XML 30 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARIZED FINANCIAL INFORMATION (Tables)
3 Months Ended
Mar. 31, 2012
Summarized Financial Information [Abstract]  
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Condensed Consolidating Statement of Operations and Comprehensive Income
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2012
 
 
 
 
 
 
 
 
 
 
Parent
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net revenues
$
202,165

 
$
1,615,622

 
$
196,203

 
$
(77,534
)
 
$
1,936,456

Operating costs and expenses:
 
 
 
 
 

 
 

 
 
Cost of services
120,828

 
930,385

 
65,325

 

 
1,116,538

Selling, general and administrative
63,878

 
335,493

 
108,969

 
(7,699
)
 
500,641

Amortization of intangible assets
287

 
17,093

 
2,851

 

 
20,231

Royalty (income) expense
(108,061
)
 
108,061

 

 

 

Other operating income, net
(146
)
 
(266
)
 
(127
)
 

 
(539
)
Total operating costs and expenses
76,786

 
1,390,766

 
177,018

 
(7,699
)
 
1,636,871

Operating income
125,379

 
224,856

 
19,185

 
(69,835
)
 
299,585

Non-operating (expense) income, net
(42,396
)
 
(60,296
)
 
2,890

 
69,835

 
(29,967
)
Income from continuing operations before taxes
82,983

 
164,560

 
22,075

 

 
269,618

Income tax expense
31,562

 
64,388

 
5,427

 

 
101,377

Income from continuing operations
51,421

 
100,172

 
16,648

 

 
168,241

Income from discontinued operations, net of taxes

 
274

 

 

 
274

Equity earnings from subsidiaries
107,697

 

 

 
(107,697
)
 

Net income
159,118

 
100,446

 
16,648

 
(107,697
)
 
168,515

Less: Net income attributable to noncontrolling interests

 

 
9,397

 

 
9,397

Net income attributable to Quest Diagnostics
$
159,118

 
$
100,446

 
$
7,251

 
$
(107,697
)
 
$
159,118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
159,118

 
$
100,446

 
$
16,648

 
$
(107,697
)
 
$
168,515

Other comprehensive income, net of tax
411

 

 
18,216

 

 
18,627

Comprehensive income
159,529

 
100,446

 
34,864

 
(107,697
)
 
187,142

Less: Comprehensive income attributable to noncontrolling interests

 

 
9,397

 

 
9,397

Comprehensive income attributable to Quest Diagnostics
$
159,529

 
$
100,446

 
$
25,467

 
$
(107,697
)
 
$
177,745


Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2011
 
 
 
 
 
 
 
 
 
 
Parent
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net revenues
$
198,489

 
$
1,503,344

 
$
191,287

 
$
(71,543
)
 
$
1,821,577

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of services
123,591

 
907,390

 
66,017

 

 
1,096,998

Selling, general and administrative
38,436

 
311,729

 
105,053

 
(7,360
)
 
447,858

Amortization of intangible assets
163

 
8,149

 
1,537

 

 
9,849

Royalty (income) expense
(102,356
)
 
102,356

 

 

 

Other operating expense (income), net
236,278

 
(214
)
 
(152
)
 

 
235,912

Total operating costs and expenses
296,112

 
1,329,410

 
172,455

 
(7,360
)
 
1,790,617

Operating income (loss)
(97,623
)
 
173,934

 
18,832

 
(64,183
)
 
30,960

Non-operating (expense) income, net
(38,420
)
 
(57,154
)
 
3,369

 
64,183

 
(28,022
)
Income (loss) from continuing operations before taxes
(136,043
)
 
116,780

 
22,201

 

 
2,938

Income tax (benefit) expense
(3,614
)
 
46,165

 
6,675

 

 
49,226

Income (loss) from continuing operations
(132,429
)
 
70,615

 
15,526

 

 
(46,288
)
Loss from discontinued operations, net of taxes

 
(374
)
 

 

 
(374
)
Equity earnings from subsidiaries
78,568

 

 

 
(78,568
)
 

Net income (loss)
(53,861
)
 
70,241

 
15,526

 
(78,568
)
 
(46,662
)
Less: Net income attributable to noncontrolling interests

 

 
7,199

 

 
7,199

Net income (loss) attributable to Quest Diagnostics
$
(53,861
)
 
$
70,241

 
$
8,327

 
$
(78,568
)
 
$
(53,861
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(53,861
)
 
$
70,241

 
$
15,526

 
$
(78,568
)
 
$
(46,662
)
Other comprehensive income (loss), net of tax
(2,921
)
 

 
24,504

 

 
21,583

Comprehensive income (loss)
(56,782
)
 
70,241

 
40,030

 
(78,568
)
 
(25,079
)
Less: Comprehensive income attributable to noncontrolling interests

 

 
7,199

 

 
7,199

Comprehensive income (loss) attributable to Quest Diagnostics
$
(56,782
)
 
$
70,241

 
$
32,831

 
$
(78,568
)
 
$
(32,278
)
Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
 
 
 
 
 
 
 
 
 
March 31, 2012
 
 
 
 
 
 
 
 
 
 
Parent
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
69,585

 
$
10,885

 
$
64,969

 
$

 
$
145,439

Accounts receivable, net
13,135

 
154,586

 
806,167

 

 
973,888

Other current assets
99,391

 
215,049

 
86,006

 
(1,169
)
 
399,277

Total current assets
182,111

 
380,520

 
957,142

 
(1,169
)
 
1,518,604

Property, plant and equipment, net
159,936

 
577,264

 
44,227

 

 
781,427

Goodwill and intangible assets, net
154,913

 
6,261,035

 
460,640

 

 
6,876,588

Intercompany (payable) receivable
(749,903
)
 
919,256

 
(169,353
)
 

 

Investment in subsidiaries
8,082,783

 

 

 
(8,082,783
)
 

Other assets
297,581

 
40,275

 
50,368

 
(113,399
)
 
274,825

Total assets
$
8,127,421

 
$
8,178,350

 
$
1,343,024

 
$
(8,197,351
)
 
$
9,451,444

 
 

 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 

 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
761,802

 
$
173,515

 
$
36,944

 
$
(1,169
)
 
$
971,092

Short-term borrowings and current portion of long-term debt
281,451

 
7,263

 
265,642

 

 
554,356

Total current liabilities
1,043,253

 
180,778

 
302,586

 
(1,169
)
 
1,525,448

Long-term debt
3,020,304

 
17,243

 
327,710

 

 
3,365,257

Other liabilities
194,571

 
530,659

 
52,851

 
(113,399
)
 
664,682

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Quest Diagnostics stockholders’ equity
3,869,293

 
7,449,670

 
633,113

 
(8,082,783
)
 
3,869,293

Noncontrolling interests

 

 
26,764

 

 
26,764

Total stockholders’ equity
3,869,293

 
7,449,670

 
659,877

 
(8,082,783
)
 
3,896,057

Total liabilities and stockholders’ equity
$
8,127,421

 
$
8,178,350

 
$
1,343,024

 
$
(8,197,351
)
 
$
9,451,444
















Condensed Consolidating Balance Sheet
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
Parent
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
71,762

 
$
44,053

 
$
49,071

 
$

 
$
164,886

Accounts receivable, net
10,846

 
178,813

 
716,796

 

 
906,455

Other current assets
51,292

 
188,978

 
91,686

 
(2,037
)
 
329,919

Total current assets
133,900

 
411,844

 
857,553

 
(2,037
)
 
1,401,260

Property, plant and equipment, net
164,785

 
591,962

 
43,024

 

 
799,771

Goodwill and intangible assets, net
155,596

 
6,228,611

 
447,170

 

 
6,831,377

Intercompany (payable) receivable
(566,071
)
 
819,486

 
(253,415
)
 

 

Investment in subsidiaries
7,963,131

 

 

 
(7,963,131
)
 

Other assets
318,944

 
39,965

 
48,580

 
(126,518
)
 
280,971

Total assets
$
8,170,285

 
$
8,091,868

 
$
1,142,912

 
$
(8,091,686
)
 
$
9,313,379

 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

Accounts payable and accrued expenses
$
694,846

 
$
172,207

 
$
41,748

 
$
(2,037
)
 
$
906,764

Short-term borrowings and current portion of long-term debt
561,438

 
7,327

 
85,630

 

 
654,395

Total current liabilities
1,256,284

 
179,534

 
127,378

 
(2,037
)
 
1,561,159

Long-term debt
3,026,235

 
18,606

 
325,681

 

 
3,370,522

Other liabilities
194,894

 
544,504

 
53,819

 
(126,518
)
 
666,699

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Quest Diagnostics stockholders’ equity
3,692,872

 
7,349,224

 
613,907

 
(7,963,131
)
 
3,692,872

Noncontrolling interests

 

 
22,127

 

 
22,127

Total stockholders’ equity
3,692,872

 
7,349,224

 
636,034

 
(7,963,131
)
 
3,714,999

Total liabilities and stockholders’ equity
$
8,170,285

 
$
8,091,868

 
$
1,142,912

 
$
(8,091,686
)
 
$
9,313,379

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2012
 
 
 
 
 
 
 
 
 
 
Parent
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

Net income
$
159,118

 
$
100,446

 
$
16,648

 
$
(107,697
)
 
$
168,515

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

Depreciation and amortization
9,867

 
56,863

 
5,444

 

 
72,174

Provision for doubtful accounts
1,271

 
9,831

 
69,616

 

 
80,718

Other, net
(88,603
)
 
(24,858
)
 
6,900

 
107,697

 
1,136

Changes in operating assets and liabilities
14,934

 
(20,734
)
 
(155,476
)
 

 
(161,276
)
Net cash provided by (used in) operating activities
96,587

 
121,548

 
(56,868
)
 

 
161,267

Net cash provided by (used in) investing activities
171,990

 
(73,540
)
 
(1,414
)
 
(180,279
)
 
(83,243
)
Net cash (used in) provided by financing activities
(270,754
)
 
(81,176
)
 
74,180

 
180,279

 
(97,471
)
Net change in cash and cash equivalents
(2,177
)
 
(33,168
)
 
15,898

 

 
(19,447
)
Cash and cash equivalents, beginning of period
71,762

 
44,053

 
49,071

 

 
164,886

Cash and cash equivalents, end of period
$
69,585

 
$
10,885

 
$
64,969

 
$

 
$
145,439

 
 
 
 
 
 
 
 
 
 
Condensed Consolidating Statement of Cash Flows
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2011
 
 
 
 
 
 
 
 
 
 
Parent
 
Subsidiary
Guarantors
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
(53,861
)
 
$
70,241

 
$
15,526

 
$
(78,568
)
 
$
(46,662
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

Depreciation and amortization
11,335

 
47,997

 
4,033

 

 
63,365

Provision for doubtful accounts
1,418

 
14,046

 
61,912

 

 
77,376

Provision for special charge
236,000

 

 

 

 
236,000

Other, net
(107,207
)
 
8,351

 
(739
)
 
78,568

 
(21,027
)
Changes in operating assets and liabilities
38,251

 
(40,044
)
 
(146,679
)
 

 
(148,472
)
Net cash provided by (used in) operating activities
125,936

 
100,591

 
(65,947
)
 

 
160,580

Net cash used in investing activities
(12,603
)
 
(27,920
)
 
(2,076
)
 
1,846

 
(40,753
)
Net cash provided by (used in) financing activities
431,146

 
(67,994
)
 
63,808

 
(1,846
)
 
425,114

Net change in cash and cash equivalents
544,479

 
4,677

 
(4,215
)
 

 
544,941

Cash and cash equivalents, beginning of period
392,525

 
928

 
55,848

 

 
449,301

Cash and cash equivalents, end of period
$
937,004

 
$
5,605

 
$
51,633

 
$

 
$
994,242