XML 97 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The following tables summarize the total consideration and the preliminary amounts of assets acquired and liabilities assumed for Solstas and Summit Health described above:
 
Solstas
 
 
 
Summit Health
 
 
Cash
$
572

 
 
 
$
125

 
 
Estimated fair value of contingent consideration

 
 
 
22

 
 
Transaction related costs due to sellers

 
 
 
5

 
 
Total consideration
$
572

 
 
 
$
152

 
 

 
Solstas
 
Summit Health
Allocation of purchase price:
Fair Value
 
Weighted Average Useful Life (in years)
 
Fair Value
 
Weighted Average Useful Life (in years)
Cash and cash equivalents
$
9

 
 
 
$
1

 
 
Accounts receivable, net
48

 
 
 
9

 
 
Current deferred income taxes
7

 
 
 

 
 
Other current assets
12

 
 
 
16

 
 
Property, plant and equipment, net
49

 
 
 
6

 
 
Goodwill
270

 
 
 
92

 
 
Intangible assets:
 
 
 
 
 
 
 
Customer relationships
203

 
20
 
33

 
15
Tradename
7

 
2
 
2

 
1
Software

 
 
 
3

 
4
 
 
 
 
 
 
 
 
Total intangible assets
210

 
 
 
38

 
 
Non-current deferred income taxes
42

 
 
 

 
 
 
 
 
 
 
 
 
 
Total assets acquired
647

 
 
 
162

 
 
Current liabilities
63

 
 
 
10

 
 
Non-current deferred income taxes
4

 
 
 

 
 
Other non-current liabilities
8

 
 
 

 
 
 
 
 
 
 
 
 
 
Total liabilities assumed
75

 
 
 
10

 
 
 
 
 
 
 
 
 
 
Net assets acquired
$
572

 
 
 
$
152

 
 
Schedule of Pro Forma Information
 
2014
 
2013
 
(unaudited)
Pro forma net revenues
$
7,520

 
$
7,622

 
 
 
 
Pro forma income from continuing operations
$
585

 
$
855

 
 
 
 
Earnings per share attributable to Quest Diagnostics’ common stockholders - basic:
 
 
 
Pro forma income from continuing operations
$
3.79

 
$
5.40

 
 
 
 
Earnings per share attributable to Quest Diagnostics’ common stockholders - diluted:
 
 
 
Pro forma income from continuing operations
$
3.77

 
$
5.36