XML 37 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Subsequent Event (Tables)
12 Months Ended
Dec. 31, 2014
Subsequent Events [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the consideration paid for Valley Green Bank and the fair value of assets acquired and liabilities assumed at the acquisition date:
(Dollars in thousands, except share data)
 
 
 
 
 
Purchase price consideration in common stock:
 
 
Valley Green common shares outstanding
2,797,454

 
Exchange ratio
1.3541

 
Univest shares issued
3,787,866

 
Univest closing stock price at December 31, 2014
$
20.24

 
Purchase price assigned to Valley Green common shares exchanged for Univest stock
 
$
76,667

Purchase price assigned to cash in lieu of fractional shares
 
3

Purchase price assigned to Valley Green options settled for cash
 
2,236

Total purchase price
 
$
78,906

 
 
 
Fair value of assets acquired:
 
 
Cash and due from banks
$
4,919

 
Federal funds sold
17,442

 
Investment securities available-for-sale
12,766

 
Loans held for investment
382,892

 
Premises and equipment, net
3,102

 
Core deposit intangible
1,867

 
Accrued interest receivable and other assets
3,779

 
Total identifiable assets
 
426,767

Fair value of liabilities assumed:
 
 
Deposits - noninterest bearing
$
49,826

 
Deposits - interest bearing
336,086

 
Change in control accrued payments
2,070

 
Accrued interest payable and other liabilities
1,792

 
Total liabilities
 
389,774

Net identifiable net assets
 
36,993

Goodwill resulting from merger (1)
 
$
41,913

(1) - Goodwill is not expected to be deductible for federal income tax purposes. The goodwill is allocated to the Banking business segment.
Schedule Of Impaired Financing Receivable Table
The following is a summary of the acquired impaired loans at January 1, 2015 resulting from the merger with Valley Green:
(Dollars in thousands)
 
 
 
Contractually required principal and interest payments
$
4,539

Contractual cash flows not expected to be collected (nonaccretable difference)
(2,848
)
Cash flows expected to be collected
1,691

Interest component of expected cash flows (accretable difference)
(291
)
Fair value of loans acquired with a deterioration of credit quality
$
1,400

Business Acquisition, Pro Forma Information
The unaudited pro forma data presented below is based on, and should be read together with, the historical financial information of the Corporation included in this Form 10-K for the indicated periods and the historical information of Valley Green Bank included in the Corporation's Current Report on Form 8-K filed with the SEC on January 7, 2015.
 
Pro Forma For the Years Ended December 31,
(Dollars in thousands, except share data)
2014
 
2013
Net interest income
$
92,356

 
$
89,897

Noninterest income
49,325

 
47,550

Noninterest expense
98,792

 
90,456

Net income
27,503

 
26,557

Earnings per share
 
 


Basic
$
1.37

 
$
1.30

Diluted
1.37

 
1.30