Related
Allowance
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
3

 
$
1,090

 
$
1,090

 
$
71

 

 
$

 
$

 
$

Real estate—commercial real estate
1

 
405

 
405

 

 

 

 

 

Real estate—residential secured for business purpose
1

 
353

 
353

 

 

 

 
$

 

Total
5

 
$
1,848

 
$
1,848

 
$
71

 

 
$

 
$

 
$

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1

 
$
122

 
$
122

 
$
42

 

 
$

 
$

 
$

Real estate—commercial real estate

 

 

 

 
1

 
50

 
50

 

Real estate—residential secured for business purpose

 

 

 

 
2

 
688

 
688

 

Total
1

 
$
122

 
$
122

 
$
42

 
3

 
$
738

 
$
738

 
$

Summary of Concessions Granted on Restructured Loans
The following presents, by class of loans, information regarding the types of concessions granted on accruing and nonaccrual loans that were restructured during the three and six months ended June 30, 2015 and 2014.
 
Temporary Payment
Reduction
 
Interest Rate
Reduction
 
Maturity Date
Extension
 
Amortization Period Extension
 
Total Concessions
Granted
(Dollars in thousands)
No. of
Loans
 
Amount
 
No. of
Loans
 
Amount
 
No. of
Loans
 
Amount
 
No. of
Loans
 
Amount
 
No. of
Loans
 
Amount
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural

 
$

 

 
$

 
1

 
$
500

 
1

 
$
447

 
2

 
$
947

Real estate—commercial real estate

 

 

 

 

 

 
1

 
405

 
1

 
405

Total

 
$

 

 
$

 
1

 
$
500

 
2

 
$
852

 
3

 
$
1,352

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$

 

 
$

 

 
$

 

 
$

 

 
$

Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$

 

 
$

 

 
$

 

 
$

 

 
$

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$

 

 
$

 

 
$

 

 
$

 

 
$

Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1

 
$
143

 

 
$

 
1

 
$
500

 
1

 
$
447

 
3

 
$
1,090

Real estate—commercial real estate

 

 

 

 

 

 
1

 
405

 
1

 
405

Real estate—residential secured for business purpose
1

 
353

 

 

 

 

 

 

 
1

 
353

Total
2

 
$
496

 

 
$

 
1

 
$
500

 
2

 
$
852

 
5

 
$
1,848

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1

 
$
122

 

 
$

 

 
$

 

 
$

 
1

 
$
122

Total
1

 
$
122

 

 
$

 

 
$

 

 
$

 
1

 
$
122

Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$

 

 
$

 

 
$

 

 
$

 

 
$

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate—commercial real estate

 
$

 
1

 
$
50

 

 
$

 

 
$

 
1

 
$
50

Real estate—residential secured for business purpose

 

 
1

 
55

 
1

 
633

 

 

 
2

 
688

Total

 
$

 
2

 
$
105

 
1

 
$
633

 

 
$

 
3

 
$
738

Schedule of Accruing and Nonaccruing Troubled Debt Restructured Loans
The following presents, by class of loans, information regarding accruing and nonaccrual troubled debt restructured loans, for which there were payment defaults within twelve months of the restructuring date:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
(Dollars in thousands)
Number
of Loans
 
Recorded
Investment
 
Number
of Loans
 
Recorded
Investment
 
Number
of Loans
 
Recorded
Investment
 
Number
of Loans
 
Recorded
Investment
Accruing Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$

 

 
$

 

 
$

 

 
$

Nonaccrual Troubled Debt Restructured Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural

 
$

 

 
$

 
2

 
$
200

 

 
$

Total

 
$

 

 
$

 
2

 
$
200

 

 
$