XML 54 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following tables summarize the total consideration and the amounts of assets acquired and liabilities assumed for Solstas and Summit Health. The amounts of assets acquired and liabilities assumed for all other acquisitions have not been included in the tables below as these acquisitions were not material to the Company’s consolidated financial statements.
 
Solstas
 
 
 
Summit Health
 
 
 
 
 
 
 
 
 
 
Cash
$
572

 
 
 
$
125

 
 
Estimated fair value of contingent consideration

 
 
 
22

 
 
Transaction related costs due to sellers

 
 
 
5

 
 
Total consideration
$
572

 
 
 
$
152

 
 

 
Solstas
 
Summit Health
 
Fair Value
 
Weighted Average Useful Life (in years)
 
Fair Value
 
Weighted Average Useful Life (in years)
Allocation of purchase price:
 
 
 
 
 
 
 
Cash and cash equivalents
$
9

 
 
 
$
1

 
 
Accounts receivable, net
48

 
 
 
9

 
 
Current deferred income taxes
7

 
 
 

 
 
Other current assets
12

 
 
 
16

 
 
Property, plant and equipment, net
49

 
 
 
6

 
 
Goodwill
271

 
 
 
92

 
 
Intangible assets:
 
 
 
 
 
 
 
Customer relationships
203

 
20
 
33

 
15
Tradename
7

 
2
 
2

 
1
Software

 
 
 
3

 
4
Total intangible assets
210

 
 
 
38

 
 
Non-current deferred income taxes
42

 
 
 

 
 
Total assets acquired
648

 
 
 
162

 
 
Current liabilities
64

 
 
 
10

 
 
Non-current deferred income taxes
4

 
 
 

 
 
Other non-current liabilities
8

 
 
 

 
 
Total liabilities assumed
76

 
 
 
10

 
 
Net assets acquired
$
572

 
 
 
$
152

 
 
Schedule of Pro Forma Information
Pre-acquisition financial information for all other acquisitions has not been included in the table below as these acquisitions were not material to the Company’s consolidated financial statements.
 
2014
 
2013
 
(unaudited)
Pro forma net revenues
$
7,520

 
$
7,622

 
 
 
 
Pro forma income from continuing operations
$
585

 
$
855

 
 
 
 
Earnings per share attributable to Quest Diagnostics’ common stockholders - basic:
 
 
 
Pro forma income from continuing operations
$
3.79

 
$
5.40

 
 
 
 
Earnings per share attributable to Quest Diagnostics’ common stockholders - diluted:
 
 
 
Pro forma income from continuing operations
$
3.77

 
$
5.36