XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Measurement Inputs
The following table provides a summary of the recognized assets and liabilities that are measured at fair value on a recurring basis:
 
 
 
Basis of Fair Value Measurements
 
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets /
Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
June 30, 2019
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 

 
 

 
 

 
 

Trading securities
$
56

 
$
56

 
$

 
$

Cash surrender value of life insurance policies
40

 

 
40

 

Total
$
96

 
$
56

 
$
40

 
$

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Deferred compensation liabilities
$
104

 
$

 
$
104

 
$

Interest rate swaps
37

 

 
37

 

Contingent consideration
13

 

 

 
13

Total
$
154

 
$

 
$
141

 
$
13

 
 
 
 
 
 
 
 
Redeemable noncontrolling interest
$
76

 
$

 
$

 
$
76


 
 
 
Basis of Fair Value Measurements
December 31, 2018
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 

 
 

 
 

 
 

Trading securities
$
53

 
$
53

 
$

 
$

Cash surrender value of life insurance policies
34

 

 
34

 

Total
$
87

 
$
53

 
$
34

 
$

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Deferred compensation liabilities
$
96

 
$

 
$
96

 
$

Interest rate swaps
93

 

 
93

 

Contingent consideration
14

 

 

 
14

Total
$
203

 
$

 
$
189

 
$
14

 
 
 
 
 
 
 
 
Redeemable noncontrolling interest
$
77

 
$

 
$

 
$
77


In connection with previous business acquisitions, the Company has contingent consideration obligations that are to be paid based on the achievement of certain testing volume or revenue benchmarks. These contingent consideration liabilities are measured at fair value using an option-pricing method and are classified within Level 3 of the fair value hierarchy as the fair value is determined based on significant inputs that are not observable. Significant inputs include management’s estimate of volume or revenue and other market inputs including comparable company revenue volatility and a discount rate. A summary of the significant inputs is as follows:


Business Acquisition
 
Fair Value of Contingent Consideration
 
Benchmark
 
Comparable Company Revenue Volatility
 
Discount rate
 
Maximum Contingent Consideration Payment
 
 
 
 
 
 
 
 
 
 
 
Certain assets of the clinical and anatomic pathology laboratory business of Shiel Holdings, LLC ("Shiel") in December 2017
 
$
7

 
Volume
 
6.9
%
 
4.5
%
 
$
15

Certain assets of the clinical laboratory services business of Boyce & Bynum in February 2019
 
$
6

 
Volume
 
8.0
%
 
7.2
%
 
$
25

ReproSource, Inc. in September 2018
 
$

 
Revenue
 
8.5
%
 
6.5
%
 
$
10


Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the beginning and ending balances of liabilities using significant unobservable inputs (Level 3):
 
Contingent Consideration
 
 
Balance, December 31, 2018
$
14

Purchases, additions and issuances
6

Settlements
(1
)
Total gains/losses included in earnings - realized/unrealized
(6
)
Balance, June 30, 2019
$
13