XML 67 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table provides a summary of the recognized assets and liabilities that are measured at fair value on a recurring basis:
 
 
 
Basis of Fair Value Measurements
 
Total
 
Level 1
 
Level 2
 
Level 3
December 31, 2019
 
 
 
 
 
 
 
Assets:
 

 
 

 
 

 
 

Trading securities
$
59

 
$
59

 
$

 
$

Cash surrender value of life insurance policies
43

 

 
43

 

Available-for-sale debt securities
12

 

 

 
12

Total
$
114

 
$
59

 
$
43

 
$
12

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Deferred compensation liabilities
$
110

 
$

 
$
110

 
$

Fix-to-variable interest rate swaps
28

 

 
28

 

Contingent consideration
7

 

 

 
7

Total
$
145

 
$

 
$
138

 
$
7

 
 
 
 
 
 
 
 
Redeemable noncontrolling interest
$
76

 
$

 
$

 
$
76

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Assets:
 

 
 
 
 
 
 
Trading securities
$
53

 
$
53

 
$

 
$

Cash surrender value of life insurance policies
34

 

 
34

 

Total
$
87

 
$
53

 
$
34

 
$

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Deferred compensation liabilities
$
96

 
$

 
$
96

 
$

Fix-to-variable interest rate swaps
93

 

 
93

 

Contingent consideration
14

 

 

 
14

Total
$
203

 
$

 
$
189

 
$
14

 
 
 
 
 
 
 
 
Redeemable noncontrolling interest
$
77

 
$

 
$

 
$
77

    
Fair Value Measurements A summary of the significant inputs is as follows:
Business Acquisition
 
Benchmark
 
Comparable Company Revenue Volatility
 
Discount rate
 
Maximum Contingent Consideration Payment
 
 
 
 
 
 
 
 
 
Shiel
 
Volume
 
6.9%
 
4.5%
 
$
15

ReproSource
 
Revenue
 
8.5%
 
6.5%
 
$
10

Boyce & Bynum
 
Volume
 
8.0%
 
7.2%
 
$
25


Reconciliation of Beginning and Ending Liability Balances Unobservable Inputs
The following table provides a reconciliation of the beginning and ending balances of liabilities using significant unobservable inputs (Level 3):
 
Contingent Consideration
 
 
Balance, December 31, 2017
$
7

Purchases, additions and issuances
19

Settlements
(1
)
Total (gains)/losses included in earnings - realized/unrealized
(11
)
Balance, December 31, 2018
14

Purchases, additions and issuances
6

Settlements
(1
)
Total (gains)/losses included in earnings - realized/unrealized
(12
)
Balance, December 31, 2019
$
7