XML 62 R34.htm IDEA: XBRL DOCUMENT v2.3.0.15
SUMMARIZED FINANCIAL INFORMATION (Tables)
3 Months Ended9 Months Ended12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Summarized Financial Information [Abstract]     
Condensed Consolidating Statement of Operations
           

Condensed Consolidating Statement of Operations

Three Months Ended September 30, 2011

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Net revenues

  $    195,552

  $ 1,591,099

  $    185,257

  $      (65,503)

  $  1,906,405

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

Cost of services

        130,350

        920,778

          65,446

                     -

      1,116,574

Selling, general and administrative

          29,507

        332,204

          92,314

            (7,430)

         446,595

Amortization of intangible assets

               392

          17,654

            1,356

                     -

           19,402

Royalty (income) expense

       (104,113)

        104,113

                   -

                     -

                    -

Other operating (income) expense, net

              (382)

               455

            1,708

                     -

             1,781

Total operating costs and expenses

          55,754

     1,375,204

        160,824

            (7,430)

      1,584,352

Operating income

        139,798

        215,895

          24,433

          (58,073)

         322,053

Non-operating (expense) income, net

         (43,595)

         (53,859)

               597

            58,073

         (38,784)

Income from continuing operations
before taxes

          96,203

        162,036

          25,030

                     -

         283,269

Income tax expense

          32,178

          63,823

            5,125

                     -

         101,126

Income from continuing operations

          64,025

          98,213

          19,905

                     -

         182,143

Loss from discontinued operations, net
of taxes

                   -

              (250)

                    -

                     -

              (250)

Equity earnings from subsidiaries

        107,823

                    -

                    -

        (107,823)

                     -

Net income

        171,848

          97,963

          19,905

        (107,823)

         181,893

Less: Net income attributable to
noncontrolling interests

                    -

                    -

          10,045

                     -

           10,045

Net income attributable to
Quest Diagnostics

  $    171,848

  $      97,963

  $        9,860

  $    (107,823)

  $     171,848

           

Condensed Consolidating Statement of Operations

Three Months Ended September 30, 2010

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Net revenues

  $     209,156

  $ 1,540,714

  $    186,307

  $     (71,522)

  $ 1,864,655

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

Cost of services

         133,527

         894,001

          63,937

                    -

     1,091,465

Selling, general and administrative

           32,043

         307,533

          94,515

           (7,529)

        426,562

Amortization of intangible assets

                618

             7,597

            1,700

                    -

            9,915

Royalty (income) expense

        (105,055)

         105,055

                   -

                    -

                    -

Other operating expense (income), net.

             1,499

                  73

          (1,726)

                    -

              (154)

Total operating costs and expenses

           62,632

      1,314,259

        158,426

           (7,529)

     1,527,788

Operating income

         146,524

         226,455

          27,881

         (63,993)

        336,867

Non-operating (expense) income, net

          (33,314)

          (58,341)

            1,813

          63,993

         (25,849)

Income from continuing operations
before taxes

         113,210

         168,114

          29,694

                    -

        311,018

Income tax expense

           29,294

           66,251

            7,357

                    -

        102,902

Income from continuing operations

           83,916

         101,863

          22,337

                    -

        208,116

Loss from discontinued operations, net
of taxes

                     -

              (360)

                    -

                    -

              (360)

Equity earnings from subsidiaries

         114,159

                     -

                    -

       (114,159)

                    -

Net income

         198,075

         101,503

          22,337

       (114,159)

        207,756

Less: Net income attributable to
noncontrolling interests

                     -

                    -

            9,681

                    -

            9,681

Net income attributable to
Quest Diagnostics

  $     198,075

  $    101,503

  $      12,656

  $   (114,159)

  $    198,075

           

Condensed Consolidating Statement of Operations

Nine Months Ended September 30, 2011

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Net revenues

  $    597,362

  $ 4,671,748

  $    566,136

  $   (204,063)

  $ 5,631,183

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

Cost of services

        375,283

     2,737,849

         204,834

                     -

     3,317,966

Selling, general and administrative

        103,469

        986,510

         289,517

          (22,254)

     1,357,242

Amortization of intangible assets

            1,098

          41,851

             4,894

                     -

          47,843

Royalty (income) expense

       (310,887)

        310,887

                    -

                     -

                   -

Other operating expense, net.

        235,924

               826

             1,515

                     -

        238,265

Total operating costs and expenses

        404,887

     4,077,923

         500,760

          (22,254)

     4,961,316

Operating income

        192,475

        593,825

           65,376

        (181,809)

        669,867

Non-operating (expense) income, net

       (127,721)

       (164,314)

             4,362

          181,809

       (105,864)

Income from continuing operations
before taxes

          64,754

        429,511

           69,738

                     -

        564,003

Income tax expense

          68,946

        169,566

           17,602

                     -

        256,114

Income (loss) from continuing operations

           (4,192)

        259,945

           52,136

                     -

        307,889

Loss from discontinued operations, net
of taxes

                   -

           (1,131)

                    -

                     -

           (1,131)

Equity earnings from subsidiaries

        285,322

                    -

                    -

        (285,322)

                    -

Net income

        281,130

        258,814

          52,136

        (285,322)

         306,758

Less: Net income attributable to
noncontrolling interests

                    -

                    -

          25,628

                     -

           25,628

Net income attributable to
Quest Diagnostics

  $    281,130

  $    258,814

  $      26,508

  $    (285,322)

  $     281,130

           

Condensed Consolidating Statement of Operations

Nine Months Ended September 30, 2010

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Net revenues

  $    638,796

  $ 4,564,026

  $     560,016

  $   (217,953)

  $ 5,544,885

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

Cost of services

        385,350

     2,660,571

         190,888

                     -

     3,236,809

Selling, general and administrative

          76,394

        934,116

         288,619

          (22,422)

     1,276,707

Amortization of intangible assets

               653

          22,829

             5,062

                     -

          28,544

Royalty (income) expense

       (311,863)

        311,863

                    -

                     -

                   -

Other operating expense (income), net.

            1,178

               539

              (215)

                     -

            1,502

Total operating costs and expenses

        151,712

     3,929,918

        484,354

          (22,422)

     4,543,562

Operating income

        487,084

        634,108

          75,662

        (195,531)

     1,001,323

Non-operating (expense) income, net

       (103,847)

       (179,726)

            4,113

         195,531

        (83,929)

Income from continuing operations
before taxes

        383,237

        454,382

          79,775

                    -

       917,394

Income tax expense

        133,356

        179,329

          21,246

                    -

        333,931

Income from continuing operations

        249,881

        275,053

          58,529

                    -

        583,463

Loss from discontinued operations, net
of taxes

                   -

             (678)

                    -

                    -

             (678)

Equity earnings from subsidiaries

        305,257

                    -

                    -

       (305,257)

                    -

Net income

        555,138

        274,375

          58,529

       (305,257)

        582,785

Less: Net income attributable to
noncontrolling interests

                    -

                    -

          27,647

                    -

          27,647

Net income attributable to
Quest Diagnostics

  $    555,138

  $    274,375

  $      30,882

  $   (305,257)

  $    555,138

 
Condensed Consolidating Balance Sheet  
           

Condensed Consolidating Balance Sheet

September 30, 2011

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

  $      53,183

  $      10,914

  $      46,728

  $                -

  $    110,825

Accounts receivable, net

          19,090

        172,687

        744,482

                    -

        936,259

Other current assets

          62,436

        190,949

          96,169

              (361)

        349,193

    Total current assets

        134,709

        374,550

        887,379

              (361)

     1,396,277

Property, plant and equipment, net

        164,278

        601,139

          40,626

                     -

        806,043

Goodwill and intangible assets, net

        155,138

     6,246,343

        449,318

                     -

     6,850,799

Intercompany (payable) receivable

       (394,806)

        680,511

       (285,705)

                     -

                   -

Investment in subsidiaries

      7,854,227

                   -

                   -

     (7,854,227)

                   -

Other assets

         310,661

          43,311

          50,011

        (130,631)

        273,352

Total assets

  $  8,224,207

  $ 7,945,854

  $ 1,141,629

  $ (7,985,219)

  $ 9,326,471

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued expenses..

  $    740,094

  $    140,012

  $      48,417

  $          (361)

  $    928,162

Short-term borrowings and current portion of long-term debt

        743,346

            6,944

          85,620

                    -

        835,910

    Total current liabilities

     1,483,440

        146,956

        134,037

              (361)

     1,764,072

Long-term debt

     3,024,344

          18,499

        325,004

                    -

     3,367,847

Other liabilities

        194,037

        537,677

          48,505

        (130,631)

        649,588

Stockholders' equity:

 

 

 

 

 

Quest Diagnostics stockholders' equity...

     3,522,386

     7,242,722

        611,505

      (7,854,227)

     3,522,386

Noncontrolling interests

                    -

                    -

          22,578

                      -

          22,578

Total stockholders' equity

     3,522,386

     7,242,722

        634,083

      (7,854,227)

     3,544,964

Total liabilities and stockholders'
equity

  $ 8,224,207

$   7,945,854

  $ 1,141,629

  $  (7,985,219)

  $ 9,326,471

 
           

Condensed Consolidating Balance Sheet

December 31, 2010

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

  $    392,525

  $           928

  $      55,848

  $                -

  $    449,301

Accounts receivable, net

          15,913

        135,417

        693,969

                    -

        845,299

Other current assets

          55,723

        165,099

          96,183

           (6,188)

        310,817

    Total current assets

        464,161

        301,444

        846,000

           (6,188)

     1,605,417

Property, plant and equipment, net

        179,624

        616,114

          38,638

                    -

        834,376

Goodwill and intangible assets, net

        155,596

     5,279,371

        463,376

                    -

     5,898,343

Intercompany receivable (payable)

          84,107

        231,268

       (315,375)

                    -

                    -

Investment in subsidiaries

     6,195,557

                    -

                    -

    (6,195,557)

                    -

Other assets

        227,822

          10,090

          48,319

         (96,737)

        189,494

   Total assets

  $ 7,306,867

  $ 6,438,287

  $ 1,080,958

  $ (6,298,482)

  $ 8,527,630

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued expenses..

  $    623,610

  $    190,334

  $      57,516

  $       (6,188)

  $    865,272

Current portion of long-term debt

        203,659

        144,004

            1,333

                    -

        348,996

Total current liabilities

        827,269

        334,338

          58,849

           (6,188)

     1,214,268

Long-term debt

     2,295,709

          19,342

        326,109

                    -

     2,641,160

Other liabilities

        150,409

        512,681

          51,724

         (96,737)

        618,077

Stockholders' equity:

 

 

 

 

 

Quest Diagnostics stockholders' equity...

     4,033,480

     5,571,926

        623,631

    (6,195,557)

     4,033,480

Noncontrolling interests

                    -

                    -

          20,645

                    -

          20,645

    Total stockholders' equity

     4,033,480

     5,571,926

        644,276

    (6,195,557)

     4,054,125

    Total liabilities and stockholders'
equity

  $ 7,306,867

  $ 6,438,287

  $ 1,080,958

  $ (6,298,482)

  $ 8,527,630

Condensed Consolidating Statement of Cash Flows  
           

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2011

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

   $       281,130

   $     258,814

   $         52,136

   $      (285,322)

   $    306,758

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

              34,563

          162,459

              12,409

                    -

         209,431

Provision for doubtful accounts

                3,630

            41,994

            168,749

                    -

         214,373

Provision for special charge

            236,000

               -

                -

                    -

         236,000

Other, net

          (291,570)

            69,318

             (7,869)

         285,322

           55,201

Changes in operating assets and
liabilities

          (104,461)

        (157,172)

         (202,402)

                     -

        (464,035)

Net cash provided by operating
activities

           159,292

          375,413

              23,023

                     -

         557,728

Net cash used in investing activities

       (1,212,729)

        (197,558)

              (9,269)

          217,498

     (1,202,058)

Net cash provided by (used in) financing activities

            714,095

        (167,869)

           (22,874)

         (217,498)

         305,854

Net change in cash and cash equivalents..

          (339,342)

             9,986

             (9,120)

                     -

        (338,476)

Cash and cash equivalents, beginning of
period

           392,525

                928

            55,848

                     -

         449,301

Cash and cash equivalents, end of period.

   $        53,183

   $      10,914

   $       46,728

   $                -

   $    110,825

           

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2010

 

Parent

Subsidiary
Guarantors

Non-
Guarantor
Subsidiaries

Eliminations

Consolidated

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income 

   $    555,138

   $    274,375

   $    58,529

   $   (305,257)

   $    582,785

Adjustments to reconcile net income to
net cash provided by operating
activities:

 

 

 

 

 

Depreciation and amortization

           37,183

         140,870

         12,391

                     -

         190,444

Provision for doubtful accounts

             4,171

           39,116

       179,595

                     -

         222,882

Other, net

        (259,463)

           15,487

          (6,614)

         305,257

           54,667

Changes in operating assets and
liabilities

         274,106

        (355,766)

      (190,660)

                     -

        (272,320)

Net cash provided by operating activities.

         611,135

         114,082

         53,241

                     -

         778,458

Net cash provided by (used in) investing activities

           20,930

        (106,411)

          (3,852)

          (50,501)

        (139,834)

Net cash used in financing activities

        (775,597)

          (24,937)

        (53,586)

           50,501

        (803,619)

Net change in cash and cash equivalents..

        (143,532)

          (17,266)

          (4,197)

                     -

        (164,995)

Cash and cash equivalents, beginning of
period

         464,958

           17,457

         51,841

                     -

         534,256

Cash and cash equivalents, end of period.

   $    321,426

   $           191

   $    47,644

   $                -

   $    369,261