001-12215 | 16-1387862 | |
(Commission File Number) | (I.R.S. Employer Identification No.) | |
Three Giralda Farms Madison, NJ | 07940 | |
(Address of principal executive offices) | (Zip Code) | |
(973) 520-2700 | ||
(Registrant's telephone number, including area code) |
d. | Exhibit | |
99.1 | Press release of Quest Diagnostics Incorporated dated January 28, 2016, announcing, among other things, its results for the quarter and full year ended December 31, 2015. |
QUEST DIAGNOSTICS INCORPORATED | |
By: | /s/ William J. O'Shaughnessy, Jr. |
William J. O'Shaughnessy, Jr. | |
Deputy General Counsel and Secretary |
• | Full year revenues grew 2% on an equivalent basis and 0.8% on a reported basis |
• | Full year adjusted diluted EPS excluding amortization of $4.77, up 6% versus prior year |
• | Full year reported diluted EPS of $4.87, up 29% versus prior year |
• | Fourth quarter revenues grew 0.6% on an equivalent basis versus 2014; down 1.8% on a reported basis versus 2014 |
• | Fourth quarter adjusted diluted EPS excluding amortization of $1.19, up 0.8% versus prior year |
• | Fourth quarter reported diluted EPS of $1.29, up 2.4% versus prior year |
• | Full year 2016 adjusted diluted EPS excluding amortization expense expected to be between $5.02 and $5.17 |
• | Revenues to be between $7.52 billion and $7.59 billion, an increase of 1.5% to 2.5% over 2015 revenues on an equivalent basis. |
• | As part of the company’s strategy to refocus on diagnostic information services, the company contributed its clinical trials testing business to the Q2 Solutions joint venture in July 2015. Revenues on an equivalent basis for full year 2015 are $7.41 billion and represent the reported revenues excluding 2015 clinical trials revenue totaling $85 million. |
• | Adjusted diluted EPS excluding amortization expense to be between $5.02 and $5.17. |
• | Cash provided by operations to approximate $1 billion. |
• | Capital expenditures to be between $250 million and $300 million. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net revenues | $ | 1,849 | $ | 1,883 | $ | 7,493 | $ | 7,435 | |||||||
Operating costs and expenses: | |||||||||||||||
Cost of services | 1,150 | 1,184 | 4,657 | 4,637 | |||||||||||
Selling, general and administrative | 429 | 427 | 1,679 | 1,728 | |||||||||||
Amortization of intangible assets | 20 | 23 | 81 | 94 | |||||||||||
Gain on contribution of business to joint venture | — | — | (334 | ) | — | ||||||||||
Other operating expense (income), net | 11 | (8 | ) | 11 | (7 | ) | |||||||||
Total operating costs and expenses | 1,610 | 1,626 | 6,094 | 6,452 | |||||||||||
Operating income | 239 | 257 | 1,399 | 983 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense, net | (36 | ) | (42 | ) | (153 | ) | (164 | ) | |||||||
Other income (expense), net | 3 | 1 | (143 | ) | 4 | ||||||||||
Total non-operating expenses, net | (33 | ) | (41 | ) | (296 | ) | (160 | ) | |||||||
Income from continuing operations before income taxes and equity in earnings of equity method investees | 206 | 216 | 1,103 | 823 | |||||||||||
Income tax expense | (14 | ) | (28 | ) | (373 | ) | (262 | ) | |||||||
Equity in earnings of equity method investees, net of taxes | 8 | 7 | 23 | 26 | |||||||||||
Income from continuing operations | 200 | 195 | 753 | 587 | |||||||||||
Income from discontinued operations, net of taxes | — | 5 | — | 5 | |||||||||||
Net income | 200 | 200 | 753 | 592 | |||||||||||
Less: Net income attributable to noncontrolling interests | 12 | 10 | 44 | 36 | |||||||||||
Net income attributable to Quest Diagnostics | $ | 188 | $ | 190 | $ | 709 | $ | 556 | |||||||
Amounts attributable to Quest Diagnostics' common stockholders: | |||||||||||||||
Income from continuing operations | $ | 188 | $ | 185 | $ | 709 | $ | 551 | |||||||
Income from discontinued operations, net of taxes | — | 5 | — | 5 | |||||||||||
Net income | $ | 188 | $ | 190 | $ | 709 | $ | 556 | |||||||
Earnings per share attributable to Quest Diagnostics' common stockholders - basic: | |||||||||||||||
Income from continuing operations | $ | 1.31 | $ | 1.27 | $ | 4.92 | $ | 3.80 | |||||||
Income from discontinued operations | — | 0.03 | — | 0.03 | |||||||||||
Net income | $ | 1.31 | $ | 1.30 | $ | 4.92 | $ | 3.83 | |||||||
Earnings per share attributable to Quest Diagnostics' common stockholders - diluted: | |||||||||||||||
Income from continuing operations | $ | 1.29 | $ | 1.26 | $ | 4.87 | $ | 3.78 | |||||||
Income from discontinued operations | — | 0.03 | — | 0.03 | |||||||||||
Net income | $ | 1.29 | $ | 1.29 | $ | 4.87 | $ | 3.81 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 143 | 145 | 144 | 145 | |||||||||||
Diluted | 144 | 146 | 145 | 145 | |||||||||||
December 31, 2015 | December 31, 2014 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 133 | $ | 192 | |||
Accounts receivable, net | 901 | 932 | |||||
Inventories | 84 | 110 | |||||
Deferred income taxes | — | 169 | |||||
Prepaid expenses and other current assets | 207 | 186 | |||||
Assets held for sale | 176 | 14 | |||||
Total current assets | 1,501 | 1,603 | |||||
Property, plant and equipment, net | 925 | 933 | |||||
Goodwill | 5,905 | 6,032 | |||||
Intangible assets, net | 984 | 1,071 | |||||
Investment in equity method investees | 473 | 46 | |||||
Other assets | 174 | 172 | |||||
Total assets | $ | 9,962 | $ | 9,857 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable and accrued expenses | $ | 1,014 | $ | 1,191 | |||
Current portion of long-term debt | 159 | 518 | |||||
Total current liabilities | 1,173 | 1,709 | |||||
Long-term debt | 3,492 | 3,224 | |||||
Other liabilities | 514 | 594 | |||||
Redeemable noncontrolling interest | 70 | — | |||||
Stockholders' equity: | |||||||
Quest Diagnostics stockholders' equity: | |||||||
Common stock, par value $0.01 per share; 600 shares authorized at both December 31, 2015 and 2014; 216 shares and 215 shares issued at December 31, 2015 and 2014, respectively | 2 | 2 | |||||
Additional paid-in capital | 2,481 | 2,418 | |||||
Retained earnings | 6,199 | 5,723 | |||||
Accumulated other comprehensive loss | (38 | ) | (27 | ) | |||
Treasury stock, at cost; 73 shares and 71 shares at December 31, 2015 and 2014, respectively | (3,960 | ) | (3,815 | ) | |||
Total Quest Diagnostics stockholders' equity | 4,684 | 4,301 | |||||
Noncontrolling interests | 29 | 29 | |||||
Total stockholders' equity | 4,713 | 4,330 | |||||
Total liabilities and stockholders' equity | $ | 9,962 | $ | 9,857 |
Twelve Months Ended December 31, | |||||||
2015 | 2014 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 753 | $ | 592 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 304 | 314 | |||||
Provision for doubtful accounts | 297 | 296 | |||||
Deferred income tax provision | 112 | 23 | |||||
Stock-based compensation expense | 52 | 51 | |||||
Excess tax benefits from stock-based compensation arrangements | (5 | ) | — | ||||
Gain on contribution of business to joint venture | (334 | ) | — | ||||
Other, net | 6 | (12 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (262 | ) | (312 | ) | |||
Accounts payable and accrued expenses | (31 | ) | 68 | ||||
Income taxes payable | (41 | ) | (84 | ) | |||
Other assets and liabilities, net | (41 | ) | 2 | ||||
Net cash provided by operating activities | 810 | 938 | |||||
Cash flows from investing activities: | |||||||
Business acquisitions, net of cash acquired | (67 | ) | (728 | ) | |||
Capital expenditures | (263 | ) | (308 | ) | |||
Investment in equity method investee | (33 | ) | — | ||||
Decrease in investments and other assets | 1 | 11 | |||||
Net cash used in investing activities | (362 | ) | (1,025 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from borrowings | 2,453 | 2,018 | |||||
Repayments of debt | (2,537 | ) | (1,647 | ) | |||
Purchases of treasury stock | (224 | ) | (132 | ) | |||
Exercise of stock options | 60 | 78 | |||||
Excess tax benefits from stock-based compensation arrangements | 5 | — | |||||
Dividends paid | (212 | ) | (187 | ) | |||
Distributions to noncontrolling interests | (42 | ) | (31 | ) | |||
Sale of noncontrolling interest in subsidiary | 63 | — | |||||
Payment of deferred business acquisition consideration | (51 | ) | — | ||||
Other financing activities, net | (22 | ) | (7 | ) | |||
Net cash (used in) provided by financing activities | (507 | ) | 92 | ||||
Net change in cash and cash equivalents | (59 | ) | 5 | ||||
Cash and cash equivalents, beginning of period | 192 | 187 | |||||
Cash and cash equivalents, end of period | $ | 133 | $ | 192 | |||
Cash paid during the period for: | |||||||
Interest | $ | 172 | $ | 170 | |||
Income taxes | $ | 319 | $ | 327 |
1) | The computation of basic and diluted earnings per common share is as follows: |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(in millions, except per share data) | |||||||||||||||
Amounts attributable to Quest Diagnostics' common stockholders: | |||||||||||||||
Income from continuing operations | $ | 188 | $ | 185 | $ | 709 | $ | 551 | |||||||
Income from discontinued operations, net of taxes | — | 5 | — | 5 | |||||||||||
Net income available to common stockholders | $ | 188 | $ | 190 | $ | 709 | $ | 556 | |||||||
Income from continuing operations | $ | 188 | $ | 185 | $ | 709 | $ | 551 | |||||||
Less: Earnings allocated to participating securities | — | — | 3 | 2 | |||||||||||
Earnings available to Quest Diagnostics' common stockholders - basic and diluted | $ | 188 | $ | 185 | $ | 706 | $ | 549 | |||||||
Weighted average common shares outstanding - basic | 143 | 145 | 144 | 145 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Stock options and performance share units | 1 | 1 | 1 | — | |||||||||||
Weighted average common shares outstanding - diluted | 144 | 146 | 145 | 145 | |||||||||||
Earnings per share attributable to Quest Diagnostics' common stockholders - basic: | |||||||||||||||
Income from continuing operations | $ | 1.31 | $ | 1.27 | $ | 4.92 | $ | 3.80 | |||||||
Income from discontinued operations | — | 0.03 | — | 0.03 | |||||||||||
Net income | $ | 1.31 | $ | 1.30 | $ | 4.92 | $ | 3.83 | |||||||
Earnings per share attributable to Quest Diagnostics' common stockholders - diluted: | |||||||||||||||
Income from continuing operations | $ | 1.29 | $ | 1.26 | $ | 4.87 | $ | 3.78 | |||||||
Income from discontinued operations | — | 0.03 | — | 0.03 | |||||||||||
Net income | $ | 1.29 | $ | 1.29 | $ | 4.87 | $ | 3.81 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(dollars in millions, except per share data) | |||||||||||||||
Adjusted operating income: | |||||||||||||||
Operating income | $ | 239 | $ | 257 | $ | 1,399 | $ | 983 | |||||||
Gain on contribution of business to clinical trials joint venture (a) | — | — | (334 | ) | — | ||||||||||
Restructuring and integration charges (b) | 22 | 30 | 105 | 121 | |||||||||||
Other (c) | 27 | (4 | ) | 33 | 15 | ||||||||||
Adjusted operating income | $ | 288 | $ | 283 | $ | 1,203 | $ | 1,119 | |||||||
Adjusted operating income as a percentage of net revenues: | |||||||||||||||
Operating income as a percentage of net revenues | 12.9 | % | 13.7 | % | 18.7 | % | 13.2 | % | |||||||
Gain on contribution of business to clinical trials joint venture (a) | — | — | (4.4 | ) | — | ||||||||||
Restructuring and integration charges (b) | 1.2 | 1.5 | 1.4 | 1.6 | |||||||||||
Other (c) | 1.4 | (0.2 | ) | 0.4 | 0.2 | ||||||||||
Adjusted operating income as a percentage of net revenues | 15.5 | % | 15.0 | % | 16.1 | % | 15.0 | % | |||||||
Adjusted income from continuing operations: | |||||||||||||||
Income from continuing operations attributable to Quest Diagnostics' stockholders | $ | 188 | $ | 185 | $ | 709 | $ | 551 | |||||||
Gain on contribution of business to clinical trials joint venture (a) (e) | — | — | (189 | ) | — | ||||||||||
Charges on retirement of debt and related refinancing charges (d) (e) | (2 | ) | — | 90 | — | ||||||||||
Restructuring and integration charges (b) (e) | 13 | 18 | 64 | 77 | |||||||||||
Charges in equity in earnings of equity method investees (f) | — | — | 3 | — | |||||||||||
Income tax benefits (g) | (58 | ) | (44 | ) | (58 | ) | (44 | ) | |||||||
Other (c) (e) | 16 | (1 | ) | 21 | 14 | ||||||||||
Adjusted income from continuing operations | $ | 157 | $ | 158 | $ | 640 | $ | 598 | |||||||
Adjusted diluted EPS: | |||||||||||||||
Diluted earnings per common share | $ | 1.29 | $ | 1.26 | $ | 4.87 | $ | 3.78 | |||||||
Gain on contribution of business to clinical trials joint venture (a) (e) | — | — | (1.30 | ) | — | ||||||||||
Charges on retirement of debt and related refinancing charges (d) (e) | (0.01 | ) | — | 0.62 | — | ||||||||||
Restructuring and integration charges (b) (e) | 0.09 | 0.13 | 0.44 | 0.53 | |||||||||||
Charges in equity in earnings of equity method investees (f) | — | — | 0.02 | — | |||||||||||
Income tax benefits (g) | (0.40 | ) | (0.30 | ) | (0.40 | ) | (0.30 | ) | |||||||
Other (c) (e) | 0.11 | (0.01 | ) | 0.14 | 0.09 | ||||||||||
Amortization expense (h) | 0.11 | 0.10 | 0.38 | 0.40 | |||||||||||
Adjusted diluted EPS excluding amortization expense | $ | 1.19 | $ | 1.18 | $ | 4.77 | $ | 4.50 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(dollars in millions) | |||||||||||||||
Revenue on an equivalent basis: | |||||||||||||||
Net revenues | $ | 1,849 | $ | 1,883 | $ | 7,493 | $ | 7,435 | |||||||
Clinical trials revenue (i) | — | (46 | ) | — | (87 | ) | |||||||||
Revenue on an equivalent basis | $ | 1,849 | $ | 1,837 | $ | 7,493 | $ | 7,348 | |||||||
Adjusted cash provided by operations: | |||||||||||||||
Cash provided by operations | $ | 271 | $ | 303 | $ | 810 | $ | 938 | |||||||
Cash charges on retirement of debt (j) | (14 | ) | — | 89 | — | ||||||||||
Adjusted cash provided by operations | $ | 257 | $ | 303 | $ | 899 | $ | 938 |
(a) | Represents the gain associated with the contribution of our clinical trials testing business to Q2 Solutions, the clinical trials joint venture with Quintiles Transnational Holdings Inc. |
(b) | Represents costs, primarily associated with workforce reductions and professional fees, incurred in connection with further restructuring and integrating our business. The following table summarizes the pre-tax impact of restructuring and integration charges on the company's consolidated statements of operations: |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(dollars in millions) | |||||||||||||||
Cost of services | $ | 12 | $ | 13 | $ | 63 | $ | 50 | |||||||
Selling, general and administrative | 10 | 16 | 42 | 69 | |||||||||||
Other operating expense (income), net | — | 1 | — | 2 | |||||||||||
$ | 22 | $ | 30 | $ | 105 | $ | 121 |
(c) | For the three months ended December 31, 2105, primarily represents non-cash asset impairment charges and other costs associated with winding down subsidiaries as well as costs incurred related to legal matters. For the twelve months ended December 31, 2015, primarily represents non-cash asset impairment charges and other costs associated with Celera Products and the winding down of another subsidiary as well as costs incurred related to legal matters, partially offset by a pre-tax gain of $13 million associated with a decrease in the fair value of the contingent consideration accrual associated with our Summit Health acquisition. |
(d) | Charges on retirement of debt and related refinancing charges represent: charges associated with the March 2015 cash tender offer (the "Tender Offer") in which the company purchased $250 million aggregate principal amount of its 6.95% Senior Notes due July 2037 and 5.75% Senior Notes due January 2040; and charges associated with the April 2015 redemption (the "Redemption") in which the company redeemed all of its 5.45% Senior Notes due November 2015, $150 million of its 3.2% Senior Notes due April 2016 and all of its 6.4% Senior Notes due July 2017. The following table summarizes the impact of pre-tax charges on retirement of debt and related refinancing charges on the company's consolidated statements of operations: |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(dollars in millions) | |||||||||||||||
Interest expense, net | $ | — | $ | — | $ | 6 | $ | — | |||||||
Other expense, net | — | — | 144 | — | |||||||||||
$ | — | $ | — | $ | 150 | $ | — |
(e) | For the gain on contribution of business to clinical trials joint venture, the associated deferred tax liability was calculated using a combined tax rate of 43.3% and does not result in any significant current taxes payable. For the charges on retirement of debt and related refinancing charges, income tax benefits were calculated such that the combined tax rate for the full year was 40%. For the restructuring and integration charges and other items, income tax impacts, where recorded, were calculated using combined tax rates of 38.9% and 38.2% for 2015 and 2014, respectively. |
(f) | Charges in equity in earnings of equity method investees of $5 million, pre-tax, primarily consist of restructuring and integration charges incurred by the clinical trials joint venture. |
(g) | For the three and twelve months ended December 31, 2015, represents the recognition of a deferred tax benefit associated with winding down a subsidiary. For the three and twelve months ended December 31, 2014, represents a benefit associated with the favorable resolution of certain tax contingencies. |
(h) | Represents the impact of amortization expense on diluted earnings per common share, net of the income tax benefit. The income tax benefit was primarily calculated using combined tax rates of 38.9% and 38.2% for 2015 and 2014, respectively. The pre-tax amortization expense that is excluded from the calculation of adjusted diluted EPS excluding amortization expense is recorded in the company's statements of operations as follows: |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(dollars in millions) | |||||||||||||||
Amortization of intangible assets | $ | 20 | $ | 23 | $ | 81 | $ | 94 | |||||||
Equity in earnings of equity method investees, net of taxes | 4 | — | 8 | — | |||||||||||
$ | 24 | $ | 23 | $ | 89 | $ | 94 |
(i) | Effective July 1, 2015, the company’s clinical trials testing business was contributed to the clinical trials joint venture. Clinical trials revenue reported in the third and fourth quarters of 2014 is excluded to provide 2014 revenue on an equivalent basis. |
(j) | Represents the portion of the estimated cash tax benefit realized on the retirement of debt in connection with the recent debt refinancing during the three months ended December 31, 2015. For the twelve months ended December 31, 2015, represents $146 million of pre-tax cash charges on retirement of debt in connection with our recent debt refinancing, net of the estimated cash tax benefit realized. |
3) | For the twelve months ended December 31, 2015, the $334 million gain on contribution of business to joint venture represents the gain associated with the contribution of our clinical trials testing business to the clinical trials joint venture. |
4) | Other operating expense (income), net includes miscellaneous income and expense items related to operating activities. For the three months ended December 31, 2015, other operating expense (income), net principally includes non-cash asset impairment charges associated with winding down a subsidiary. Other operating expense (income), net for the twelve months ended December 31, 2015, principally includes non-cash asset impairment charges primarily associated with Celera Products and the winding down of another subsidiary, partially offset by a gain of $13 million associated with a decrease in the fair value of the contingent consideration accrual associated with our Summit Health acquisition. |
5) | Other income (expense), net represents miscellaneous income and expense items related to non-operating activities, such as gains and losses associated with investments and other non-operating assets. For the twelve months ended December 31, 2015, other income (expense), net includes $144 million of pre-tax charges on the retirement of debt associated with the Tender Offer and Redemption. |
6) | For the three months ended December 31, 2015, the company repurchased 0.8 million shares of its common stock at an average price of $68.14 per share for $50 million. For the twelve months ended December 31, 2015, the company repurchased 3.2 million shares of its common stock at an average price of $70.54 per share for $224 million. At December 31, 2015, $972 million remained available under the Company’s share repurchase authorizations. |
7) | The outlook for adjusted diluted EPS excluding amortization expense represents management’s estimates for the full year 2016 before the impact of special items and amortization expense. This measure is presented because management believes it is a useful adjunct to the corresponding amount determined under accounting principles generally accepted in the United States since it is meaningful to evaluate the company’s ongoing operating performance. Adjusted diluted EPS excluding amortization expense is not a measure of financial performance under accounting principles generally accepted in the United States and should not be considered as an alternative to the corresponding amount determined under accounting principles generally accepted in the United States. |
Low | High | ||||||
Diluted earnings per common share | $ | 4.63 | $ | 4.78 | |||
Amortization expense, net of tax (a) | 0.39 | 0.39 | |||||
Adjusted diluted EPS excluding amortization expense | $ | 5.02 | $ | 5.17 |
(a) | Represents the estimated impact of amortization expense for 2016 on the calculation of adjusted diluted EPS excluding amortization expense. Amortization expense used in the calculation is as follows (dollars in millions): |
Amortization of intangible assets | $ | 74 | ||
Amortization expense included in equity in earnings of equity method investees, net of taxes | 17 | |||
Total pre-tax amortization expense | $ | 91 | ||
Total amortization expense, net of an estimated tax benefit | $ | 56 |
8) | The outlook for 1.5% to 2.5% revenue growth on an equivalent basis in 2016 represents management’s estimates for 2016 versus reported 2015 revenues adjusted to exclude the 2015 revenues from the clinical trials testing business. In 2015, the company contributed its clinical trials testing business to the clinical trials joint venture. Consequently, our 2016 revenues will not include revenues associated with that business. Revenues for 2015 have been adjusted to exclude clinical trials testing revenues to provide an equivalent basis for our growth outlook. |
Three Months Ended | Year Ended | ||||||||||||||||||
March 31, 2015 | June 30, 2015 | September 30, 2015 | December 31, 2015 | December 31, 2015 | |||||||||||||||
(dollars in millions) | |||||||||||||||||||
2015 Revenue on an equivalent basis: | |||||||||||||||||||
Net revenues | $ | 1,839 | $ | 1,925 | $ | 1,880 | $ | 1,849 | $ | 7,493 | |||||||||
Excluded revenue (a) | (40 | ) | (45 | ) | — | — | (85 | ) | |||||||||||
2015 Revenue on an equivalent basis | $ | 1,799 | $ | 1,880 | $ | 1,880 | $ | 1,849 | $ | 7,408 |
(a) | The 2015 excluded revenue is comprised of clinical trials testing revenues reported in the first and second quarters of 2015. |